IRIS Accounts Productionv26.1.10.6101033081Board of Directors1.2.2531.1.2631.1.26the manufacture and distribution of Optima partitioning systems through a network of dealers.truefalsetruetruefalsefalsetruefalseDefined benefit pension plansOrdinary1.00000Ordinary1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh010330812025-01-31010330812026-01-31010330812025-02-012026-01-31010330812024-01-31010330812024-02-012025-01-31010330812025-01-3101033081ns15:EnglandWales2025-02-012026-01-3101033081ns14:PoundSterling2025-02-012026-01-3101033081ns10:Director12025-02-012026-01-3101033081ns10:PrivateLimitedCompanyLtd2025-02-012026-01-3101033081ns10:FRS1022025-02-012026-01-3101033081ns10:Audited2025-02-012026-01-3101033081ns10:LargeCompaniesRegimeForDirectorsReport2025-02-012026-01-3101033081ns10:LargeCompaniesRegimeForAccounts2025-02-012026-01-3101033081ns10:FullAccounts2025-02-012026-01-3101033081ns5:TotalForAllPensionPlansExcludingMedicalOtherPlans2025-02-012026-01-3101033081ns10:OrdinaryShareClass12025-02-012026-01-3101033081ns10:Director22025-02-012026-01-3101033081ns10:Director32025-02-012026-01-3101033081ns10:CompanySecretary12025-02-012026-01-3101033081ns10:RegisteredOffice2025-02-012026-01-310103308112025-02-012026-01-310103308112024-02-012025-01-3101033081ns5:CurrentFinancialInstruments2026-01-3101033081ns5:CurrentFinancialInstruments2025-01-3101033081ns5:ShareCapital2026-01-3101033081ns5:ShareCapital2025-01-3101033081ns5:SharePremium2026-01-3101033081ns5:SharePremium2025-01-3101033081ns5:FurtherSpecificReserve1ComponentTotalEquity2026-01-3101033081ns5:FurtherSpecificReserve1ComponentTotalEquity2025-01-3101033081ns5:RetainedEarningsAccumulatedLosses2026-01-3101033081ns5:RetainedEarningsAccumulatedLosses2025-01-3101033081ns5:ShareCapital2024-01-3101033081ns5:RetainedEarningsAccumulatedLosses2024-01-3101033081ns5:SharePremium2024-01-3101033081ns5:FurtherSpecificReserve1ComponentTotalEquity2024-01-3101033081ns5:RetainedEarningsAccumulatedLosses2024-02-012025-01-3101033081ns5:FurtherSpecificReserve1ComponentTotalEquity2024-02-012025-01-3101033081ns5:RetainedEarningsAccumulatedLosses2025-02-012026-01-3101033081ns5:FurtherSpecificReserve1ComponentTotalEquity2025-02-012026-01-3101033081ns15:UnitedKingdom2025-02-012026-01-3101033081ns15:UnitedKingdom2024-02-012025-01-3101033081ns5:TotalGeographicSegmentsIncludingAnyUnallocatedAmount2025-02-012026-01-3101033081ns5:TotalGeographicSegmentsIncludingAnyUnallocatedAmount2024-02-012025-01-3101033081ns5:OwnedAssets2025-02-012026-01-3101033081ns5:OwnedAssets2024-02-012025-01-310103308132025-02-012026-01-310103308132024-02-012025-01-3101033081132025-02-012026-01-3101033081132024-02-012025-01-3101033081ns5:ExplicitlyIdentifiedAsNon-exceptional2025-02-012026-01-3101033081ns5:ExplicitlyIdentifiedAsNon-exceptional2024-02-012025-01-3101033081ns5:LandBuildings2025-01-3101033081ns5:ShortLeaseholdAssetsns5:LandBuildings2025-01-3101033081ns5:PlantMachinery2025-01-3101033081ns5:MotorVehicles2025-01-3101033081ns5:LandBuildings2025-02-012026-01-3101033081ns5:ShortLeaseholdAssetsns5:LandBuildings2025-02-012026-01-3101033081ns5:PlantMachinery2025-02-012026-01-3101033081ns5:MotorVehicles2025-02-012026-01-3101033081ns5:LandBuildings2026-01-3101033081ns5:ShortLeaseholdAssetsns5:LandBuildings2026-01-3101033081ns5:PlantMachinery2026-01-3101033081ns5:MotorVehicles2026-01-3101033081ns5:LandBuildings2025-01-3101033081ns5:ShortLeaseholdAssetsns5:LandBuildings2025-01-3101033081ns5:PlantMachinery2025-01-3101033081ns5:MotorVehicles2025-01-3101033081ns5:CostValuation2025-01-3101033081ns5:DisposalsRepaymentsInvestments2026-01-3101033081ns5:CostValuation2026-01-3101033081ns5:WithinOneYearns5:CurrentFinancialInstruments2026-01-3101033081ns5:WithinOneYearns5:CurrentFinancialInstruments2025-01-3101033081ns5:WithinOneYear2026-01-3101033081ns5:WithinOneYear2025-01-3101033081ns5:BetweenOneFiveYears2026-01-3101033081ns5:BetweenOneFiveYears2025-01-3101033081ns5:AllPeriods2026-01-3101033081ns5:AllPeriods2025-01-3101033081ns5:DeferredTaxation2025-01-3101033081ns5:DeferredTaxation2025-02-012026-01-3101033081ns5:DeferredTaxation2026-01-3101033081ns10:OrdinaryShareClass12026-01-3101033081ns5:RetainedEarningsAccumulatedLosses2025-01-3101033081ns5:SharePremium2025-01-3101033081ns5:FurtherSpecificReserve1ComponentTotalEquity2025-01-3101033081ns5:TotalForAllPensionPlansExcludingMedicalOtherPlans2026-01-3101033081ns5:TotalForAllPensionPlansExcludingMedicalOtherPlans2025-01-3101033081ns5:TotalForAllPensionPlansExcludingMedicalOtherPlans2024-02-012025-01-3101033081ns5:TotalForAllPensionPlansExcludingMedicalOtherPlans2025-01-3101033081ns5:TotalForAllPensionPlansExcludingMedicalOtherPlans2024-01-31

REGISTERED NUMBER: 01033081 (England and Wales)










STRATEGIC REPORT, REPORT OF THE DIRECTORS AND

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 JANUARY 2026


FOR



OPTIMA PRODUCTS LIMITED


OPTIMA PRODUCTS LIMITED (REGISTERED NUMBER: 01033081)


CONTENTS OF THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 JANUARY 2026












Page



Company Information  

1



Strategic Report  

2


to


5


Report of the Directors  

6


to


7


Report of the Independent Auditors  

8


to


11


Income Statement  

12



Other Comprehensive Income  

13



Statement of Financial Position  

14



Statement of Changes in Equity  

15



Statement of Cash Flows  

16



Notes to the Statement of Cash Flows  

17



Notes to the Financial Statements

18


to


32



OPTIMA PRODUCTS LIMITED


COMPANY INFORMATION

FOR THE YEAR ENDED 31 JANUARY 2026









DIRECTORS:

