Company registration number 03994984 (England and Wales)
ARTIST RESIDENCE BRIGHTON LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
ARTIST RESIDENCE BRIGHTON LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 9
ARTIST RESIDENCE BRIGHTON LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
605,545
768,788
Current assets
Debtors
5
1,285,703
1,557,547
Cash at bank and in hand
9,885
24,151
1,295,588
1,581,698
Creditors: amounts falling due within one year
6
(729,701)
(775,058)
Net current assets
565,887
806,640
Total assets less current liabilities
1,171,432
1,575,428
Creditors: amounts falling due after more than one year
7
(824,550)
(904,975)
Provisions for liabilities
(14,088)
(14,088)
Net assets
332,794
656,365
Capital and reserves
Called up share capital
9
100
100
Other reserves
49,890
49,890
Profit and loss reserves
282,804
606,375
Total equity
332,794
656,365
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
For the financial year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
ARTIST RESIDENCE BRIGHTON LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2025
31 December 2025
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 28 July 2026 and are signed on its behalf by:
Mrs C K Salisbury
Director
Company registration number 03994984 (England and Wales)
ARTIST RESIDENCE BRIGHTON LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
Share capital
Other reserve
Profit and loss reserves
Total
£
£
£
£
Balance at 1 January 2024
100
49,890
780,681
830,671
Year ended 31 December 2024:
Loss for the year
-
-
(174,306)
(174,306)
Balance at 31 December 2024
100
49,890
606,375
656,365
Year ended 31 December 2025:
Loss for the year
-
-
(323,571)
(323,571)
Balance at 31 December 2025
100
49,890
282,804
332,794
ARTIST RESIDENCE BRIGHTON LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 4 -
1
Accounting policies
Company information
Artist Residence Brighton Limited is a private company limited by shares incorporated in England and Wales. The registered office is 82 St John Street, London, EC1M 4JN.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Going concern
These financial statements are prepared on the going concern basis. The directors have a reasonable expectation that the company will continue in operational existence for the foreseeable future.true
The directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
Revenue from the sale of goods and services is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer, the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Land and buildings Leasehold
Over 20 years
Artwork
Nil
Fixtures, fittings & equipment
25% Straight line
Computer equipment
25% Straight line
Motor vehicles
25% reducing balance
Hotel supplies
50% Straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
ARTIST RESIDENCE BRIGHTON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 5 -
1.5
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand and deposits held at call with bank.
1.6
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.7
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.8
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
ARTIST RESIDENCE BRIGHTON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 6 -
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
1.9
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.10
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.11
Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
1.12
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
2
Judgements and key sources of estimation uncertainty
The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.
The rate of depreciation of fixed assets and determining when a provision is required for an outstanding debt.
3
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
14
12
ARTIST RESIDENCE BRIGHTON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 7 -
4
Tangible fixed assets
Land and buildings Leasehold
Artwork
Fixtures, fittings & equipment
Computer equipment
Motor vehicles
Hotel supplies
Total
£
£
£
£
£
£
£
Cost
At 1 January 2025
807,623
74,918
1,162,344
29,411
55,163
27,172
2,156,631
Additions
877
295
1,172
At 31 December 2025
807,623
74,918
1,163,221
29,706
55,163
27,172
2,157,803
Depreciation and impairment
At 1 January 2025
413,566
915,256
25,338
16,089
17,595
1,387,844
Depreciation charged in the year
40,381
98,626
2,076
13,791
9,540
164,414
At 31 December 2025
453,947
1,013,882
27,414
29,880
27,135
1,552,258
Carrying amount
At 31 December 2025
353,676
74,918
149,339
2,292
25,283
37
605,545
At 31 December 2024
394,057
74,918
247,089
4,073
39,074
9,577
768,788
The artwork in the hotel is valued at it's original cost as an estimate of its market value.
