Caseware UK (AP4) 2024.0.164 2024.0.164 2025-12-312025-12-31true3292025-01-01falseProvision of cleaning services327truefalse 01197218 2025-01-01 2025-12-31 01197218 2024-01-01 2024-12-31 01197218 2025-12-31 01197218 2024-12-31 01197218 c:Director4 2025-01-01 2025-12-31 01197218 d:Buildings d:LongLeaseholdAssets 2025-01-01 2025-12-31 01197218 d:Buildings d:LongLeaseholdAssets 2025-12-31 01197218 d:Buildings d:LongLeaseholdAssets 2024-12-31 01197218 d:PlantMachinery 2025-01-01 2025-12-31 01197218 d:PlantMachinery 2025-12-31 01197218 d:PlantMachinery 2024-12-31 01197218 d:PlantMachinery d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 01197218 d:MotorVehicles 2025-01-01 2025-12-31 01197218 d:MotorVehicles 2025-12-31 01197218 d:MotorVehicles 2024-12-31 01197218 d:MotorVehicles d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 01197218 d:OfficeEquipment 2025-01-01 2025-12-31 01197218 d:OfficeEquipment 2025-12-31 01197218 d:OfficeEquipment 2024-12-31 01197218 d:OfficeEquipment d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 01197218 d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 01197218 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2025-12-31 01197218 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-12-31 01197218 d:Goodwill 2025-01-01 2025-12-31 01197218 d:Goodwill 2025-12-31 01197218 d:Goodwill 2024-12-31 01197218 d:OtherResidualIntangibleAssets 2025-01-01 2025-12-31 01197218 d:CurrentFinancialInstruments 2025-12-31 01197218 d:CurrentFinancialInstruments 2024-12-31 01197218 d:Non-currentFinancialInstruments 2025-12-31 01197218 d:Non-currentFinancialInstruments 2024-12-31 01197218 d:CurrentFinancialInstruments d:WithinOneYear 2025-12-31 01197218 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 01197218 d:Non-currentFinancialInstruments d:AfterOneYear 2025-12-31 01197218 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 01197218 d:ShareCapital 2025-12-31 01197218 d:ShareCapital 2024-12-31 01197218 d:RetainedEarningsAccumulatedLosses 2025-12-31 01197218 d:RetainedEarningsAccumulatedLosses 2024-12-31 01197218 c:OrdinaryShareClass2 2025-01-01 2025-12-31 01197218 c:OrdinaryShareClass2 2025-12-31 01197218 c:OrdinaryShareClass2 2024-12-31 01197218 c:OrdinaryShareClass3 2025-01-01 2025-12-31 01197218 c:OrdinaryShareClass3 2025-12-31 01197218 c:OrdinaryShareClass3 2024-12-31 01197218 c:FRS102 2025-01-01 2025-12-31 01197218 c:Audited 2025-01-01 2025-12-31 01197218 c:FullAccounts 2025-01-01 2025-12-31 01197218 c:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 01197218 d:WithinOneYear 2025-12-31 01197218 d:WithinOneYear 2024-12-31 01197218 d:BetweenOneFiveYears 2025-12-31 01197218 d:BetweenOneFiveYears 2024-12-31 01197218 c:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 01197218 d:DevelopmentCostsCapitalisedDevelopmentExpenditure d:ExternallyAcquiredIntangibleAssets 2025-01-01 2025-12-31 01197218 d:Goodwill d:ExternallyAcquiredIntangibleAssets 2025-01-01 2025-12-31 01197218 2 2025-01-01 2025-12-31 01197218 d:ExternallyAcquiredIntangibleAssets 2025-01-01 2025-12-31 01197218 d:AcceleratedTaxDepreciationDeferredTax 2025-12-31 01197218 d:AcceleratedTaxDepreciationDeferredTax 2024-12-31 01197218 d:Goodwill d:OwnedIntangibleAssets 2025-01-01 2025-12-31 01197218 d:DevelopmentCostsCapitalisedDevelopmentExpenditure d:OwnedIntangibleAssets 2025-01-01 2025-12-31 01197218 e:PoundSterling 2025-01-01 2025-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 01197218









APOLLO CLEANING SERVICES LIMITED









FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2025

 
APOLLO CLEANING SERVICES LIMITED
REGISTERED NUMBER: 01197218

BALANCE SHEET
AS AT 31 DECEMBER 2025

2025
2024
Note
£
£

Fixed assets
  

Intangible assets
 4 
45,903
-

Tangible assets
 5 
80,223
90,153

Current assets
  

Debtors: amounts falling due within one year
 6 
1,254,754
961,781

Cash at bank and in hand
 7 
635,247
421,895

  
1,890,001
1,383,676

Creditors: amounts falling due within one year
 8 
(878,833)
(711,072)

Net current assets
  
 
 
1,011,168
 
 
672,604

Creditors: amounts falling due after more than one year
 9 
(15,000)
-

  

Net assets
  
1,122,294
762,757


Capital and reserves
  

Called up share capital 
 11 
11,000
11,000

Profit and loss account
  
1,111,294
751,757

  
1,122,294
762,757


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 29 July 2026.


M F Savage Jr.
Director

The notes on pages 2 to 10 form part of these financial statements.

Page 1

 
APOLLO CLEANING SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

1.


General information

Apollo Cleaning Services Limited ("the Company")  is a private company, limited by shares, registered in England and Wales, registration number 01197218. The registered office is Office 9 110-112, George Lane, London, E18 1AD

2.Accounting policies

  
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 2

 
APOLLO CLEANING SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.3

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight-line basis to the statement of income and retained earnings over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 The estimated useful lives range as follows:

Goodwill
-
10
years
Other intangibles
-
5
years

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on the following annual basis.

Depreciation is provided on the following basis:

Leasehold properties and improvements
-
1-2% straight line
Plant and machinery
-
15% reducing balance
Motor vehicles
-
25% reducing balance
Fixtures and fittings
-
20% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 3

 
APOLLO CLEANING SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.5

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to the statement of income and retained earnings on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.6

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.8

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

Page 4

 
APOLLO CLEANING SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.9

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.10

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.12

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.


3.


Employees

The average monthly number of employees, including directors, during the year was 329 (2024 - 327).

Page 5

 
APOLLO CLEANING SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

4.


Intangible assets




Other intangibles
Goodwill
Total

£
£
£



Cost


At 1 January 2025
60,000
-
60,000


Additions
2,042
46,650
48,692



At 31 December 2025

62,042
46,650
108,692



Amortisation


At 1 January 2025
60,000
-
60,000


Charge for the year on owned assets
68
2,721
2,789



At 31 December 2025

60,068
2,721
62,789



Net book value



At 31 December 2025
1,974
43,929
45,903



At 31 December 2024
-
-
-

Deferred consideration arising on business acquisitions has been included in the calculation of goodwill. The outstanding deferred consideration liability is included with other creditors.



Page 6

 
APOLLO CLEANING SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

5.


Tangible fixed assets


Property improvements
Plant and Machinery
Motor vehicles
Fixtures and Equipment
Total

£
£
£
£
£



Cost


At 1 January 2025
10,591
16,586
161,536
21,050
209,763


Additions
-
16,968
2,500
10,113
29,581


Disposals
(10,591)
(6,427)
(910)
(10,509)
(28,437)



At 31 December 2025

-
27,127
163,126
20,654
210,907



Depreciation


At 1 January 2025
665
6,116
100,608
12,221
119,610


Charge for the year on owned assets
105
3,220
15,559
4,154
23,038


Disposals
(770)
(4,120)
(755)
(6,319)
(11,964)



At 31 December 2025

-
5,216
115,412
10,056
130,684



Net book value



At 31 December 2025
-
21,911
47,714
10,598
80,223



At 31 December 2024
9,926
10,470
60,928
8,829
90,153


6.


Debtors

2025
2024
£
£


Trade debtors
533,227
481,290

Amounts owed by group undertakings
664,496
401,296

Other debtors
5,051
32,630

Prepayments and accrued income
39,985
40,408

Deferred taxation
11,995
6,157

1,254,754
961,781


Page 7

 
APOLLO CLEANING SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

7.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
635,247
421,895



8.


Creditors: Amounts falling due within one year

2025
 2024
£
£

Trade creditors
54,562
38,829

Corporation tax
37,332
-

Other taxation and social security
419,067
332,670

Other creditors
29,193
890

Accruals and deferred income
338,679
338,683

878,833
711,072



9.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Other creditors
15,000
-



10.


Deferred taxation




2025


£






At beginning of year
6,157


Charged to profit or loss
5,838



At end of year
11,995

The deferred tax asset is made up as follows:

2025
2024
£
£


Accelerated capital allowances
11,995
6,157

Page 8

 
APOLLO CLEANING SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

11.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



10,000 (2024 - 10,000) Ordinary 'A' shares of £1.00 each
10,000
10,000
1,000 (2024 - 1,000) Ordinary 'B' shares of £1.00 each
1,000
1,000

11,000

11,000



12.


Pension commitments

The company operates a defined contribution pension scheme.  The assets of the scheme are held separately from those of the company in an independently administered fund.  The pension cost charge represents contributions payable by the company to the fund and amounted to £57,091 (2024 - £49,751).  Contributions totalling £NIL (2024 - £52) were payable to the fund at the balance sheet date and are included in creditors.


13.


Commitments under operating leases

At 31 December 2025 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2025
2024
£
£


Not later than 1 year
71,099
58,235

Later than 1 year and not later than 5 years
7,951
24,044

79,050
82,279


14.


Related party transactions

The Company has taken advantage of the exemption, under FRS 102 paragraph 1.12 and paragraph 33.1A, from disclosing transactions with key management and from disclosing other related party transactions as they are with other companies that are wholly owned within the Group. 


15.


Controlling party

The Company regards FSJ Industries Limited as its ultimate parent company and Mr M F Savage Jr. to be its ultimate controlling party. This company is incorporated in the United Kingdom.

Page 9

 
APOLLO CLEANING SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

16.


Auditor's information

The auditor's report on the financial statements for the year ended 31 December 2025 was unqualified.

The audit report was signed on 29 July 2026 by Stuart Moon (senior statutory auditor) on behalf of Barnes Roffe Audit Limited.

 
Page 10