Mr N W Caley


Mr C M Mabey


Mr A G Wood





SECRETARY:

Mr N W Caley





REGISTERED OFFICE:

First Floor North


40 Oxford Road


High Wycombe


Buckinghamshire


HP11 2EE





REGISTERED NUMBER:

01033081 (England and Wales)





AUDITORS:

Seymour Taylor Limited, Statutory Auditor


First Floor North


40 Oxford Road


High Wycombe


Buckinghamshire


HP11 2EE





BANKERS:

Barclays Bank plc


1 Churchill Place


London


E14 5HP


OPTIMA PRODUCTS LIMITED (REGISTERED NUMBER: 01033081)


STRATEGIC REPORT

FOR THE YEAR ENDED 31 JANUARY 2026



The directors present their strategic report for the year ended 31 January 2026.


GROUP STRUCTURE AND PRINCIPAL ACTIVITIES

Optima Products Limited is a wholly-owned subsidiary of Optima Contracting Limited. Its principal activity is the development, manufacture and distribution of 'Optima' partitioning systems through an international network of group companies and authorised dealers.


Optima Products Asia SDN BHD, which is incorporated in Malaysia, is a wholly-owned subsidiary of Optima Products Limited and its principal activity is the manufacture and distribution of 'Optima' partitioning systems in Asia and Oceania through an international network of group companies and authorised dealers.


PurOptima Inc, which is incorporated in Delaware USA, is a wholly owned subsidiary of Optima Products Limited and its principal activity is the sale and distribution of 'Optima' partitioning systems in the USA through a network of authorised dealers.


Optima Systems Asia Pacific PTE Ltd, which is incorporated in Singapore, is a wholly owned subsidiary of Optima Products Ltd and its principal activity is the sale and distribution of 'Optima' partitioning systems in Asia and Oceania through an international network of group companies and authorised dealers.


Curtis Steel Limited, Optima Glass Installations Limited, Optima Partitioning Systems Limited, PurOptima Limited and Optima Systems Australia Pty Limited are wholly-owned subsidiaries of Optima Products Limited which are dormant.



OPTIMA PRODUCTS LIMITED (REGISTERED NUMBER: 01033081)


STRATEGIC REPORT

FOR THE YEAR ENDED 31 JANUARY 2026


REVIEW OF THE BUSINESS

The results for the period and financial position of the business are as shown in the annexed financial statements.


Key Performance Indicators

The company operates a number of Key Performance Indicators (KPI) to monitor and control the business which are measured and reviewed by the management on a regular basis.  The KPI include but are not limited to:



31 January 2026


31 January 2025


Turnover


£20.4m


£19.7m


Gross Profit %


45.1%


44.4%


Operating Profit


£2.4m


£2.4m


Debtors


£5.9m


£3.8m


Cash at bank and in hand


£3.7m


£4.2m




Review of the Business

The Company delivered a strong financial performance during the year, with turnover increasing to £20.4 million (2025: £19.7 million) and gross profit margin improving to 45.1% (2025: 44.4%), reflecting continued demand for our products and ongoing operational efficiencies.


Operating profit remained stable at £2.4 million reflecting continued investment in infrastructure and resources to support international growth, particularly in North America. Debtors increased in line with trading activity, reflecting a very busy Q4 with elevated demand continuing into Q1 of 2026/27. Prospects for the year ahead are particularly encouraging and buoyant cash balances of £3.7 million provide a solid financial platform for future growth.


Future Strategy

The Company continues to invest in product development, innovation and certification to meet the evolving needs of our global customers and support our strategic priorities for increasing market share in North America and Asia.


Our global product offer is differentiated through the use of low embodied carbon aluminium profiles in all of our partitioning systems. This material comprises a minimum of 75% post-consumer recycled content and has an embodied carbon value of less than 1.9 kg CO2e per kg of aluminium which is supported by independently verified environmental data. This not only supports our carbon reduction objectives but also those of our customers.



OPTIMA PRODUCTS LIMITED (REGISTERED NUMBER: 01033081)


STRATEGIC REPORT

FOR THE YEAR ENDED 31 JANUARY 2026


PRINCIPAL RISKS AND UNCERTAINTIES

Key risk factors

In line with our internal control policy and procedures, key risk factors are reviewed frequently and detailed analysis undertaken where there is a requirement to do so. Mitigating controls or plans are implemented where necessary and during the year ended 31 January 2026 no significant risks materialised within the business.


Credit Risk

Company credit policy requires that suitable credit checks be carried out on all potential customers before quotations are submitted and again before an order is accepted to ensure that appropriate payment terms are negotiated. Company exposure to individual organisations is regularly monitored and reviewed to ensure that an acceptable level of risk is maintained.


Foreign Currency Risk

The company has some exposure to foreign currency risk on its purchase of materials denominated in foreign currencies, principally Euros, and through its overseas subsidiaries which operate using US Dollars and Malaysian Ringgit. This risk is mitigated through a detailed review of our intercompany balances and forecasts to maximise the use of local currencies held in our bank accounts. The company does not hedge against any future transactions.


Cyber Security Risk

As our business, suppliers and customers become increasingly digitalised, we are inherently exposed to the risk that third parties may seek to disrupt our business. A cyber event may cause significant reputational and financial loss. We have mitigated this risk by creating a secure and robust IT environment with systems that are Cyber Essentials Plus certified and partnering with a third-party security operation centre to proactively monitor and respond to emerging cyber security threats.


Health, Safety, and Quality

We are wholly committed to ensuring the health, safety and welfare of all our employees and recognise our responsibility towards other people who may be affected by our activities.


Our office and manufacturing facility operate an Integrated Management System (IMS) that is independently certified to ISO 45001, 9001 and 14001; for Health and Safety, Quality and Environmental management respectively. We undertake an annual process of identifying the internal and external issues affecting the business; understanding the needs and expectations of our interested parties; and assessing our significant environmental impacts and operational hazards. This informs the process of setting business-aligned objectives; measuring performance; and developing and implementing actions to address opportunities for continual systematic improvement.


Environment and Sustainability

Reducing the environmental impact of our products and business activities is essential to reduce the physical and financial risk of our operations, consequently this is key to our operational agenda. This has been true since 2017, when we first started to develop environmental product declarations (EPDs) for our products. We focus not only on climate change and greenhouse gas emissions but also on waste reduction and the circular economy; biodiversity; and water use.


Responsible sourcing of materials is essential. We have a Sustainable Procurement Policy and a Supplier Code of Conduct and give preference to product and material suppliers certified to ISO 14001. Furthermore, all timber procured is FSC certified to ensure that it is responsibly sourced from managed forests.