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Amounts owed by group undertakings
926,500
1,189,110
Other debtors
359,203
368,437
1,285,703
1,557,547
ARTIST RESIDENCE BRIGHTON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 8 -
6
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
74,215
86,954
Amounts owed to group undertakings
482,093
358,897
Corporation tax
35,430
35,430
Other taxation and social security
51,232
67,337
Other creditors
86,731
226,440
729,701
775,058
7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
755,603
836,028
Other creditors
68,947
68,947
824,550
904,975
8
Loans and overdrafts
2025
2024
£
£
Bank loans
755,603
836,028
Other loans
68,947
68,947
824,550
904,975
Payable after one year
824,550
904,975
The bank loan is secured by a fixed and floating charge over the asset and undertakings of the company.
9
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100
ARTIST RESIDENCE BRIGHTON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 9 -
10
Related party transactions
The following amounts were outstanding at the reporting end date:
2025
2024
Amounts due from related parties
£
£
Mason Arms Ltd
89,325
89,325
Elgnato Ltd
198,846
198,846
Feng Shui Homes Ltd
32,353
32,353
11
Parent company
The controlling party is Artist Residence Group Limited, a company incorporated in England and Wales.
2025-12-312025-01-01falsefalsefalse28 July 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMrs C K SalisburyMr J J J SalisburyMr S G Easthope039949842025-01-012025-12-31039949842025-12-31039949842024-12-3103994984core:PlantMachinery2025-12-3103994984core:FurnitureFittings2025-12-3103994984core:ComputerEquipment2025-12-3103994984core:MotorVehicles2025-12-3103994984core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipment2025-12-3103994984core:LandBuildings2024-12-3103994984core:PlantMachinery2024-12-3103994984core:FurnitureFittings2024-12-3103994984core:ComputerEquipment2024-12-3103994984core:MotorVehicles2024-12-3103994984core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipment2024-12-3103994984core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3103994984core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3103994984core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-3103994984core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3103994984core:CurrentFinancialInstruments2025-12-3103994984core:CurrentFinancialInstruments2024-12-3103994984core:Non-currentFinancialInstruments2025-12-3103994984core:Non-currentFinancialInstruments2024-12-3103994984core:ShareCapital2025-12-3103994984core:ShareCapital2024-12-3103994984core:RevaluationReserve2025-12-3103994984core:RevaluationReserve2024-12-3103994984core:RetainedEarningsAccumulatedLosses2025-12-3103994984core:RetainedEarningsAccumulatedLosses2024-12-3103994984core:ShareCapital2023-12-3103994984core:RevaluationReserve2023-12-3103994984core:RetainedEarningsAccumulatedLosses2023-12-31039949842023-12-3103994984core:ShareCapitalOrdinaryShareClass12025-12-3103994984core:ShareCapitalOrdinaryShareClass12024-12-3103994984bus:Director12025-01-012025-12-3103994984core:RetainedEarningsAccumulatedLosses2024-01-012024-12-31039949842024-01-012024-12-3103994984core:RetainedEarningsAccumulatedLosses2025-01-012025-12-3103994984core:LandBuildingscore:LongLeaseholdAssets2025-01-012025-12-3103994984core:PlantMachinery2025-01-012025-12-3103994984core:FurnitureFittings2025-01-012025-12-3103994984core:ComputerEquipment2025-01-012025-12-3103994984core:MotorVehicles2025-01-012025-12-3103994984core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipment2025-01-012025-12-3103994984core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-12-3103994984core:PlantMachinery2024-12-3103994984core:FurnitureFittings2024-12-3103994984core:ComputerEquipment2024-12-3103994984core:MotorVehicles2024-12-3103994984core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipment2024-12-31039949842024-12-3103994984core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-12-3103994984core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-01-012025-12-3103994984core:WithinOneYear2025-12-3103994984core:WithinOneYear2024-12-3103994984bus:OrdinaryShareClass12025-01-012025-12-3103994984bus:OrdinaryShareClass12025-12-3103994984bus:OrdinaryShareClass12024-12-3103994984bus:PrivateLimitedCompanyLtd2025-01-012025-12-3103994984bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-3103994984bus:FRS1022025-01-012025-12-3103994984bus:AuditExemptWithAccountantsReport2025-01-012025-12-3103994984bus:Director22025-01-012025-12-3103994984bus:CompanySecretary12025-01-012025-12-3103994984bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP