2025-01-01 2025-12-31 false Capium Accounts Production 1.1 03328870 2025-01-01 2025-12-31 03328870 bus:FullAccounts 2025-01-01 2025-12-31 03328870 bus:FRS102 2025-01-01 2025-12-31 03328870 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 03328870 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 03328870 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 03328870 2025-01-01 2025-12-31 03328870 2025-12-31 03328870 bus:RegisteredOffice 2025-01-01 2025-12-31 03328870 core:WithinOneYear 2025-12-31 03328870 core:AfterOneYear 2025-12-31 03328870 1 2025-01-01 2025-12-31 03328870 bus:Director1 2025-01-01 2025-12-31 03328870 bus:Director1 2025-12-31 03328870 bus:Director1 2024-01-01 2024-12-31 03328870 bus:Director2 2025-01-01 2025-12-31 03328870 bus:Director2 2025-12-31 03328870 bus:Director2 2024-01-01 2024-12-31 03328870 bus:Director3 2025-01-01 2025-12-31 03328870 bus:Director3 2025-12-31 03328870 bus:Director3 2024-01-01 2024-12-31 03328870 2024-01-01 03328870 bus:CompanySecretary1 2025-01-01 2025-12-31 03328870 bus:LeadAgentIfApplicable 2025-01-01 2025-12-31 03328870 2024-01-01 2024-12-31 03328870 2024-12-31 03328870 core:WithinOneYear 2024-12-31 03328870 core:AfterOneYear 2024-12-31 03328870 bus:EntityAccountantsOrAuditors 2024-01-01 2024-12-31 03328870 bus:OrdinaryShareClass1 2025-01-01 2025-12-31 03328870 bus:OrdinaryShareClass1 2025-12-31 03328870 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 03328870 bus:OrdinaryShareClass1 2024-12-31 03328870 bus:OrdinaryShareClass2 2025-01-01 2025-12-31 03328870 bus:OrdinaryShareClass2 2025-12-31 03328870 bus:OrdinaryShareClass2 2024-01-01 2024-12-31 03328870 bus:OrdinaryShareClass2 2024-12-31 03328870 core:LandBuildings 2025-01-01 2025-12-31 03328870 core:LandBuildings 2025-12-31 03328870 core:LandBuildings 2024-12-31 03328870 core:PlantMachinery 2025-01-01 2025-12-31 03328870 core:PlantMachinery 2025-12-31 03328870 core:PlantMachinery 2024-12-31 03328870 core:MotorCars 2025-01-01 2025-12-31 03328870 core:MotorCars 2025-12-31 03328870 core:MotorCars 2024-12-31 03328870 core:FurnitureFittings 2025-01-01 2025-12-31 03328870 core:FurnitureFittings 2025-12-31 03328870 core:FurnitureFittings 2024-12-31 03328870 core:ComputerEquipment 2025-01-01 2025-12-31 03328870 core:ComputerEquipment 2025-12-31 03328870 core:ComputerEquipment 2024-12-31 03328870 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2025-12-31 03328870 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2024-12-31 03328870 core:NetGoodwill 2025-01-01 2025-12-31 03328870 core:NetGoodwill 2025-12-31 03328870 core:NetGoodwill 2024-12-31 03328870 core:CostValuation core:Non-currentFinancialInstruments 2025-12-31 03328870 core:CostValuation core:Non-currentFinancialInstruments 2024-12-31 03328870 core:AdditionsToInvestments core:Non-currentFinancialInstruments 2025-12-31 03328870 core:DisposalsDecreaseInInvestments core:Non-currentFinancialInstruments 2025-12-31 03328870 core:RevaluationsIncreaseDecreaseInInvestments core:Non-currentFinancialInstruments 2025-12-31 03328870 core:Non-currentFinancialInstruments 2025-12-31 03328870 core:Non-currentFinancialInstruments 2024-12-31 03328870 core:ShareCapital 2025-12-31 03328870 core:ShareCapital 2024-12-31 03328870 core:RetainedEarningsAccumulatedLosses 2025-12-31 03328870 core:RetainedEarningsAccumulatedLosses 2024-12-31 03328870 dpl:Item1 2025-01-01 03328870 dpl:Item1 2025-12-31 03328870 dpl:Item1 2024-01-01 03328870 dpl:Item1 2024-12-31 iso4217:GBP xbrli:shares xbrli:pure
Registered Number: 03328870
England and Wales