We actively promote the circular economy for our products by offering a take-back & re-use service to reclaim usable materials and divert waste from landfill by seeking opportunities for reuse or recycling.


As part of the Optima Group of companies in the UK, we have developed our own NZC Strategy and set SBTi-validated near-term science-based reduction targets of 42% for Scope 1 and 2 emissions. With a further commitment to measure and reduce Scope 3 emissions. We are undertaking actions to measure, report to recognised standards and minimise greenhouse gas emissions throughout the business and operations.



OPTIMA PRODUCTS LIMITED (REGISTERED NUMBER: 01033081)


STRATEGIC REPORT

FOR THE YEAR ENDED 31 JANUARY 2026


To support reductions in our supply chain emissions we have established a Carbon Consortium with key suppliers, enabling knowledge transfer relating to decarbonisation and carbon reporting.


We have completed a biodiversity assessment of our supply chain which identified significant impact related to four areas of biodiversity. This assessment has enabled us to scrutinise and review our suppliers with more confidence. In addition, we are undertaking an organisational water footprint assessment to give us key insight into our direct and indirect impacts on water withdrawals and water scarcity.


The Optima Group recognises the importance of strong Corporate Social Responsibility to meet the needs of our clients and the communities we operate in. Using the United Nations Sustainable Development Goals and recognised social value frameworks as guidance, Optima's CSR committee of internal stakeholders undertake extra-curricular, fundraising, volunteering, wellbeing and awareness initiatives with the support of our staff. Optima reports progress towards CSR objectives and promotes the activities it supports annually.


CULTURE AND EMPLOYEES

Diversity and Inclusion

We are committed to promoting equal employment opportunities throughout the company.


Job applicants and employees will receive equal treatment regardless of age, disability, gender reassignment, marital or civil partner status, pregnancy or maternity, race, colour, nationality, ethnic or national origin, religion or belief, sex or sexual orientation (protected characteristics). This includes opportunities for training to upskill employees and provide pathways for career development. We will make any appropriate reasonable adjustments necessary to support and retain our employees.


We are proud to benefit from having a diverse workforce across all of our businesses and we provide opportunities for training and advancement for all.


Our Employee Handbook contains up to date policies including equal opportunities, anti-harassment & bullying, whistleblowing, flexible working and training & development. Awareness training has been rolled out across the organisation to support the Employee Handbook and to ensure understanding of key issues. Compulsory training includes the topics of modern slavery, whistleblowing and HR compliance (anti-bribery, equality and diversity, bullying and harassment, wellbeing).


Communication and Engagement

We provide an open environment for employees to engage with the business through employee briefings, regular team meetings, individual appraisals, one-to-one meetings and regular communication from the Board on business performance and direction. We conducted an employee engagement survey and have implemented some changes as a direct result of feedback from employees (e.g. an improved appraisal process, additional annual leave for long serving employees and more social activities).


STREAMLINED ENERGY AND CARBON REPORTING

Disclosure in respect of greenhouse gas emissions, energy consumption and energy efficiency has not been included within this report as the company does not exceed the thresholds to disclose.


ON BEHALF OF THE BOARD:






Mr N W Caley - Director



31 July 2026


OPTIMA PRODUCTS LIMITED (REGISTERED NUMBER: 01033081)


REPORT OF THE DIRECTORS

FOR THE YEAR ENDED 31 JANUARY 2026



The directors present their report with the financial statements of the company for the year ended 31 January 2026.  


DIVIDENDS

No dividends will be distributed for the year ended 31 January 2026.


DIRECTORS

The directors shown below have held office during the whole of the period from 1 February 2025 to the date of this report.


Mr N W Caley

Mr C M Mabey

Mr A G Wood


STATEMENT OF DIRECTORS' RESPONSIBILITIES

The directors are responsible for preparing the Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

-select suitable accounting policies and then apply them consistently;
-make judgements and accounting estimates that are reasonable and prudent;
-state whether applicable accounting standards have been followed, subject to any material departures
disclosed and explained in the financial statements;
-prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS

So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the company's auditors are unaware, and each director has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the company's auditors are aware of that information.

OPTIMA PRODUCTS LIMITED (REGISTERED NUMBER: 01033081)


REPORT OF THE DIRECTORS

FOR THE YEAR ENDED 31 JANUARY 2026



AUDITORS

The auditors, Seymour Taylor Limited, Statutory Auditor, will be re-appointed in accordance with section 487(2) of the Companies Act 2006.


ON BEHALF OF THE BOARD:






Mr N W Caley - Director



31 July 2026


REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF

OPTIMA PRODUCTS LIMITED



Opinion

We have audited the financial statements of Optima Products Limited (the 'company') for the year ended 31 January 2026 which comprise the Income Statement, Other Comprehensive Income, Statement of Financial Position, Statement of Changes in Equity, Statement of Cash Flows and Notes to the Statement of Cash Flows, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the company's affairs as at 31 January 2026 and of its profit for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report.  We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements.  We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Other information

The directors are responsible for the other information. The other information comprises the information in the Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon.


Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.


In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.  We have nothing to report in this regard.


Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

-

the information given in the Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and

-

the Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements.


REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF

OPTIMA PRODUCTS LIMITED



Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Report of the Directors.


We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

-

adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

-

the financial statements are not in agreement with the accounting records and returns; or

-

certain disclosures of directors' remuneration specified by law are not made; or

-

we have not received all the information and explanations we require for our audit.


Responsibilities of directors

As explained more fully in the Statement of Directors' Responsibilities set out on page six, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.


REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF

OPTIMA PRODUCTS LIMITED



Auditors' responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion.  Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below.


Identifying and assessing potential risks related to irregularities

In identifying and assessing risks of material misstatement in respect of irregularities we considered the following:

- the nature of the industry and sector, control environment and business performance including the key drivers for directors' remuneration, bonus levels and performance targets;

- results of our enquiries of management about their own identification and assessment of the risks of irregularities;

- any matters we identified having made enquiries of management about their policies and procedures relating to:


identifying, evaluating and complying with laws and regulations and whether they were aware of any

instances of noncompliance;




detecting and responding to the risks of fraud and whether they have knowledge of any actual,

suspected or alleged fraud;




the internal controls established to mitigate risks of fraud or non-compliance with laws and

regulations;



- the matters discussed among the audit engagement team regarding how and where fraud might occur in the financial statements and any potential indicators of fraud.


As a result of these procedures, we considered the opportunities and incentives that may exist within the organisation for fraud. In common with all audits under ISAs (UK), we are also required to perform specific procedures to respond to the risk of management override.


We also obtained an understanding of the legal and regulatory frameworks that the company operates in, focusing on provisions of those laws and regulations that had a direct effect on the determination of material amounts and disclosures in the financial statements. The key laws and regulations we considered in this context included the UK Companies Act and local tax legislation.


