Silverfin false false 31/12/2025 01/01/2025 31/12/2025 Mr A Bennett Mr A C Bennett Mrs L Rule 28 July 2026 The principal activity of the company is that of the ownership and rental of investment properties. 02681203 2025-12-31 02681203 2024-12-31 02681203 core:CurrentFinancialInstruments 2025-12-31 02681203 core:CurrentFinancialInstruments 2024-12-31 02681203 core:ShareCapital 2025-12-31 02681203 core:ShareCapital 2024-12-31 02681203 core:RetainedEarningsAccumulatedLosses 2025-12-31 02681203 core:RetainedEarningsAccumulatedLosses 2024-12-31 02681203 core:OtherSubsidiariesTotalIndividuallyImmaterialSubsidiaries core:CurrentFinancialInstruments 2025-12-31 02681203 core:OtherSubsidiariesTotalIndividuallyImmaterialSubsidiaries core:CurrentFinancialInstruments 2024-12-31 02681203 core:ImmediateParent core:CurrentFinancialInstruments 2025-12-31 02681203 core:ImmediateParent core:CurrentFinancialInstruments 2024-12-31 02681203 2023-12-31 02681203 bus:OrdinaryShareClass1 2025-12-31 02681203 2025-01-01 2025-12-31 02681203 bus:FilletedAccounts 2025-01-01 2025-12-31 02681203 bus:SmallEntities 2025-01-01 2025-12-31 02681203 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 02681203 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 02681203 bus:Director1 2025-01-01 2025-12-31 02681203 bus:Director2 2025-01-01 2025-12-31 02681203 bus:Director3 2025-01-01 2025-12-31 02681203 2024-01-01 2024-12-31 02681203 bus:OrdinaryShareClass1 2025-01-01 2025-12-31 02681203 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 02681203 1 2025-01-01 2025-12-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 02681203 (England and Wales)

# DENBRIDGE (CHISLEHURST) LIMITED

### Unaudited Financial Statements
For the financial year ended 31 December 2025
Pages for filing with the registrar

DENBRIDGE (CHISLEHURST) LIMITED

## Unaudited Financial Statements

For the financial year ended 31 December 2025

Contents

DENBRIDGE (CHISLEHURST) LIMITED

## COMPANY INFORMATION

For the financial year ended 31 December 2025
DENBRIDGE (CHISLEHURST) LIMITED

## COMPANY INFORMATION (continued)

For the financial year ended 31 December 2025

Directors | Mr A Bennett
| Mr A C Bennett
| Mrs L Rule

Registered office | 2nd Floor
| Maritime Place Quayside
| Chatham Maritime
| Chatham
| ME4 4QZ
| United Kingdom

Company number | 02681203 (England and Wales)

Accountant | Kreston Reeves LLP
| Suite 2, Orchard House
| Orchard Street
| Canterbury
| CT2 8AR
| United Kingdom

## ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF
THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF DENBRIDGE (CHISLEHURST) LIMITED

For the financial year ended 31 December 2025

## ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF
THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF DENBRIDGE (CHISLEHURST) LIMITED (continued)

For the financial year ended 31 December 2025

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Denbridge (Chislehurst) Limited for the financial year ended 31 December 2025 which comprise the Balance Sheet and the related notes 1 to 9 from the Company’s accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at www.icaew.com/regulation.

This report is made solely to the Board of Directors of Denbridge (Chislehurst) Limited, as a body, in accordance with the terms of our engagement letter dated 04 June 2024. Our work has been undertaken solely to prepare for your approval the financial statements of Denbridge (Chislehurst) Limited and state those matters that we have agreed to state to the Board of Directors of Denbridge (Chislehurst) Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Denbridge (Chislehurst) Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Denbridge (Chislehurst) Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Denbridge (Chislehurst) Limited. You consider that Denbridge (Chislehurst) Limited is exempt from the statutory audit requirement for the financial year.

We have not been instructed to carry out an audit or a review of the financial statements of Denbridge (Chislehurst) Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

Kreston Reeves LLP
Accountant

Suite 2, Orchard House
Orchard Street
Canterbury
CT2 8AR
United Kingdom

28 July 2026

DENBRIDGE (CHISLEHURST) LIMITED

## BALANCE SHEET

As at 31 December 2025
DENBRIDGE (CHISLEHURST) LIMITED

## BALANCE SHEET (continued)

As at 31 December 2025

| Note | 2025 |  | 2024
|  | £ |  | £
Fixed assets |  |  |  |
Investment property | 3 | 4,300,000 |  | 4,300,000
|  | 4,300,000 |  | 4,300,000
Current assets |  |  |  |
Debtors | 4 | 1,291,290 |  | 43,201
Cash at bank and in hand |  | 657,580 |  | 2,065,782
|  | 1,948,870 |  | 2,108,983
Creditors: amounts falling due within one year | 5 | ( 1,425,287) |  | ( 1,617,609)
Net current assets |  | 523,583 |  | 491,374
Total assets less current liabilities |  | 4,823,583 |  | 4,791,374
Provision for liabilities | 6 | ( 578,505) |  | ( 578,505)
Net assets |  | 4,245,078 |  | 4,212,869
Capital and reserves |  |  |  |
Called-up share capital | 7 | 391,400 |  | 391,400
Profit and loss account | 8 | 3,853,678 |  | 3,821,469
Total shareholder's funds |  | 4,245,078 |  | 4,212,869

For the financial year ending 31 December 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

- The member has not required the Company to obtain an audit of its financial statements for the financial year in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements; and
- These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime and a copy of the Statement of Income and Retained Earnings has not been delivered.

The financial statements of Denbridge (Chislehurst) Limited (registered number: 02681203) were approved and authorised for issue by the Board of Directors on 28 July 2026. They were signed on its behalf by:

Mrs L Rule Director |  | Mr A C Bennett Director

DENBRIDGE (CHISLEHURST) LIMITED

## NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2025
DENBRIDGE (CHISLEHURST) LIMITED

## NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2025

##### 1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

##### General information and basis of accounting

Denbridge (Chislehurst) Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is 2nd Floor, Maritime Place Quayside, Chatham Maritime, Chatham, Kent, ME4 4QZ, United Kingdom. The company's principal place of business is 24 Southernhay East, Exeter, EX1 1QL.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.
The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

##### Turnover

Turnover is stated net of VAT and trade discounts and is recognised when the significant risks and rewards are considered to have been transferred to the buyer. Turnover from the supply of services represents the value of services provided under contracts to the extent that there is a right to consideration and is recorded at the fair value of the consideration received or receivable. Where a contract has only been partially completed at the Balance Sheet date turnover represents the fair value of the service provided to date based on the stage of completion of the contract activity at the Balance Sheet date. Where payments are received from customers in advance of services provided, the amounts are recorded as deferred income and included as part of creditors due within one year.

##### Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.
Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.
The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

##### Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Properties whose fair value can be measured reliably are held under the revaluation model and are carried at a revalued amount, being their fair value at the date of valuation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. The fair value of the land and buildings is usually considered to be their market value.
Revaluation gains and losses are recognised in other comprehensive income and accumulated in equity, except to the extent that a revaluation gain reverses a revaluation loss previously recognised in profit or loss or a revaluation loss exceeds the accumulated revaluation gains recognised in equity; such gains and losses are recognised in profit or loss.

##### Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Balance Sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the Statement of Income and Retained Earnings as described below.

##### Investment property

Investment property is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at each reporting date with changes in fair value recognised in profit or loss. Deferred taxation is provided on these gains at the rate expected to apply when the property is sold.
The fair value is determined annually by the directors, on an open market value for existing use basis.

##### Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

##### Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

##### Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.

##### Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.
Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Financial assets are derecognised when and only when the contractual rights to the cash flows from the financial asset expire or are settled, or the Company transfers to another party substantially all of the risks and rewards of ownership of the financial asset, or the Company, despite having retained some, but not all, significant risks and rewards of ownership, has transferred control of the asset to another party.

Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Financial liabilities are derecognised when the Company's contractual obligations expire or are discharged or cancelled.

##### Ordinary share capital

The ordinary share capital of the Company is presented as equity.

##### Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

#### 2. Employees

| 2025 |  | 2024
| Number |  | Number
Monthly average number of persons employed by the Company during the year, including directors | 3 |  | 3

#### 3. Investment property

| Investment property
| £
Valuation |
As at 01 January 2025 | 4,300,000
As at 31 December 2025 | 4,300,000

Valuation

A full market valuation of investment property was completed by the directors at the Balance Sheet date. For commercial investment property, the yield methodology was used which involved applying market derived capitalisation yields to current and market derived future income streams with appropriate adjustments for income voids arising from vacancies or rent free periods. These capitalisation yields and future income streams are derived from comparable property and leasing transactions.

Historic cost

If the investment properties had been accounted for under the cost accounting rules, the properties would have been measured as follows:

| 2025 |  | 2024
| £ |  | £
Historic cost | 1,072,343 |  | 1,072,343

#### 4. Debtors

| 2025 |  | 2024
| £ |  | £
Trade debtors | 11,229 |  | 17,201
Amounts owed by fellow subsidiaries | 1,280,061 |  | 26,000
| 1,291,290 |  | 43,201

#### 5. Creditors: amounts falling due within one year

| 2025 |  | 2024
| £ |  | £
Bank loans | 800,000 |  | 800,000
Amounts owed to Parent undertakings | 379,538 |  | 333,469
Amounts owed to fellow subsidiaries | 210,000 |  | 210,000
Taxation and social security | 19,799 |  | 259,943
Other creditors | 15,950 |  | 14,197
| 1,425,287 |  | 1,617,609

#### 6. Deferred tax

| 2025 |  | 2024
| £ |  | £
At the beginning of financial year | ( 578,505) |  | ( 666,005)
Credited to the Statement of Income and Retained Earnings | 0 |  | 87,500
At the end of financial year | ( 578,505) |  | ( 578,505)

#### 7. Called-up share capital

| 2025 |  | 2024
| £ |  | £
Allotted, called-up and fully-paid |  |  |
391,400 Ordinary shares of £ 1.00 each | 391,400 |  | 391,400

#### 8. Reserves

Profit and loss reserves

The profit and loss account reserves include non-distributable reserves totalling £2,649,152, which represents the fair value movement of investments properties, less the associated deferred tax liability on this movement.

#### 9. Ultimate controlling party

The ultimate parent company is Denbridge Holdings Limited which owns 100% of the issued share capital of the company.