Company registration number 14451594 (England and Wales)
FRONTLINE MECHANICAL SERVICES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025
PAGES FOR FILING WITH REGISTRAR
FRONTLINE MECHANICAL SERVICES LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
FRONTLINE MECHANICAL SERVICES LIMITED
BALANCE SHEET
AS AT 31 OCTOBER 2025
31 October 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
245,842
121,814
Current assets
Stocks
480,852
596,652
Debtors
4
738,718
263,390
Cash at bank and in hand
410,245
387,065
1,629,815
1,247,107
Creditors: amounts falling due within one year
5
(1,241,700)
(939,971)
Net current assets
388,115
307,136
Total assets less current liabilities
633,957
428,950
Creditors: amounts falling due after more than one year
6
(32,551)
-
0
Provisions for liabilities
(41,584)
(12,281)
Net assets
559,822
416,669
Capital and reserves
Called up share capital
7
100
100
Profit and loss reserves
559,722
416,569
Total equity
559,822
416,669
FRONTLINE MECHANICAL SERVICES LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 OCTOBER 2025
31 October 2025
- 2 -

For the financial Year ended 31 October 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

T he members have not required the company to obtain an audit of its financial statements for the Year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 31 July 2026 and are signed on its behalf by:
Mr. A Lewis
Director
Company registration number 14451594 (England and Wales)
FRONTLINE MECHANICAL SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025
- 3 -
1
Accounting policies
Company information

Frontline Mechanical Services Limited is a private company limited by shares incorporated in England and Wales. The registered office is 16 Larkspur Gardens, Southampton, Hampshire, United Kingdom, SO45 2QH.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary a mounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
20% reducing balance
Office equipment
5 year straight line
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

FRONTLINE MECHANICAL SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
1
Accounting policies
(Continued)
- 4 -
1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument. The company considers all its financial instruments to be basic.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future paymen ts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

FRONTLINE MECHANICAL SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
1
Accounting policies
(Continued)
- 5 -
1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases
As lessee

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease s asset are consumed.

FRONTLINE MECHANICAL SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 6 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the Year was:

2025
2024
Number
Number
Total
4
4
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 November 2024
141,528
Additions
266,750
Disposals
(102,044)
At 31 October 2025
306,234
Depreciation and impairment
At 1 November 2024
19,714
Depreciation charged in the Year
49,313
Eliminated in respect of disposals
(8,635)
At 31 October 2025
60,392
Carrying amount
At 31 October 2025
245,842
At 31 October 2024
121,814
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
650,426
201,972
Other debtors
88,292
61,418
738,718
263,390
FRONTLINE MECHANICAL SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 7 -
5
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
812,958
595,494
Corporation tax
94,935
151,191
Other taxation and social security
178,622
137,937
Other creditors
155,185
55,349
1,241,700
939,971
6
Creditors: amounts falling due after more than one year
2025
2024
£
£
Other creditors
32,551
-
0
7
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary Shares of £1 each
100
100
100
100
8
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
Total commitments
383,563
513,000
2025-10-31 2024-11-01 false false false 31 July 2026 CCH Software CCH Accounts Production 2026.100 No description of principal activity Mr. A Lewis Mr. R Buczek 14451594 2024-11-01 2025-10-31 14451594 2025-10-31 14451594 2024-10-31 14451594 core:OtherPropertyPlantEquipment 2025-10-31 14451594 core:OtherPropertyPlantEquipment 2024-10-31 14451594 core:CurrentFinancialInstruments core:WithinOneYear 2025-10-31 14451594 core:CurrentFinancialInstruments core:WithinOneYear 2024-10-31 14451594 core:WithinOneYear 2025-10-31 14451594 core:WithinOneYear 2024-10-31 14451594 core:AfterOneYear 2025-10-31 14451594 core:AfterOneYear 2024-10-31 14451594 core:CurrentFinancialInstruments 2025-10-31 14451594 core:CurrentFinancialInstruments 2024-10-31 14451594 core:ShareCapital 2025-10-31 14451594 core:ShareCapital 2024-10-31 14451594 core:RetainedEarningsAccumulatedLosses 2025-10-31 14451594 core:RetainedEarningsAccumulatedLosses 2024-10-31 14451594 core:ShareCapitalOrdinaryShareClass1 2025-10-31 14451594 core:ShareCapitalOrdinaryShareClass1 2024-10-31 14451594 bus:Director1 2024-11-01 2025-10-31 14451594 core:PlantMachinery 2024-11-01 2025-10-31 14451594 core:ComputerEquipment 2024-11-01 2025-10-31 14451594 core:MotorVehicles 2024-11-01 2025-10-31 14451594 2023-11-01 2024-10-31 14451594 core:OtherPropertyPlantEquipment 2024-10-31 14451594 core:OtherPropertyPlantEquipment 2024-11-01 2025-10-31 14451594 core:Non-currentFinancialInstruments 2025-10-31 14451594 core:Non-currentFinancialInstruments 2024-10-31 14451594 bus:OrdinaryShareClass1 2024-11-01 2025-10-31 14451594 bus:OrdinaryShareClass1 2025-10-31 14451594 bus:OrdinaryShareClass1 2024-10-31 14451594 bus:PrivateLimitedCompanyLtd 2024-11-01 2025-10-31 14451594 bus:SmallCompaniesRegimeForAccounts 2024-11-01 2025-10-31 14451594 bus:FRS102 2024-11-01 2025-10-31 14451594 bus:AuditExemptWithAccountantsReport 2024-11-01 2025-10-31 14451594 bus:Director2 2024-11-01 2025-10-31 14451594 bus:FullAccounts 2024-11-01 2025-10-31 xbrli:pure xbrli:shares iso4217:GBP