2025-01-01 2025-12-31 false true Jeaton Limited Red Scar Business Park, Longridge Road, Preston. PR2 5NE Capium Accounts Production 1.1 01236608 2025-01-01 2025-12-31 01236608 bus:FullAccounts 2025-01-01 2025-12-31 01236608 bus:FRS102 2025-01-01 2025-12-31 01236608 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 01236608 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 01236608 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 01236608 2025-01-01 2025-12-31 01236608 2025-12-31 01236608 bus:RegisteredOffice 2025-01-01 2025-12-31 01236608 core:WithinOneYear 2025-12-31 01236608 core:AfterOneYear 2025-12-31 01236608 1 2025-01-01 2025-12-31 01236608 bus:Director1 2025-01-01 2025-12-31 01236608 bus:Director1 2025-12-31 01236608 bus:Director1 2024-01-01 2024-12-31 01236608 bus:Director2 2025-01-01 2025-12-31 01236608 bus:Director2 2025-12-31 01236608 bus:Director2 2024-01-01 2024-12-31 01236608 2024-01-01 01236608 bus:LeadAgentIfApplicable 2025-01-01 2025-12-31 01236608 2024-01-01 2024-12-31 01236608 2024-12-31 01236608 core:WithinOneYear 2024-12-31 01236608 core:AfterOneYear 2024-12-31 01236608 bus:EntityAccountantsOrAuditors 2024-01-01 2024-12-31 01236608 bus:OrdinaryShareClass1 2025-01-01 2025-12-31 01236608 bus:OrdinaryShareClass1 2025-12-31 01236608 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 01236608 bus:OrdinaryShareClass1 2024-12-31 01236608 core:PlantMachinery 2025-01-01 2025-12-31 01236608 core:PlantMachinery 2025-12-31 01236608 core:PlantMachinery 2024-12-31 01236608 core:MotorCars 2025-01-01 2025-12-31 01236608 core:MotorCars 2025-12-31 01236608 core:MotorCars 2024-12-31 01236608 core:FurnitureFittings 2025-01-01 2025-12-31 01236608 core:FurnitureFittings 2025-12-31 01236608 core:FurnitureFittings 2024-12-31 01236608 core:ComputerEquipment 2025-01-01 2025-12-31 01236608 core:ComputerEquipment 2025-12-31 01236608 core:ComputerEquipment 2024-12-31 01236608 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2025-12-31 01236608 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2024-12-31 01236608 core:NetGoodwill 2025-01-01 2025-12-31 01236608 core:NetGoodwill 2025-12-31 01236608 core:NetGoodwill 2024-12-31 01236608 core:CostValuation core:Non-currentFinancialInstruments 2025-12-31 01236608 core:CostValuation core:Non-currentFinancialInstruments 2024-12-31 01236608 core:AdditionsToInvestments core:Non-currentFinancialInstruments 2025-12-31 01236608 core:DisposalsDecreaseInInvestments core:Non-currentFinancialInstruments 2025-12-31 01236608 core:RevaluationsIncreaseDecreaseInInvestments core:Non-currentFinancialInstruments 2025-12-31 01236608 core:Non-currentFinancialInstruments 2025-12-31 01236608 core:Non-currentFinancialInstruments 2024-12-31 01236608 core:ShareCapital 2025-12-31 01236608 core:ShareCapital 2024-12-31 01236608 core:SharePremium 2025-12-31 01236608 core:SharePremium 2024-12-31 01236608 core:RetainedEarningsAccumulatedLosses 2025-12-31 01236608 core:RetainedEarningsAccumulatedLosses 2024-12-31 01236608 dpl:Item1 2025-01-01 01236608 dpl:Item1 2025-12-31 01236608 dpl:Item1 2024-01-01 01236608 dpl:Item1 2024-12-31 iso4217:GBP xbrli:shares xbrli:pure
Registered Number: 01236608
England and Wales

 

 

 


Unaudited Financial Statements


for the year ended 31 December 2025

for

FINECAL GROUP LIMITED

 
 
Notes
 
2025
£
  2024
£
Fixed assets      
Intangible fixed assets 3 288,771    350,650 
Tangible fixed assets 4 153,829    311,064 
Investments 5 2,110    100 
444,710    661,814 
Current assets      
Stocks 6 487,590    694,339 
Debtors 7 2,986,353    2,688,880 
Cash at bank and in hand 294,126    400,953 
3,768,069    3,784,172 
Creditors: amount falling due within one year 8 (2,095,449)   (2,295,914)
Net current assets 1,672,620    1,488,258 
 
Total assets less current liabilities 2,117,330    2,150,072 
Creditors: amount falling due after more than one year 9 (8,259)   (111,363)
Provisions for liabilities 10 (33,811)   (70,649)
Net assets 2,075,260    1,968,060 
 

Capital and reserves
     
Called up share capital 11 2,000    2,000 
Share Premium Account 12 1,342,872    1,342,872 
Profit and loss account 730,388    623,188 
Shareholders' funds 2,075,260    1,968,060 
 


For the year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:
  1. The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476.
  2. The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. In accordance with Section 444 of the Companies Act 2006, the income statement has not been delivered to the Registrar of Companies.
The financial statements were approved by the board of directors on 31 July 2026 and were signed on its behalf by:


-------------------------------
Alan Brierley
Director
1
General Information
Finecal Group Limited is a private company, limited by shares, registered in England & Wales, registration number 01236608, registration address Leigh Court Business Centre, Pill Road, Bristol, North Somerset, BS8 3RA.

The presentation currency is £ sterling.
1.

Accounting policies

Significant accounting policies
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, the Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by Section 1A of the standard)
Going concern basis
The directors believe that the company is experiencing good levels of sales growth and profitability, and that it is well placed to manage its business risks successfully.  The company finances its operations by means of an invoice discount facility.  The directors are not aware of any reason why the facilities will not be maintained at their current levels.  Thus they continue to adopt the going concern basis of accounting in preparing the financial statements.
Turnover
Turnover comprises the invoiced value of goods and services supplied by the company, net of Value Added Tax and trade discounts.
Operating lease rentals
Rentals payable under operating leases are charged against income on a straight line basis over the lease term.
Finance lease and hire purchase charges
The finance element of the rental payment is charged to the income statement on a straight line basis.
Foreign currencies
Monetary assets and liabilities denominated in foreign currencies are translated into sterling at the rate of exchange ruling at the statement of financial position date. Transactions in foreign currencies are recorded at the rate ruling at the date of the transaction. All foreign exchange differences are included to the income statement.
Taxation
Taxation represents the sum of tax currently payable and deferred tax. Tax is recognised in the statement of income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves.
The company’s liability for current tax is calculated using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Current and deferred tax assets and liabilities are not discounted
Deferred taxation
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the reporting date.
Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Current and deferred tax assets and liabilities are not discounted.
Dividends
Proposed dividends are only included as liabilities in the statement of financial position when their payment has been approved by the shareholders prior to the statement of financial position date.
Intangible assets
Intangible assets (including purchased goodwill and patents) are amortised at rates calculated to write off the assets on a straight line basis over their estimated useful economic lives. Impairment of intangible assets is only reviewed where circumstances indicate that the carrying value of an asset may not be fully recoverable.
Goodwill
Acquired goodwill is stated at cost less amortisation. Amortisation is calculated on a straight line basis over the estimated expected useful economic life of the goodwill of years.
Tangible fixed assets
Tangible fixed assets, other than freehold land, are stated at cost or valuation less depreciation and any provision for impairment. Depreciation is provided at rates calculated to write off the cost or valuation of fixed assets, less their estimated residual value, over their expected useful lives on the following basis:
Plant and Machinery 20% Reducing Balance
Motor Vehicles 25% Reducing Balance
Fixtures and Fittings 20% Reducing Balance
Computer Equipment 33% Reducing Balance
Assets on finance lease and hire purchase
Assets held under finance lease or hire purchase contracts i.e. those contracts where substantially all the risks and rewards of ownership have passed to the company, are included in the appropriate category of tangible fixed assets and depreciated over the shorter of the lease term and their estimated expected useful lives.
Future obligations under such contracts are included in creditors net of the finance charge allocated to future periods.
Fixed asset investments
Fixed asset investments are stated at cost less provision for any permanent diminution in value.
Stocks
Stocks are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow moving items. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads.
Provisions
Provisions are recognised when the company has a present obligation as a result of a past event which it is more probable than not will result in an outflow of economic benefits that can be reasonably estimated.
2.

Number of employees

Average number of employees during the year was 43 (2024 : 44).
3.

Intangible fixed assets

Cost Goodwill   Total
  £   £
At 01 January 2025 618,795    618,795 
Additions  
Disposals  
At 31 December 2025 618,795    618,795 
Amortisation
At 01 January 2025 268,145    268,145 
Charge for year 61,879    61,879 
On disposals  
At 31 December 2025 330,024    330,024 
Net book values
At 31 December 2025 288,771    288,771 
At 31 December 2024 350,650    350,650 


4.