In addition, we considered provisions of other laws and regulations that do not have a direct effect on the financial statements, but compliance with which may be fundamental to the company's ability to operate.


Audit response to risks identified

As a result of performing the above our procedures to respond to the risks identified included the following:

- reviewing the financial statement disclosures and testing to supporting documentation to assess compliance with  provisions of relevant laws and regulations described as having a direct effect on the financial statements;

- enquiring of management and external legal advisors about actual and potential litigation and claims;

- performing analytical procedures to identify any unusual or unexpected relationships that may indicate risks of material misstatement due to fraud;

- obtained an understanding of provisions and held discussions with management to understand the basis of recognition or non-recognition of tax provisions; and

- in addressing the risk of fraud through management override of controls, testing the appropriateness of journal entries and other adjustments; assessing whether the judgements made in making accounting estimates are indicative of a potential bias; and evaluating the business rationale of any significant transactions that are unusual or outside the normal course of business.



REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF

OPTIMA PRODUCTS LIMITED


We also communicated relevant identified laws and regulations and potential fraud risks to all engagement team members and remained alert to any indications of fraud or noncompliance with laws and regulations throughout the audit.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.


Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.





Timothy Fulker BSc FCA (Senior Statutory Auditor)

for and on behalf of Seymour Taylor Limited, Statutory Auditor

First Floor North

40 Oxford Road

High Wycombe

Buckinghamshire

HP11 2EE


31 July 2026


OPTIMA PRODUCTS LIMITED (REGISTERED NUMBER: 01033081)


INCOME STATEMENT

FOR THE YEAR ENDED 31 JANUARY 2026



2026


2025


Notes

£   

£   



TURNOVER

3

20,407,085


19,747,925




Cost of sales

11,203,409


10,976,602



GROSS PROFIT

9,203,676


8,771,323




Administrative expenses

6,824,525


6,328,999



2,379,151


2,442,324




Other operating income

4

17,614


-



OPERATING PROFIT

6

2,396,765


2,442,324




Interest receivable and similar income

80,011


64,372



2,476,776


2,506,696




Interest payable and similar expenses

7

(30,681

)

(22,049

)


PROFIT BEFORE TAXATION

2,507,457


2,528,745




Tax on profit

8

607,868


563,171



PROFIT FOR THE FINANCIAL YEAR

1,899,589


1,965,574




OPTIMA PRODUCTS LIMITED (REGISTERED NUMBER: 01033081)


OTHER COMPREHENSIVE INCOME

FOR THE YEAR ENDED 31 JANUARY 2026



2026


2025


Notes

£   

£   



PROFIT FOR THE YEAR

1,899,589


1,965,574





OTHER COMPREHENSIVE INCOME  


Actuarial gain/(loss) on pension scheme

(289,000

)

(324,000

)


Income tax relating to other

comprehensive income

-


-



OTHER COMPREHENSIVE INCOME

FOR THE YEAR, NET OF INCOME TAX

(289,000

)

(324,000

)


TOTAL COMPREHENSIVE INCOME

FOR THE YEAR

1,610,589


1,641,574




OPTIMA PRODUCTS LIMITED (REGISTERED NUMBER: 01033081)


STATEMENT OF FINANCIAL POSITION

31 JANUARY 2026



2026

2025



Notes

£   

£   

£   

£   


FIXED ASSETS

Tangible assets

9

3,141,588


3,611,424



Investments

10

106,875


106,876



3,248,463


3,718,300




CURRENT ASSETS

Stocks

11

3,145,570


2,746,102



Debtors

12

5,878,871


3,802,852



Cash at bank and in hand

3,736,756


4,191,148



12,761,197


10,740,102



CREDITORS

Amounts falling due within one year

13

3,029,687


2,517,901



NET CURRENT ASSETS

9,731,510


8,222,201



TOTAL ASSETS LESS CURRENT

LIABILITIES

12,979,973


11,940,501




PROVISIONS FOR LIABILITIES

15

(214,682

)

(285,799

)


NET ASSETS

12,765,291


11,654,702




CAPITAL AND RESERVES

Called up share capital

16

856,182


856,182



Share premium

17

34,256


34,256



Capital contribution

17

1,000,000


1,500,000



Retained earnings

17

10,874,853


9,264,264



SHAREHOLDERS' FUNDS

12,765,291


11,654,702




The financial statements were approved by the Board of Directors and authorised for issue on 31 July 2026  and were signed on its behalf by:






Mr N W Caley - Director



OPTIMA PRODUCTS LIMITED (REGISTERED NUMBER: 01033081)


STATEMENT OF CHANGES IN EQUITY

FOR THE YEAR ENDED 31 JANUARY 2026



Called up



share


Retained


Share


Capital


Total


capital


earnings


premium


contribution


equity

£   

£   

£   

£   

£   


Balance at 1 February 2024

856,182


7,622,690


34,256


1,500,000


10,013,128




Changes in equity

Total comprehensive income

-


1,641,574


-


-


1,641,574



Balance at 31 January 2025

856,182


9,264,264


34,256


1,500,000


11,654,702




Changes in equity

Total comprehensive income

-


1,610,589


-


-


1,610,589



Capital contribution repayment

-


-


-


(500,000

)

(500,000

)


Balance at 31 January 2026

856,182


10,874,853


34,256


1,000,000


12,765,291




OPTIMA PRODUCTS LIMITED (REGISTERED NUMBER: 01033081)


STATEMENT OF CASH FLOWS

FOR THE YEAR ENDED 31 JANUARY 2026



2026


2025


Notes

£   

£   


Cash flows from operating activities

Cash generated from operations

1

1,196,924


1,338,667



Interest paid

(8,319

)

(1,951

)


Finance costs paid

39,000


24,000



Tax paid

(1,201,487

)

(316,895

)


Net cash from operating activities

26,118


1,043,821




Cash flows from investing activities

Purchase of tangible fixed assets

(60,521

)

(201,126

)


Purchase of fixed asset investments

-


(800

)


Sale of fixed asset investments

-


44,717



Interest received

80,011


64,372



Net cash from investing activities

19,490


(92,837

)



Cash flows from financing activities

Capital contribution repayment

(500,000

)

-



Net cash from financing activities

(500,000

)

-




(Decrease)/increase in cash and cash equivalents

(454,392

)

950,984



Cash and cash equivalents at

beginning of year

2

4,191,148


3,240,164




Cash and cash equivalents at end of

year

2

3,736,756


4,191,148




OPTIMA PRODUCTS LIMITED (REGISTERED NUMBER: 01033081)


NOTES TO THE STATEMENT OF CASH FLOWS

FOR THE YEAR ENDED 31 JANUARY 2026



1.

RECONCILIATION OF PROFIT BEFORE TAXATION TO CASH GENERATED FROM

OPERATIONS



2026


2025

£   

£   



Profit before taxation

2,507,457


2,528,745




Depreciation charges

530,357


584,516




Loss/(profit) on disposal of fixed assets

1


(16,939

)



Payments to company pension scheme

(250,000

)

(300,000

)



Unwinding of discount

(39,000

)

(24,000

)



Finance costs

(30,681

)

(22,049

)



Finance income

(80,011

)

(64,372

)


2,638,123


2,685,901




(Increase)/decrease in stocks

(399,468

)

326,611




Increase in trade and other debtors

(2,068,517

)

(1,702,472

)



Increase in trade and other creditors

1,026,786


28,627




Cash generated from operations

1,196,924


1,338,667




2.

CASH AND CASH EQUIVALENTS



The amounts disclosed on the Statement of Cash Flows in respect of cash and cash equivalents are in respect of these Statement of Financial Position amounts:



Year ended 31 January 2026


31.1.26


1.2.25

£   

£   



Cash and cash equivalents

3,736,756


4,191,148




Year ended 31 January 2025


31.1.25


1.2.24

£   

£   



Cash and cash equivalents

4,191,148


3,240,164





3.

ANALYSIS OF CHANGES IN NET FUNDS



At 1.2.25

Cash flow

At 31.1.26

£   

£   

£   



Net cash



Cash at bank and in hand

4,191,148


(454,392

)

3,736,756



4,191,148


(454,392

)

3,736,756




Total

4,191,148


(454,392

)

3,736,756




OPTIMA PRODUCTS LIMITED (REGISTERED NUMBER: 01033081)


NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 JANUARY 2026



1.

GENERAL INFORMATION


Optima Products Limited is a company limited by shares and incorporated in England and Wales. The Registered Office is First Floor North, 40 Oxford Road, High Wycombe, Bucks, HP11 2EE. The principal place of business is Courtyard House, West End Road, High Wycombe, Buckinghamshire, HP11 2QB. The principal activity of the company during the year was that of the manufacture and distribution of "Optima" partitioning systems through a network of authorised dealers.

The presentation currency of these financial statements is sterling (£), being the currency of the primary economic environment in which the company operates, its functional currency. All amounts in the financial statements have been rounded to the nearest £1 unless otherwise stated.

The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated.

2.

ACCOUNTING POLICIES



Basis of preparing the financial statements

These financial statements have been prepared in accordance with applicable United Kingdom accounting standards, including Financial Reporting Standard 102 - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' ('FRS 102'), and with the Companies Act 2006. The financial statements have been prepared on the historical cost basis and in accordance with applicable accounting standards. The financial statements have been prepared on a going concern basis.


Preparation of consolidated financial statements

The financial statements contain information about Optima Products Limited as an individual company and do not contain consolidated financial information as the parent of a group. The company is exempt under Section 400 of the Companies Act 2006 from the requirements to prepare consolidated financial statements as it and its subsidiary undertakings are included by full consolidation in the consolidated financial statements of its parent, Optima Contracting Limited, .


Significant judgements and estimates

The preparation of the financial statements requires management to make estimates and assumptions that affect the reported amounts of revenues, expenses, assets and liabilities, and the disclosure of contingent liabilities at the date of the financial statements. If in the future such estimates and assumptions, which are based on management's best judgement at the date of the financial statements, deviate from the actual circumstances, the original estimates and assumptions will be modified as appropriate in the year in which the circumstances change.

Stock provisioning
Stocks are carried at the lower of cost and net realisable value. Management review stock lines for evidence of impairment and make due allowance in respect of items identified as being obsolete or slow moving items.

Depreciation of tangible fixed assets
Depreciation is provided in order to write off the cost less estimated residual value of each asset over its estimated useful life.

Management reassess the depreciation methods, useful lives and residual values where there is an indication of a significant change in the pattern by which the company expects to consume an asset's future economic benefits.

OPTIMA PRODUCTS LIMITED (REGISTERED NUMBER: 01033081)


NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 31 JANUARY 2026



2.

ACCOUNTING POLICIES - continued



Turnover

Turnover represents the total amount receivable for goods and services supplied excluding Value Added Tax.

Turnover from the sale of goods is recognised when significant risks and rewards of ownership of the goods have transferred to the buyer, the amount of turnover can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the company and the costs incurred or to be incurred in respect of the transaction can be measured reliably. This is usually on dispatch of the goods.

When the outcome of a transaction can be estimated reliably, turnover from from the rendering of services is recognised by reference to the stage of completion at the balance sheet date. Stage of completion is measured by reference to agreements with the customer.

Where the outcome cannot be measured reliably, turnover is recognised only to the extent of the expenses recognised that are recoverable.


Tangible fixed assets

Tangible fixed assets are stated at cost, or deemed cost, less accumulated depreciation and accumulated impairment losses. Certain items of tangible fixed assets that had been revalued to fair value on or prior to the date of transition to FRS 102, are measured on the basis of deemed cost, being the revalued amount at the date of that revaluation.

Where parts of an item of tangible fixed assets have different useful lives, they are accounted for as separate items of tangible fixed assets, for example land is treated separately from buildings.

The company assesses at each reporting date whether tangible fixed assets are impaired.

Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life:

Freehold property-straight line - 2%
Refurbishments of freehold
property

-

straight line - 11% or 20%
Plant and machinery-straight line - 10% ; 20% or 25%
Motor vehicles-straight line - 20%

Freehold land is not depreciated

Depreciation methods, useful lives and residual values are reviewed if there is an indication of a significant change since the last annual reporting date in the pattern by which the company expects to consume an asset's future economic benefits.


Investments in subsidiaries

Investments in subsidiary undertakings are recognised at cost less any provision for impairment.


Stocks

Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.

Work in progress
Work in progress is valued on the basis of direct costs plus attributable overheads based on normal level of activity. Provision is made for any foreseeable losses where appropriate. No element of profit is included in the valuation of work in progress.

OPTIMA PRODUCTS LIMITED (REGISTERED NUMBER: 01033081)


NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 31 JANUARY 2026



2.

ACCOUNTING POLICIES - continued



Taxation

Tax on the profit or loss for the year comprises current and deferred tax. Tax is recognised in the profit and loss account except to the extent that it relates to items recognised directly in equity or other comprehensive income, in which case it is recognised directly in equity or other comprehensive income.

Current tax is the expected tax payable or receivable on the taxable income or loss for the year, using tax rates enacted or substantively enacted at the balance sheet date, and any adjustment to tax payable in respect of previous years.

