|
|
|
Company Limited by Guarantee |
|
|
|
Year ended |
|
|
|
|
|
Company Limited by Guarantee |
|
Financial Statements |
|
Page |
|
|
Trustees' annual report (incorporating the director's report) |
1 |
|
Independent examiner's report to the trustees |
3 |
|
Statement of financial activities (including income and expenditure account) |
4 |
|
Statement of financial position |
5 |
|
Notes to the financial statements |
6 |
|
|
|
Company Limited by Guarantee |
|
Trustees' Annual Report (Incorporating the Director's Report) |
|
Registered charity name |
|
|
Charity registration number |
NIC101712 |
|
Company registration number |
|
|
Principal office and registered |
OFFICE 2 |
|
office |
LEGAHORY CENTRE |
|
BROWNLOW |
|
|
CRAIGAVON |
|
|
BT65 5BE |
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
Company secretary |
|
|
Independent examiner |
|
|
30A Kilmorey Street |
|
|
Newry |
|
|
Co Down |
|
|
BT34 2DE |
|
|
|
|
|
Trustee |
Trustee |
|
|
|
Company Limited by Guarantee |
|
Independent Examiner's Report to the Trustees of
|
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Activities |
|
(including income and expenditure account) |
|
2026 |
2025 |
|||
|
Unrestricted funds |
Restricted funds |
Total funds |
Total funds |
|
|
Note |
£ |
£ |
£ |
£ |
|
Donations and legacies |
5 |
– |
|
|
|
|
Investment income |
6 |
|
– |
|
|
|
Other income |
7 |
|
– |
|
|
|
------- |
--------- |
--------- |
--------- |
||
|
Total income |
|
|
|
|
|
|
------- |
--------- |
--------- |
--------- |
||
|
Expenditure on charitable activities |
8,9 |
|
|
|
|
|
------- |
--------- |
--------- |
--------- |
||
|
Total expenditure |
|
|
|
|
|
|
------- |
--------- |
--------- |
--------- |
||
|
------- |
--------- |
--------- |
--------- |
|
|
Net income and net movement in funds |
|
|
|
|
|
------- |
--------- |
--------- |
--------- |
|
|
Total funds brought forward |
|
|
|
|
|
-------- |
--------- |
--------- |
--------- |
|
|
Total funds carried forward |
|
|
|
|
|
-------- |
--------- |
--------- |
--------- |
|
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Position |
|
2026 |
2025 |
||
|
Note |
£ |
£ |
£ |
|
Debtors |
14 |
|
|
|
|
Cash at bank and in hand |
|
|
||
|
--------- |
--------- |
|||
|
|
|
|||
|
--------- |
--------- |
|||
|
Net current assets |
|
|
||
|
--------- |
--------- |
|||
|
Total assets less current liabilities |
|
|
||
|
--------- |
--------- |
|||
|
Restricted funds |
|
|
||
|
Unrestricted funds |
|
|
||
|
--------- |
--------- |
|||
|
Total charity funds |
16 |
|
|
|
|
--------- |
--------- |
|||
|
|
|
|
Trustee |
Trustee |
|
|
|
Company Limited by Guarantee |
|
Notes to the Financial Statements |
|
Fixtures & Fittings |
- |
|
|
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2026 |
||
|
£ |
£ |
£ |
||
|
DFC/DSD |
– |
43,070 |
43,070 |
|
|
ABC/PCSP |
– |
10,000 |
10,000 |
|
|
SHSCT |
– |
16,481 |
16,481 |
|
|
National Lottery Community Fund |
– |
33,531 |
33,531 |
|
|
Goodyear |
– |
2,470 |
2,470 |
|
|
GIG |
– |
50,000 |
50,000 |
|
|
---- |
--------- |
--------- |
||
|
– |
|
|
||
|
---- |
--------- |
--------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