 

 

 

FDC (UK) LTD



Unaudited Financial Statements
 


Period of accounts

Start date: 01 January 2025

End date: 31 December 2025
Directors Mr P J Waddington
Mrs C Waddington
Mr C Waddington
Registered Number 03328870
Registered Office Suite 1 The Portway Centre
Old Sarum Park, Old Sarum
Salisbury
Wiltshire
SP4 6EB
Accountants Numeric Accounting Limited
Chartered Certified Accountants
Suite 1, The Portway Centre,
Old Sarum Park, Old Sarum
Salisbury
SP4 6EB
Secretary Mr C Waddington
1
 
 
Notes
 
2025
£
  2024
£
Fixed assets      
Intangible fixed assets 3 12,000    16,000 
Tangible fixed assets 4 462,975    310,142 
474,975    326,142 
Current assets      
Stocks 5 875,656    730,529 
Debtors: amounts falling due within one year 6 215,448    284,382 
Cash at bank and in hand 2,718    12,537 
1,093,822    1,027,448 
Creditors: amount falling due within one year 7 (830,361)   (694,459)
Net current assets 263,461    332,989 
 
Total assets less current liabilities 738,436    659,131 
Creditors: amount falling due after more than one year 8 (139,483)   (104,594)
Provisions for liabilities 9 (87,911)   (73,728)
Net assets 511,042    480,809 
 

Capital and reserves
     
Called up share capital 10 1,100    1,100 
Profit and loss account 509,942    479,709 
Shareholders' funds 511,042    480,809 
 


For the year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:
  1. The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476.
  2. The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. In accordance with Section 444 of the Companies Act 2006, the income statement has not been delivered to the Registrar of Companies.
The financial statements were approved by the board of directors on 04 August 2026 and were signed on its behalf by:


-------------------------------
Mr P J Waddington
Director
2
General Information
FDC (UK) Ltd is a private company, limited by shares, registered in England and Wales, registration number 03328870, registration address Suite 1 The Portway Centre, Old Sarum Park, Old Sarum, Salisbury, Wiltshire, SP4 6EB.

The presentation currency is £ sterling.
1.

Accounting policies

Significant accounting policies
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, the Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by Section 1A of the standard)
Turnover
Turnover comprises the invoiced value of goods and services supplied by the company, net of Value Added Tax and trade discounts.
Finance lease and hire purchase charges
The finance element of the rental payment is charged to the income statement on a straight line basis.
Foreign currencies
Monetary assets and liabilities denominated in foreign currencies are translated into sterling at the rate of exchange ruling at the statement of financial position date. Transactions in foreign currencies are recorded at the rate ruling at the date of the transaction. All foreign exchange differences are included to the income statement.
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.
Deferred taxation
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that
have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Intangible assets
Intangible assets (including purchased goodwill and patents) are amortised at rates calculated to write off the assets on a straight line basis over their estimated useful economic lives. Impairment of intangible assets is only reviewed where circumstances indicate that the carrying value of an asset may not be fully recoverable.
Goodwill
Acquired goodwill is stated at cost less amortisation. Amortisation is calculated on a straight line basis over the estimated expected useful economic life of the goodwill of 10 years.
Tangible fixed assets
Tangible fixed assets, other than freehold land, are stated at cost or valuation less depreciation and any provision for impairment. Depreciation is provided at rates calculated to write off the cost or valuation of fixed assets, less their estimated residual value, over their expected useful lives on the following basis:
Improvements to property 10% Straight Line
Plant and Machinery 25% & 10% Straight Line
Motor Vehicles 25% & 20% Straight Line
Fixtures and Fittings 25% & 10% Straight Line
Computer Equipment 25% Straight Line
Assets on finance lease and hire purchase
Assets held under finance lease or hire purchase contracts i.e. those contracts where substantially all the risks and rewards of ownership have passed to the company, are included in the appropriate category of tangible fixed assets and depreciated over the shorter of the lease term and their estimated expected useful lives.
Future obligations under such contracts are included in creditors net of the finance charge allocated to future periods.
Stocks
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow moving items.
Financial instruments
A financial instrument is a contract that gives rise to a financial asset of one entity and a financial liability or equity instrument of another entity.