Deferred tax is provided on timing differences which arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in the financial statements. The following timing differences are not provided for: differences between accumulated depreciation and tax allowances for the cost of a fixed asset if and when all conditions for retaining the tax allowances have been met; and differences relating to investments in subsidiaries to the extent that it is not probable that they will reverse in the foreseeable future and the reporting entity is able to control the reversal of the timing difference. Deferred tax is not recognised on permanent differences arising because certain types of income or expense are non-taxable or are disallowable for tax or because certain tax charges or allowances are greater or smaller than the corresponding income or expense.

Deferred tax is measured at the tax rate that is expected to apply to the reversal of the related difference, using tax rates enacted or substantively enacted at the balance sheet date. Deferred tax balances are not discounted.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that is it probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.


Foreign currencies

Transactions denominated in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Monetary assets and liabilities at the year end denominated in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Exchange differences are taken into account in arriving at the operating profit.


Pension costs and other post-retirement benefits

The company operates a combined defined contribution and defined benefit pension scheme. The assets of the scheme are held separately from those of the company.

The contributions payable in respect of the defined contribution section of the scheme are charged to the profit and loss account.

The defined benefit section of the scheme closed to new members on 31 December 2003 and defined benefits are no longer accruing.

A liability for the company's obligations under the plan is recognised net of plan assets. The net change in the net defined benefit liability is recognised as the cost of the defined benefit plan during the period. Pension plan assets are measured at fair value and the defined benefit obligation is measured on an actuarial basis.

Where the present value of the defined benefit obligation is less than the fair value of the plan assets, the plan has a surplus. In accordance with FRS102 para 28.22 a plan surplus is only recognised as a defined benefit plan asset to the extent that the company is able to recover the surplus either through reduced contributions in the future or through refunds from the plan.

Actuarial valuations are obtained at least triennially and are updated at each balance sheet date.

OPTIMA PRODUCTS LIMITED (REGISTERED NUMBER: 01033081)


NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 31 JANUARY 2026



2.

ACCOUNTING POLICIES - continued



Hire purchase and leasing commitments

Assets obtained under hire purchase contracts or finance leases are capitalised in the statement of financial position. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to the profit and loss account over the relevant period. The capital element of the future payments is treated as a liability.

Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged against profits on a straight line basis over the period of the lease.


Financial instruments issued by the company

Financial instruments issued by the company are treated as equity only to the extent that they meet the following two conditions:

(a) they include no contractual obligations upon the company to deliver cash or other financial assets or to exchange financial assets or financial liabilities with another party under conditions that are potentially unfavourable to the company; and

(b) where the instrument will or may be settled in the company's own equity instruments, it is either a non-derivative that includes no obligation to deliver a variable number of the company's own equity instruments or is a derivative that will be settled by the company's exchanging a fixed amount of cash or other financial assets for a fixed number of its own equity instruments.

To the extent that this definition is not met, the proceeds of issue are classified as a financial liability. Where the instrument so classified takes the legal form of the company's own shares, the amounts presented in these financial statements for called up share capital and share premium account exclude amounts in relation to those shares.


Basic financial instruments

Trade and other debtors and creditors
Trade and other debtors are recognised initially at transaction price less attributable transaction costs. Trade and other creditors are recognised initially at transaction price plus attributable transaction costs. Subsequent to initial recognition they are measured at amortised cost using the effective interest method, less any impairment losses in the case of trade debtors. If the arrangement constitutes a financing transaction, for example if payment is deferred beyond normal business terms, then it is measured at the present value of future payments discounted at a market rate of instrument for a similar debt instrument.

Interest-bearing borrowings classified as basic financial instruments
Interest-bearing borrowings are recognised initially at the present value of future payments discounted at a market rate of interest. Subsequent to initial recognition, interest-bearing borrowings are stated at amortised cost using the effective interest method, less any impairment losses.

Investments in subsidiaries
Investments in subsidiary undertakings are carried at cost less any provision for impairment.

Cash and cash equivalents
Cash and cash equivalents comprise cash balances and call deposits. Bank overdrafts that are repayable on demand and form an integral part of the company's cash management are included as a component of cash and cash equivalents for the purpose only of the cash flow statement.

OPTIMA PRODUCTS LIMITED (REGISTERED NUMBER: 01033081)


NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 31 JANUARY 2026



3.

TURNOVER



The turnover and profit before taxation are attributable to the one principal activity of the company.



An analysis of turnover by geographical market is given below:



2026


2025

£   

£   



United Kingdom

15,481,272


14,217,657




Overseas

4,925,813


5,530,268



20,407,085


19,747,925




4.

OTHER OPERATING INCOME


2026


2025

£   

£   



Management charges receivable

17,614


-




5.

EMPLOYEES AND DIRECTORS


2026


2025

£   

£   



Wages and salaries

5,072,435


4,672,541




Social security costs

617,098


477,560




Other pension costs

72,146


65,579



5,761,679


5,215,680





The average number of employees during the year was as follows:


2026


2025



Number of production staff

75


73




Number of administrative staff

64


62



139


135





2026


2025

£   

£   



Directors' remuneration

-


-




Directors' pension contributions to money purchase schemes  

3,800


2,400





The number of directors to whom retirement benefits were accruing was as follows:



Money purchase schemes

1


1




OPTIMA PRODUCTS LIMITED (REGISTERED NUMBER: 01033081)


NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 31 JANUARY 2026



6.

OPERATING PROFIT



The operating profit is stated after charging/(crediting):



2026


2025

£   

£   



Depreciation - owned assets

526,110


580,828




Loss/(profit) on disposal of fixed assets

1


(16,939

)



Auditors' remuneration

32,275


30,475




Foreign exchange differences

127,759


(9,050

)



Auditors' remuneration for services other than audit is disclosed in the consolidated group financial statements.

7.

INTEREST PAYABLE AND SIMILAR EXPENSES



2026


2025

£   

£   



Bank interest

1,974


1,951




Other similar charges payable

6,345


-




Discount on payments under


pension recovery plan

(39,000

)

(24,000

)


(30,681

)

(22,049

)



8.

TAXATION



Analysis of the tax charge


The tax charge on the profit for the year was as follows:


2026


2025

£   

£   



Current tax:


UK corporation tax

680,000


640,000




Over/under provision in prior year

(1,015

)

(28,105

)



Total current tax

678,985


611,895





Deferred tax:


Origination and reversal of


timing differences

(71,117

)

(48,724

)



Tax on profit

607,868


563,171





UK corporation tax has been charged at 25% (2025 - 25%).


OPTIMA PRODUCTS LIMITED (REGISTERED NUMBER: 01033081)


NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 31 JANUARY 2026



8.

TAXATION - continued



Reconciliation of total tax charge included in profit and loss


The tax assessed for the year is lower than the standard rate of corporation tax in the UK. The difference is explained below:



2026


2025

£   

£   



Profit before tax

2,507,457


2,528,745




Profit multiplied by the standard rate of corporation tax in the UK of

25% (2025 - 25%)  

626,864


632,186





Effects of:


Expenses not deductible for tax purposes

12,133


6,331




Depreciation in excess of capital allowances

32,386


27,759




Adjustments to tax charge in respect of previous periods

(1,015

)

(28,105

)



Pension contributions paid  

(62,500

)

(75,000

)




Total tax charge

607,868


563,171





Tax effects relating to effects of other comprehensive income




2026



Gross


Tax


Net


£   

£   

£   



Actuarial gain/(loss) on pension scheme

(289,000

)

-


(289,000

)




2025



Gross


Tax


Net


£   

£   

£   



Actuarial gain/(loss) on pension scheme

(324,000

)

-


(324,000

)



Factors that may affect future tax charges
The corporation tax main rate remains at 25%, with the small profits rate at 19%.

Deferred tax balances have been recognised at the rate at which it is expected that the future benefit will be received.

OPTIMA PRODUCTS LIMITED (REGISTERED NUMBER: 01033081)


NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 31 JANUARY 2026



9.

TANGIBLE FIXED ASSETS


Refurbishments



of



Freehold


freehold


Plant and


Motor



property


property


machinery


vehicles


Totals

£   

£   

£   

£   

£   



COST


At 1 February 2025

2,585,997


2,911,372


4,541,057


112,556


10,150,982




Additions

8,149


-


34,493


-


42,642




Transfers

-


-


17,879


-


17,879




At 31 January 2026

2,594,146


2,911,372


4,593,429


112,556


10,211,503




DEPRECIATION


At 1 February 2025

1,112,875


1,511,622


3,846,973


68,088


6,539,558




Charge for year

103,727


143,116


256,756


22,511


526,110




Transfers

-


-


4,247


-


4,247




At 31 January 2026

1,216,602


1,654,738


4,107,976


90,599


7,069,915




NET BOOK VALUE


At 31 January 2026

1,377,544


1,256,634


485,453


21,957


3,141,588




At 31 January 2025

1,473,122


1,399,750


694,084


44,468


3,611,424





Included in cost of land and buildings is freehold land of £ 450,000 (2025 - £ 450,000 ) which is not depreciated.


Transfers represent the original cost and accumulated depreciation on assets transferred from/(to) other group companies.


10.

FIXED ASSET INVESTMENTS


Shares in


group


undertaking

£   



COST


At 1 February 2025

106,876




Disposals

(1

)



At 31 January 2026

106,875




NET BOOK VALUE


At 31 January 2026

106,875




At 31 January 2025

106,876




OPTIMA PRODUCTS LIMITED (REGISTERED NUMBER: 01033081)


NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 31 JANUARY 2026



10.

FIXED ASSET INVESTMENTS - continued


The above investments are unlisted.

At 31 January 2026 the company had the following subsidiary undertakings. Unless otherwise stated all companies are incorporated in England and Wales. The registered office for all companies unless otherwise stated is First Floor North, 40 Oxford Road, High Wycombe, Bucks, HP11 2EE.

Optima Products Asia SDN BHD, which is incorporated in Malaysia, is a wholly-owned subsidiary of Optima Products Limited and its principal activity is the manufacture and distribution of 'Optima' partitioning systems in Asia and Oceania through an international network of group companies and authorised dealers. The registered office is 1st Floor, 8 Avenue Business Centre, Jalan Sungai Jernih 8/1, Seksyen 8, 46050 Petaling Jaya, Selangor Darul Ehsan, Malaysia.

PurOptima Inc, which is incorporated in Delaware USA, is a wholly owned subsidiary of Optima Products Limited and its principal activity is the sale and distribution of 'Optima' partitioning systems in the USA through a network of authorised dealers. The registered office is 251 Little Falls Drive, Wilmington, DE 19808, New Castle County, United States of America.

Curtis Steel Limited, Optima Glass Installations Limited, Optima Partitioning Systems Limited and Puroptima Limited are wholly-owned subsidiaries of Optima Products Limited which are dormant.

11.

STOCKS

2026

2025


£   

£   



Raw materials

2,703,985


2,371,493




Work-in-progress

441,585


374,609



3,145,570


2,746,102




12.

DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR


2026

2025


£   

£   



Trade debtors

762,755


848,346




Amounts owed by group undertakings

4,802,860


2,715,802




Corporation tax

7,502


-




Prepayments and accrued income

305,754


238,704



5,878,871


3,802,852




13.

CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR


2026

2025


£   

£   



Trade creditors

2,428,594


1,556,250




Amounts owed to group undertakings

49,364


3




Corporation tax

-


515,000




Social security and other taxes

140,957


123,008




VAT

202,511


120,277




Accruals and deferred income

208,261


203,363



3,029,687


2,517,901




OPTIMA PRODUCTS LIMITED (REGISTERED NUMBER: 01033081)


NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 31 JANUARY 2026



14.

LEASING AGREEMENTS



Minimum lease payments under non-cancellable operating leases fall due as follows:

2026

2025


£   

£   



Within one year

1,300


15,598




Between one and five years

-


1,300



1,300


16,898




15.

PROVISIONS FOR LIABILITIES

2026

2025


£   

£   



Deferred tax


Excess of tax allowances


over depreciation

214,682


285,799



214,682


285,799





Deferred



tax


£   



Balance at 1 February 2025

285,799




Credit to Income Statement during year

(71,117

)



Balance at 31 January 2026

214,682




16.

CALLED UP SHARE CAPITAL



Allotted, issued and fully paid:


Number:

Class:

Nominal

2026

2025



value:

£   

£   



856,182

Ordinary

£1

856,182


856,182




OPTIMA PRODUCTS LIMITED (REGISTERED NUMBER: 01033081)


NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 31 JANUARY 2026



17.

RESERVES


Retained


Share


Capital



earnings


premium


contribution


Totals

£   

£   

£   

£   




At 1 February 2025

9,264,264


34,256


1,500,000


10,798,520




Profit for the year

1,899,589


1,899,589




Actuarial gains/losses

(289,000

)

-


-


(289,000

)



Capital contribution repayment

-


-


(500,000

)

(500,000

)



At 31 January 2026

10,874,853


34,256


1,000,000


11,909,109




Retained earnings is a distributable reserve records retained earnings and accumulated losses.

The share premium account is a non-distributable reserve and represents the amounts received by the company for a share issue in excess of the nominal value of the shares.

The fair value reserve is a non-distributable reserve and represents unrealised gains on the revaluation of the company's investment properties.

Capital contribution reserve is a distributable reserve in addition to the permanent capital of the company.


OPTIMA PRODUCTS LIMITED (REGISTERED NUMBER: 01033081)


NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 31 JANUARY 2026



18.

EMPLOYEE BENEFIT OBLIGATIONS



Until 31 December 2003 the company provided pension arrangements to the majority of its full time employees through a defined benefit scheme, when the scheme was closed to new members. On 1 January 2004 a new defined contribution section of the scheme was brought into operation, and thus the scheme became a combined defined benefit and defined contribution scheme.