||
|
DFC/DSD |
– |
41,013 |
41,013 |
|
|
ABC/PCSP |
– |
9,907 |
9,907 |
|
|
SHSCT |
15,918 |
– |
15,918 |
|
|
National Lottery Community Fund |
– |
48,167 |
48,167 |
|
|
Goodyear |
– |
– |
– |
|
|
GIG |
– |
– |
– |
|
|
-------- |
-------- |
--------- |
||
|
|
|
|
||
|
-------- |
-------- |
--------- |
||
|
Unrestricted Funds |
Total Funds 2026 |
Unrestricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
£ |
||
|
Bank interest received |
|
|
|
|
|
|
---- |
---- |
---- |
---- |
||
|
Unrestricted Funds |
Total Funds 2026 |
Unrestricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
£ |
||
|
Miscellaneous Income |
|
|
|
|
|
|
------- |
------- |
------- |
------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2026 |
||
|
£ |
£ |
£ |
||
|
Activity type 1 |
2,558 |
106,055 |
108,613 |
|
|
------- |
--------- |
--------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
||
|
Activity type 1 |
12,457 |
102,157 |
114,615 |
|
|
-------- |
--------- |
--------- |
||
|
Activities undertaken directly |
Total funds 2026 |
Total fund 2025 |
||
|
£ |
£ |
£ |
||
|
Activity type 1 |
108,613 |
108,613 |
114,615 |
|
|
--------- |
--------- |
--------- |
||
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Independent examination of the financial statements |
1,920 |
1,920 |
|
------- |
------- |
|
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Wages and salaries |
|
|
|
Employer contributions to pension plans |
5,190 |
6,825 |
|
-------- |
-------- |
|
|
|
|
|
|
-------- |
-------- |
|
|
2026 |
2025 |
|
|
No. |
No. |
|
|
Number of staff |
3 |
3 |
|
---- |
---- |
|
|
Fixtures and fittings |
Total |
|
|
£ |
£ |
|
|
Cost |
||
|
At 1 April 2025 and 31 March 2026 |
|
|
|
-------- |
-------- |
|
|
Depreciation |
||
|
At 1 April 2025 and 31 March 2026 |
|
|
|
-------- |
-------- |
|
|
Carrying amount |
||
|
At 31 March 2026 |
– |
– |
|
-------- |
-------- |
|
|
At 31 March 2025 |
– |
– |
|
-------- |
-------- |
|
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Other debtors |
|
|
|
------- |
------- |
|
|
At 1 April 2025 |
Income |
Expenditure |
At 31 March 2026 |
|
|
£ |
£ |
£ |
£ |
|
|
General funds |
86,422 |
4,066 |
(2,558) |
87,930 |
|
-------- |
------- |
------- |
-------- |
|
|
At 1 April 2024 |
Income |
Expenditure |
At 31 March 2025 |
|
|
£ |
£ |
£ |
£ |
|
|
General funds |
80,595 |
18,284 |
(12,457) |
86,422 |
|
-------- |
-------- |
-------- |
-------- |
|
|
At 1 April 2025 |
Income |
Expenditure |
At 31 March 2026 |
|
|
£ |
£ |
£ |
£ |
|
|
Restricted Fund 1 - desc in a/cs |
– |
155,552 |
(106,055) |
49,497 |
|
Restricted Fund -Other Funds |
20,328 |
– |
– |
20,328 |
|
-------- |
--------- |
--------- |
-------- |
|
|
20,328 |
155,552 |
(106,055) |
69,825 |
|
|
-------- |
--------- |
--------- |
-------- |
|
|
At 1 April 2024 |
Income |
Expenditure |
At 31 March 2025 |
|
|
£ |
£ |
£ |
£ |
|
|
Restricted Fund 1 - desc in a/cs |
– |
99,087 |
(102,157) |
(3,070) |
|
Restricted Fund -Other Funds |
23,398 |
– |
– |
23,398 |
|
-------- |
-------- |
--------- |
-------- |
|
|
23,398 |
99,087 |
(102,157) |
20,328 |
|
|
-------- |
-------- |
--------- |
-------- |
|