Caseware UK (AP4) 2025.0.111 2025.0.111 2025-11-302025-11-30true102024-12-01falseNo description of principal activity9trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 01033385 2024-12-01 2025-11-30 01033385 2023-12-01 2024-11-30 01033385 2025-11-30 01033385 2024-11-30 01033385 2023-12-01 01033385 c:Director1 2024-12-01 2025-11-30 01033385 d:FurnitureFittings 2024-12-01 2025-11-30 01033385 d:FurnitureFittings 2025-11-30 01033385 d:FurnitureFittings 2024-11-30 01033385 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-12-01 2025-11-30 01033385 d:ComputerEquipment 2024-12-01 2025-11-30 01033385 d:ComputerEquipment 2025-11-30 01033385 d:ComputerEquipment 2024-11-30 01033385 d:ComputerEquipment d:OwnedOrFreeholdAssets 2024-12-01 2025-11-30 01033385 d:OwnedOrFreeholdAssets 2024-12-01 2025-11-30 01033385 d:CurrentFinancialInstruments 2025-11-30 01033385 d:CurrentFinancialInstruments 2024-11-30 01033385 d:Non-currentFinancialInstruments 2025-11-30 01033385 d:Non-currentFinancialInstruments 2024-11-30 01033385 d:CurrentFinancialInstruments d:WithinOneYear 2025-11-30 01033385 d:CurrentFinancialInstruments d:WithinOneYear 2024-11-30 01033385 d:ShareCapital 2025-11-30 01033385 d:ShareCapital 2024-11-30 01033385 d:RetainedEarningsAccumulatedLosses 2025-11-30 01033385 d:RetainedEarningsAccumulatedLosses 2024-11-30 01033385 c:FRS102 2024-12-01 2025-11-30 01033385 c:AuditExempt-NoAccountantsReport 2024-12-01 2025-11-30 01033385 c:FullAccounts 2024-12-01 2025-11-30 01033385 c:PrivateLimitedCompanyLtd 2024-12-01 2025-11-30 01033385 d:WithinOneYear 2025-11-30 01033385 d:WithinOneYear 2024-11-30 01033385 d:BetweenOneFiveYears 2025-11-30 01033385 d:BetweenOneFiveYears 2024-11-30 01033385 d:AcceleratedTaxDepreciationDeferredTax 2025-11-30 01033385 d:AcceleratedTaxDepreciationDeferredTax 2024-11-30 01033385 d:TaxLossesCarry-forwardsDeferredTax 2025-11-30 01033385 d:TaxLossesCarry-forwardsDeferredTax 2024-11-30 01033385 d:RetirementBenefitObligationsDeferredTax 2025-11-30 01033385 d:RetirementBenefitObligationsDeferredTax 2024-11-30 01033385 e:PoundSterling 2024-12-01 2025-11-30 iso4217:GBP xbrli:pure

Registered number: 01033385










PARLOUR WOOD LIMITED








UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 NOVEMBER 2025

 
PARLOUR WOOD LIMITED
REGISTERED NUMBER:01033385

STATEMENT OF FINANCIAL POSITION
AS AT 30 NOVEMBER 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
13,231
17,420

Current assets
  

Debtors: amounts falling due after more than one year
 5 
5,000
5,000

Debtors: amounts falling due within one year
 5 
451,771
286,287

Bank & cash balances
  
31,589
33,473

  
488,360
324,760

Creditors: amounts falling due within one year
 6 
(260,302)
(81,485)

Net current assets
  
 
 
228,058
 
 
243,275

  

Net assets
  
241,289
260,695


Capital and reserves
  

Called up share capital 
  
14,998
14,998

Profit and loss account
  
226,291
245,697

  
241,289
260,695


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 


M C Thompson
Director

Date: 14 July 2026

The notes on pages 2 to 6 form part of these financial statements.

Page 1

 
PARLOUR WOOD LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025

1.


General information

Parlour Wood Limited is a private limited company registered in England and Wales. Its registered office is 10 Queen Street Place, London, EC4R 1AG, and its principal place of business is 1 Greenhill Rents, London, EC1M 6BM.

The Company's functional and presentational currency is GBP and the principal activity is as an advertising agency.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. 

 
2.3

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Fixtures & fittings
-
25%
Computer equipment
-
25%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.4

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 2

 
PARLOUR WOOD LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025

2.Accounting policies (continued)

 
2.5

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.6

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.7

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.8

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.


3.


Employees

The average monthly number of employees, including directors, during the year was 9 (2024 - 10).

Page 3

 
PARLOUR WOOD LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025

4.


Tangible fixed assets





Fixtures & fittings
Computer equipment
Total

£
£
£



Cost or valuation


At 1 December 2024
1,956
68,450
70,406


Additions
170
-
170



At 30 November 2025

2,126
68,450
70,576



Depreciation


At 1 December 2024
856
52,130
52,986


Charge for the year
279
4,080
4,359



At 30 November 2025

1,135
56,210
57,345



Net book value



At 30 November 2025
991
12,240
13,231



At 30 November 2024
1,100
16,320
17,420


5.


Debtors

2025
2024
£
£

Due after more than one year

Rent deposit
5,000
5,000


2025
2024
£
£

Due within one year

Trade debtors
413,672
263,534

Amounts owed by group undertakings
9,700
9,700

Other debtors
1,591
1,340

Prepayments and accrued income
18,555
3,460

Deferred taxation
8,253
8,253

451,771
286,287


Page 4

 
PARLOUR WOOD LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025

6.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
145,564
33,254

Other taxation and social security
74,509
43,532

Other creditors
1,122
1,052

Accruals and deferred income
39,107
3,647

260,302
81,485



7.


Deferred taxation




2025
2024


£

£






At beginning of year
8,253
3,393


Charged to profit or loss
-
4,860



At end of year
8,253
8,253

The deferred tax asset is made up as follows:

2025
2024
£
£


Fixed asset timing differences
(3,644)
(3,644)

Short term timing differences
263
263

Losses and other deductions
11,634
11,634

8,253
8,253


8.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £20,482 (2024 - £22,275). Contributions of £1,120 (2024 - £1,052) were payable to the fund at the reporting date.

Page 5

 
PARLOUR WOOD LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025

9.


Commitments under operating leases

At 30 November 2025 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2025
2024
£
£


Not later than 1 year
13,333
20,000

Later than 1 year and not later than 5 years
-
13,333

13,333
33,333


10.


Related party transactions

The company is exempt from disclosing related party transactions with other companies that are wholly owned within the group.


11.


Controlling party

The Company's parent undertaking is Parlour Wood Holdings Limited, a company registered in England and Wales. The company is controlled by M C Thompson.

 
Page 6