Defined benefits are no longer accruing within the scheme and no further contributions by employees are to be made to the defined benefit section of the scheme.



A liability for the company's obligations under the plan is recognised net of plan assets.  The net change in the net defined benefit liability is recognised as the cost of the defined benefit plan during the period.  Pension plan assets are measured at fair value and the defined benefit obligation is measured on an actuarial basis.



The latest actuarial valuation as at 31 March 2025 showed the scheme to be underfunded. An updated funding position was estimated as at 31 March 2026 for the purposes of deriving the Recovery Plan, taking into account experience since the valuation date. The funding position had improved to a surplus at that date, due mainly to contributions totalling £250,000 that were paid by the employer along with favourable market movements. It follows that no further deficit contributions are required, but the employer paid a contributions in respect of the defined benefit section of £250,000 in May 2026. The next actuarial valuation is due to be prepared as at 31 March 2028.



Following a legal review of the Scheme's benefit structure it was identified by the Scheme's legal advisors that there exists a drafting issue in one of the Scheme's governing documents (dated 17 March 2016). The drafting issue relates to members' entitlement to pension increases under the Scheme Rules. The trustees and the employer are exploring their options for resolving and/or mitigating this issue. As such, the above valuation does not incorporate any allowance for the additional liabilities that could arise from this issue.



The disclosures set out below are based on calculations prepared as of 31 January 2026 by a qualified independent actuary.



The calculations show that the present value of the defined benefit obligation is less than the fair value of the plan assets, and therefore the plan has a surplus. In accordance with FRS102 para 28.22 the plan surplus has not been recognised as a defined benefit plan asset as the directors consider it unlikely the company will be able to recover the surplus, either through reduced contributions in the future or through refunds from the plan. Due to the level of market volatility at present, the directors anticipate the probability of the scheme returning to a scheme deficit in the near future to be very high.


The amounts recognised in the balance sheet are as follows:



Defined benefit



pension plans


2026

2025


£   

£   



Present value of funded obligations

(4,207,000

)

(4,271,000

)



Fair value of plan assets

5,019,000


4,891,000



812,000


620,000




Present value of unfunded obligations

-


-




Surplus

812,000


620,000




Restriction on recoverable surplus

(812,000

)

(620,000

)



Net liability

-


-




OPTIMA PRODUCTS LIMITED (REGISTERED NUMBER: 01033081)


NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 31 JANUARY 2026



18.

EMPLOYEE BENEFIT OBLIGATIONS - continued



The amounts recognised in profit or loss are as follows:



Defined benefit



pension plans


2026

2025


£   

£   



Current service cost

-


-




Net interest from net defined benefit

asset/liability  

(39,000

)

(24,000

)



Past service cost

-


-



(39,000

)

(24,000

)




Actual return on plan assets

-


-





Changes in the present value of the defined benefit obligation are as follows:



Defined benefit



pension plans


2026

2025


£   

£   



Opening defined benefit obligation

4,271,000


4,545,000




Interest cost

220,000


205,000




Benefits paid

(247,000

)

(350,000

)



Remeasurements:


Effect of changes in


assumptions

24,000


(233,000

)



Effect of experience


adjustments

(61,000

)

104,000



4,207,000


4,271,000





Changes in the fair value of scheme assets are as follows:



Defined benefit



pension plans


2026

2025


£   

£   



Opening fair value of scheme assets

4,891,000


4,894,000




Interest income on plan assets

259,000


229,000




Contributions by employer

250,000


300,000




Benefits paid

(247,000

)

(350,000

)



Return on plan assets (excluding interest

income)

(134,000

)

(182,000

)


5,019,000


4,891,000




OPTIMA PRODUCTS LIMITED (REGISTERED NUMBER: 01033081)


NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 31 JANUARY 2026



18.

EMPLOYEE BENEFIT OBLIGATIONS - continued



The amounts recognised in other comprehensive income are as follows:



Defined benefit



pension plans


2026

2025


£   

£   



Actuarial gains/(losses) from changes in

demographic assumptions  

(24,000

)

233,000




Actuarial gains/(losses) from changes in

financial assumptions  

61,000


(104,000

)



Return on plan assets (excluding interest

income)

(134,000

)

(182,000

)


(97,000

)

(53,000

)




The major categories of scheme assets as amounts of total scheme assets are as follows:



Defined benefit



pension plans


2026

2025


£   

£   



Equities

-


1,996,000




Bonds

1,407,000


2,682,000




Cash or other

3,612,000


213,000



5,019,000


4,891,000





Principal actuarial assumptions at the balance sheet date (expressed as weighted averages):


2026

2025



Discount rate

5.45%

5.30%



Future RPI inflation

3.00%

3.25%



Future CPI inflation

2.50%

2.75%



Rate of increase in future pension payments

2.50%

2.75%



19.

CONTINGENT LIABILITIES


Cross guarantee
This company, Hexa Group Holdings Limited, Optima Investments Limited, Optima Contracting Limited and Optima Installations Limited have entered into a composite accounting agreement, dated 18 October 2019, in which each participating company has provided a guarantee to the bank. Under the terms of the agreement and the guarantees, the bank is authorised to allow set-off of balances between the companies involved.

OPTIMA PRODUCTS LIMITED (REGISTERED NUMBER: 01033081)


NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 31 JANUARY 2026



20.

RELATED PARTY DISCLOSURES



Group companies

This company is a wholly-owned subsidiary within the group. It has therefore taken advantage of the exemptions, provided within Financial Reporting Standard 102, from disclosure of transactions entered into with other members of the group.




Transactions with key management personnel



2026


2025





£


£




Total compensation of key management personnel, including

directors


4,590


2,765





Other related party transactions


There were no other transactions that require disclosure under Financial Reporting Standard 102.


21.

ULTIMATE PARENT COMPANY



The directors consider Optima Contracting Limited to be the company's immediate parent company

and Hexa Group Holdings Limited to be the company's ultimate parent company.



The largest group, in which this company's information is consolidated is that of Hexa Group Holdings Limited .  This company is incorporated in England and Wales and will be drawing up consolidated

financial statements to 31 January 2026.  The principal place of business for this company is:


Courtyard House
West End Road
High Wycombe
Buckinghamshire
HP11 2QB


The smallest group, in which this company's information is consolidated is that of Optima Contracting Limited .  This company is incorporated in England and Wales and will be drawing up its consolidated

financial statements to 31 January 2026.  The principal place of business for this company is:


Courtyard House
West End Road
High Wycombe
Buckinghamshire
HP11 2QB


Copies of the consolidated financial statements of Hexa Group Holdings Limited and Optima

Contracting Limited can be obtained from:



First Floor North


40 Oxford Road


High Wycombe


Buckinghamshire


HP11 2EE