When a financial asset or financial liability is recognised initially, the entity shall measure it at the transaction price unless the arrangement constitutes, in effect, a financing transaction. An arrangement constitutes a financing transaction if payment is deferred beyond normal business terms or is financed at a rate of interest that is not a market rate.

At the end of each reporting period, an entity shall measure all financial instruments which constitute a financing arrangement at fair value and recognise changes in fair value in profit or loss.
2.

Average number of employees

Average number of employees during the year was 14 (2024 : 12).
3.

Intangible fixed assets

Cost Goodwill   Total
  £   £
At 01 January 2025 40,000    40,000 
Additions  
Disposals  
At 31 December 2025 40,000    40,000 
Amortisation
At 01 January 2025 24,000    24,000 
Charge for year 4,000    4,000 
On disposals  
At 31 December 2025 28,000    28,000 
Net book values
At 31 December 2025 12,000    12,000 
At 31 December 2024 16,000    16,000 


4.

Tangible fixed assets

Cost or valuation Improvements to property   Plant and Machinery   Motor Vehicles   Fixtures and Fittings   Computer Equipment   Total
  £   £   £   £   £   £
At 01 January 2025 43,389    263,532    244,493    74,044    20,562    646,020 
Additions 3,550    206,076    40,385    3,750    3,683    257,444 
Disposals (14,327)   (7,598)   (85,381)     (13,697)   (121,003)
At 31 December 2025 32,612    462,010    199,497    77,794    10,548    782,461 
Depreciation
At 01 January 2025 28,160    99,747    144,746    52,249    11,555    336,457 
Charge for year 1,336    41,624    31,472    4,852    2,345    81,629 
On disposals (14,327)   (1,602)   (69,344)     (13,327)   (98,600)
At 31 December 2025 15,169    139,769    106,874    57,101    573    319,486 
Net book values
Closing balance as at 31 December 2025 17,443    322,241    92,623    20,693    9,975    462,975 
Opening balance as at 01 January 2025 15,228    194,720    82,559    8,503    9,132    310,142 


5.

Stocks

2025
£
  2024
£
Goods For Resale 875,656    730,529 
875,656    730,529 

6.

Debtors: amounts falling due within one year

2025
£
  2024
£
Trade Debtors 182,757    227,289 
Prepayments & Accrued Income 12,575    1,245 
Other Debtors 20,116    18,875 
Directors' Current Accounts   36,973 
215,448    284,382 

7.

Creditors: amount falling due within one year

2025
£
  2024
£
Trade Creditors 232,105    84,792 
Bank Loans & Overdrafts (Secured) 135,294    181,697 
Bank Loans & Overdrafts 6,210    6,210 
Corporation Tax 17,921    20,681 
PAYE & Social Security 12,098    11,340 
Other Creditors 37,625    42,303 
Imp Loan 148,793    165,770 
P Knight 37,669    49,968 
Obligations under HP/Financial Leases 93,127    37,428 
Directors' Current Accounts 3,146   
VAT 106,373    94,270 
830,361    694,459 

8.

Creditors: amount falling due after more than one year

2025
£
  2024
£
Bank Loans & Overdrafts 19,146    24,752 
Obligations Under HP/Financial Leases 120,337    79,842 
139,483    104,594 

9.

Provisions for liabilities

2025
£
  2024
£
Deferred Tax 87,911    73,728 
87,911    73,728 

10.

Share Capital

Allotted, called up and fully paid
2025
£
  2024
£
100 Ordinary shares of £1.00 each 100    100 
1,000 Ordinary A shares of £1.00 each 1,000    1,000 
1,100    1,100 

11.

Director’s loan

Mr P J Waddington

Particulars   2025
£
  2024
£
Opening Balance 36,973  2,865 
Advances to director 118,409  142,988 
Repayments by director (158,528) (108,880)
Closing Balance (3,146) 36,973 

The loan is interest free with no fixed date of repayment. 
12.

Dividend

During the year, total dividends of £150,000 (2024 - £42,000) were paid to the directors.
3