Caseware UK (AP4) 2025.0.111 2025.0.111 2025-06-302025-06-30The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.falsefalse2024-07-01No description of principal activity3638truetrue 04761500 2024-07-01 2025-06-30 04761500 2023-07-01 2024-06-30 04761500 2025-06-30 04761500 2024-06-30 04761500 c:CompanySecretary1 2024-07-01 2025-06-30 04761500 c:Director1 2024-07-01 2025-06-30 04761500 c:Director2 2024-07-01 2025-06-30 04761500 c:RegisteredOffice 2024-07-01 2025-06-30 04761500 d:Buildings 2024-07-01 2025-06-30 04761500 d:Buildings d:LongLeaseholdAssets 2024-07-01 2025-06-30 04761500 d:Buildings d:LongLeaseholdAssets 2025-06-30 04761500 d:Buildings d:LongLeaseholdAssets 2024-06-30 04761500 d:OtherPropertyPlantEquipment 2024-07-01 2025-06-30 04761500 d:OtherPropertyPlantEquipment 2025-06-30 04761500 d:OtherPropertyPlantEquipment 2024-06-30 04761500 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2024-07-01 2025-06-30 04761500 d:OwnedOrFreeholdAssets 2024-07-01 2025-06-30 04761500 d:CurrentFinancialInstruments 2025-06-30 04761500 d:CurrentFinancialInstruments 2024-06-30 04761500 d:CurrentFinancialInstruments d:WithinOneYear 2025-06-30 04761500 d:CurrentFinancialInstruments d:WithinOneYear 2024-06-30 04761500 d:ShareCapital 2025-06-30 04761500 d:ShareCapital 2024-06-30 04761500 d:RetainedEarningsAccumulatedLosses 2025-06-30 04761500 d:RetainedEarningsAccumulatedLosses 2024-06-30 04761500 c:OrdinaryShareClass1 2024-07-01 2025-06-30 04761500 c:OrdinaryShareClass1 2025-06-30 04761500 c:OrdinaryShareClass1 2024-06-30 04761500 c:FRS102 2024-07-01 2025-06-30 04761500 c:AuditExempt-NoAccountantsReport 2024-07-01 2025-06-30 04761500 c:FullAccounts 2024-07-01 2025-06-30 04761500 c:PrivateLimitedCompanyLtd 2024-07-01 2025-06-30 04761500 d:WithinOneYear 2025-06-30 04761500 d:WithinOneYear 2024-06-30 04761500 d:BetweenOneFiveYears 2025-06-30 04761500 d:BetweenOneFiveYears 2024-06-30 04761500 2 2024-07-01 2025-06-30 04761500 e:PoundSterling 2024-07-01 2025-06-30 iso4217:GBP xbrli:shares xbrli:pure



Registered number: 04761500












STARBOARD HOTELS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

 

STARBOARD HOTELS LIMITED

CONTENTS



Page
Company information
 
1
Balance sheet
 
2 - 3
Notes to the financial statements
 
4 - 11


 

STARBOARD HOTELS LIMITED
 
COMPANY INFORMATION


Directors
F G Callingham 
P A Callingham 




Company secretary
P A Callingham



Registered number
04761500



Registered office
Park House
10 Penn Road

Beaconsfield

Buckinghamshire

HP9 2LH




Accountants
Blick Rothenberg Limited
Chartered Accountants

16 Great Queen Street

Covent Garden

London

WC2B 5AH




Page 1


 
REGISTERED NUMBER:04761500
STARBOARD HOTELS LIMITED

BALANCE SHEET
AS AT 30 JUNE 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
8,361
21,351

Current assets
  

Debtors: amounts falling due within one year
 5 
11,797,306
5,553,867

Cash at bank and in hand
  
17,949
100

  
11,815,255
5,553,967

Creditors: amounts falling due within one year
 6 
(14,886,121)
(8,143,300)

Net current liabilities
  
 
 
(3,070,866)
 
 
(2,589,333)

  

Net liabilities
  
(3,062,505)
(2,567,982)


Capital and reserves
  

Called up share capital 
 7 
1,000
1,000

Profit and loss account
  
(3,063,505)
(2,568,982)

Total deficit
  
(3,062,505)
(2,567,982)


Page 2


 
REGISTERED NUMBER:04761500
STARBOARD HOTELS LIMITED
    
BALANCE SHEET (CONTINUED)
AS AT 30 JUNE 2025

The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 



P A Callingham
Director

Date: 31 July 2026

The notes on pages 4 to 11 form part of these financial statements.

Page 3

 

STARBOARD HOTELS LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

1.


General information

Starboard Hotels Limited is a private company limited by shares incorporated in England and Wales. The address of its principal place of business is Park House, 10 Penn Road, Beaconsfield, Buckinghamshire, HP9 2LH.

The financial statements are presented in Sterling (£).

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

The financial statements have been prepared on a going concern basis notwithstanding that the company had net liabilities of £3,062,505 at 30 June 2025. The company's directors have received assurance of the continued support of the related party creditors for the foreseeable future, being a period of at least twelve months from the date the financial statements were approved. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 4

 

STARBOARD HOTELS LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

2.Accounting policies (continued)

 
2.4

Pensions

Defined contribution pension plan

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the balance sheet. The assets of the plan are held separately from the company in independently administered funds.

 
2.5

Foreign currency translation

Functional and presentation currency

The company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

All other foreign exchange gains and losses are presented in profit or loss within administrative expenses.

  
2.6

Financial instruments

The company has elected to apply Sections 11 and 12 of FRS 102 in respect of financial instruments.

Financial assets and financial liabilities are recognised when the company becomes party to the contractual provisions of the instrument. 

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

The company’s policies for its major classes of financial assets and financial liabilities are set out below. 
 
Page 5

 

STARBOARD HOTELS LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

2.Accounting policies (continued)

Financial instruments (continued)

Financial assets

Basic financial assets, including trade and other debtors, cash and bank balances are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest for a similar debt instrument. Financing transactions are those in which payment is deferred beyond normal business terms or is financed at a rate of interest that is not a market rate.

Such assets are subsequently carried at amortised cost using the effective interest method, less any impairment.

Financial liabilities

Basic financial liabilities, including trade and other creditors, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Financing transactions are those in which payment is deferred beyond normal business terms or is financed at a rate of interest that is not a market rate.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Impairment of financial assets

Financial assets measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the profit and loss account. 

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between the asset's carrying amount and the best estimate of the amount the company would receive for the asset if it were to be sold at the reporting date. 

For financial assets measured at amortised cost, the impairment loss is measured as the difference between the asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If the financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract. 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets and financial liabilities

Financial assets are derecognised when (a) the contractual rights to the cash flows from the asset expire or are settled, or (b) substantially all the risks and rewards of the ownership of the asset are transferred to another party or (c) despite having retained some significant risks and rewards of ownership, control of the asset has been transferred to another party who has the practical ability to unilaterally sell the asset to an unrelated third party without imposing additional restrictions. 

Financial liabilities are derecognised when the liability is extinguished, that is when the contractual obligation is discharged, cancelled or expires. 
 
Page 6

 

STARBOARD HOTELS LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

2.Accounting policies (continued)

Financial instruments (continued)

Offsetting of financial assets and financial liabilities

Financial assets and liabilities are offset and the net amount reported in the balance sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 
2.7

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Leasehold improvements
-
10%
straight line
Other fixed assets
-
33%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

  
2.9

Cash

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.

  
2.10

Share capital

Ordinary shares are classified as equity. 

Page 7

 

STARBOARD HOTELS LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

2.Accounting policies (continued)

 
2.11

Taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the profit and loss account, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

Current tax is the amount of income tax payable in respect of taxable profit for the year or prior years.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.

Deferred tax arises from timing differences that are differences between taxable profits and total comprehensive income as stated in the financial statements. These timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in the financial statements.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
 
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.12

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.


3.


Employees

The average monthly number of employees, including directors, during the year was 36 (2024 - 38).

Page 8

 

STARBOARD HOTELS LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

4.


Tangible fixed assets





Leasehold improvements
Other fixed assets
Total

£
£
£



Cost 


At 1 July 2024
131,229
203,755
334,984


Additions
-
4,748
4,748



At 30 June 2025

131,229
208,503
339,732



Depreciation


At 1 July 2024
117,664
195,969
313,633


Charge for the year on owned assets
13,123
4,615
17,738



At 30 June 2025

130,787
200,584
331,371



Net book value



At 30 June 2025
442
7,919
8,361



At 30 June 2024
13,565
7,786
21,351

Page 9

 

STARBOARD HOTELS LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

5.


Debtors

2025
2024
£
£


Trade debtors
1,200,660
1,278

Other debtors
9,800,058
4,846,186

Prepayments and accrued income
694,678
604,493

Tax recoverable
101,910
101,910

11,797,306
5,553,867



6.


Creditors: amounts falling due within one year

2025
2024
£
£

Bank overdrafts
-
33,981

Trade creditors
99,135
84,047

Corporation tax
39,638
39,638

Other taxation and social security
405,499
415,412

Other creditors
13,982,163
7,205,496

Accruals and deferred income
359,686
364,726

14,886,121
8,143,300



7.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



1,000 (2024 - 1,000) Ordinary shares of £1.00 each
1,000
1,000



8.


Contingent liabilities

A fixed charge was in place over the company's assets as part of a cross guarantee against bank loans totalling £20,000,000 (2024: £24,122,989) at the balance sheet date. The loans are owed by companies in which the director P A Callingham has an interest.

Page 10

 

STARBOARD HOTELS LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

9.


Commitments under operating leases

At 30 June 2025 the company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2025
2024
£
£


Not later than 1 year
19,964
49,910

Later than 1 year and not later than 5 years
-
19,964

19,964
69,874


10.


Transactions with directors

At the balance sheet date, a director owed the company £55,100 (2024: £115,100).

At the balance sheet date, the company owed a director £1,610,144 (2024: £246,857 owed to the company).

There are no formal terms attached to these loans and interest is charged at the HMRC approved rate on overdrawn balances. Interest of £3,645 (2024: £12,814) was charged on the overdrawn balances. 

 
Page 11