Tangible fixed assets

Cost or valuation Plant and Machinery   Motor Vehicles   Fixtures and Fittings   Computer Equipment   Total
  £   £   £   £   £
At 01 January 2025 311,468    308,508    20,148    115,511    755,635 
Additions     558    9,652    10,210 
Disposals (232,643)   (69,888)       (302,531)
At 31 December 2025 78,825    238,620    20,706    125,163    463,314 
Depreciation
At 01 January 2025 199,215    149,079    14,930    81,347    444,571 
Charge for year 9,117    36,384    1,071    13,382    59,954 
On disposals (148,198)   (46,842)       (195,040)
At 31 December 2025 60,134    138,621    16,001    94,729    309,485 
Net book values
Closing balance as at 31 December 2025 18,691    99,999    4,705    30,434    153,829 
Opening balance as at 01 January 2025 112,253    159,429    5,218    34,164    311,064 


5.

Investments

Cost Investments in group undertakings   Total
  £   £
At 01 January 2025 100    100 
Additions 2,010    2,010 
Disposals  
At 31 December 2025 2,110    2,110 
Subsidiary companies
The Company's investments in subsidiary undertakings consist of Preline Ltd (Company No. 03986705), a wholly owned subsidiary, and Finecal Labels Ltd (Company No. 15483029) (formerly Lighthouse Labels & Packaging Ltd), of which the Company acquired 80% of the issued share capital on 1 May 2025. Prior to the acquisition, Preline Ltd completed a reduction of share capital by special resolution on 19 December 2024, resulting in its issued share capital consisting of 100 £1 ordinary shares.

6.

Stocks

2025
£
  2024
£
Stocks 487,590    694,339 
487,590    694,339 

7.

Debtors: amounts falling due within one year

2025
£
  2024
£
Trade Debtors 1,064,905    1,427,978 
Provision for Doubtful Debts   (17,118)
Prepayments & Accrued Income 67,497    75,230 
Other Debtors   2,790 
1,132,402    1,488,880 
Debts subject to invoice discounting included within trade debtors amount to £1,064,905 (2024: £1,427,978).

7.

Debtors: amounts falling due after one year

2025
£
  2024
£
Amount Owed by Group Undertakings 1,393,241    1,200,000 
Amount Owed by Participating Interests 460,710   
1,853,951    1,200,000 
As at the year end, the Company was owed £1,393,241 (2024: £1,200,000) by its parent undertaking, Jeaton Limited. The balance is unsecured, interest-free and repayable on demand.


During the year, the company disposed of plant and machinery to, and provided working capital funding for, Finecal Labels Ltd. As at the year end, amounts due from Finecal Labels Ltd totalled £462,710 (2024: £nil). The balance is unsecured, interest-free and repayable on demand.


8.

Creditors: amount falling due within one year

2025
£
  2024
£
Trade Creditors 1,092,729    1,080,880 
Bank Loans & Overdrafts (Secured) 737,455    892,704 
Bank Loans & Overdrafts 4,900    10,000 
Corporation Tax 13,777    74,805 
PAYE & Social Security 32,791    35,655 
Accruals 23,582    23,285 
Other Creditors 16,687    3,674 
Obligations under HP/Financial Leases 42,250    65,293 
Pension Control 9,937    9,768 
VAT 121,341    99,850 
2,095,449    2,295,914 
Bank Loans & Overdrafts (Secured) represents amounts owing to invoice financing.  Amounts owing on invoice finance are secured on the debts to which they relate.

Obligations under HP/Financial Leases are secured by fixed charges on the assets concerned.

9.

Creditors: amount falling due after more than one year

2025
£
  2024
£
Bank Loans & Overdrafts   4,900 
Obligations Under HP/Financial Leases 8,259    50,509 
Directors' Loan Accounts   55,954 
8,259    111,363 
Obligations under HP/Financial Leases are secured by fixed charges on the assets concerned.

10.

Provisions for liabilities

2025
£
  2024
£
Deferred Tax 70,659    62,322 
Charged to Profit & Loss (36,848)   8,327 
33,811    70,649 

11.

Share Capital

Allotted, called up and fully paid
2025
£
  2024
£
2,000 ordinary shares of £1.00 each 2,000    2,000 
2,000    2,000 

12.

Share Premium Account

2025
£
  2024
£
Equity Share Premium b/fwd 1,342,872    1,342,872 
1,342,872    1,342,872 

13.

Ultimate Controlling Party

The ultimate controlling party is Jeaton Limited who controls 100% of the shares of Finecal Group Limited.


2