Caseware UK (AP4) 2025.0.111 2025.0.111 2026-03-312026-03-31falseretail of vehicle suspension parts.2025-04-01false67truetrue 04861497 2025-04-01 2026-03-31 04861497 2024-04-01 2025-03-31 04861497 2026-03-31 04861497 2025-03-31 04861497 2024-04-01 04861497 c:Director1 2025-04-01 2026-03-31 04861497 d:PlantMachinery 2025-04-01 2026-03-31 04861497 d:PlantMachinery 2026-03-31 04861497 d:PlantMachinery 2025-03-31 04861497 d:PlantMachinery d:OwnedOrFreeholdAssets 2025-04-01 2026-03-31 04861497 d:FurnitureFittings 2025-04-01 2026-03-31 04861497 d:FurnitureFittings 2026-03-31 04861497 d:FurnitureFittings 2025-03-31 04861497 d:FurnitureFittings d:OwnedOrFreeholdAssets 2025-04-01 2026-03-31 04861497 d:ComputerEquipment 2025-04-01 2026-03-31 04861497 d:ComputerEquipment 2026-03-31 04861497 d:ComputerEquipment 2025-03-31 04861497 d:ComputerEquipment d:OwnedOrFreeholdAssets 2025-04-01 2026-03-31 04861497 d:OwnedOrFreeholdAssets 2025-04-01 2026-03-31 04861497 d:CurrentFinancialInstruments 2026-03-31 04861497 d:CurrentFinancialInstruments 2025-03-31 04861497 d:CurrentFinancialInstruments d:WithinOneYear 2026-03-31 04861497 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 04861497 d:ShareCapital 2026-03-31 04861497 d:ShareCapital 2025-03-31 04861497 d:RetainedEarningsAccumulatedLosses 2026-03-31 04861497 d:RetainedEarningsAccumulatedLosses 2025-03-31 04861497 d:AcceleratedTaxDepreciationDeferredTax 2026-03-31 04861497 d:AcceleratedTaxDepreciationDeferredTax 2025-03-31 04861497 c:OrdinaryShareClass1 2025-04-01 2026-03-31 04861497 c:OrdinaryShareClass1 2026-03-31 04861497 c:OrdinaryShareClass1 2025-03-31 04861497 c:FRS102 2025-04-01 2026-03-31 04861497 c:Audited 2025-04-01 2026-03-31 04861497 c:FullAccounts 2025-04-01 2026-03-31 04861497 c:PrivateLimitedCompanyLtd 2025-04-01 2026-03-31 04861497 d:PlantEquipmentOtherAssetsUnderOperatingLeases 2026-03-31 04861497 d:PlantEquipmentOtherAssetsUnderOperatingLeases 2025-03-31 04861497 d:PlantEquipmentOtherAssetsUnderOperatingLeases d:WithinOneYear 2026-03-31 04861497 d:PlantEquipmentOtherAssetsUnderOperatingLeases d:WithinOneYear 2025-03-31 04861497 d:PlantEquipmentOtherAssetsUnderOperatingLeases d:BetweenOneFiveYears 2026-03-31 04861497 d:PlantEquipmentOtherAssetsUnderOperatingLeases d:BetweenOneFiveYears 2025-03-31 04861497 c:SmallCompaniesRegimeForAccounts 2025-04-01 2026-03-31 04861497 2 2025-04-01 2026-03-31 04861497 e:PoundSterling 2025-04-01 2026-03-31 iso4217:GBP xbrli:shares xbrli:pure

Registered number: 04861497










TEIN UK LIMITED










FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2026

 
TEIN UK LIMITED
REGISTERED NUMBER: 04861497

BALANCE SHEET
AS AT 31 MARCH 2026

2026
2025
Note
£
£

Fixed assets
  

Tangible assets
 4 
10,310
13,246

  
10,310
13,246

Current assets
  

Stocks
 5 
621,822
908,783

Debtors: amounts falling due within one year
 6 
209,462
203,559

Cash at bank and in hand
 7 
795,570
700,271

  
1,626,854
1,812,613

Creditors: amounts falling due within one year
 8 
(60,209)
(242,761)

Net current assets
  
 
 
1,566,645
 
 
1,569,852

Total assets less current liabilities
  
1,576,955
1,583,098

Provisions for liabilities
  

Deferred tax
 9 
(2,577)
(3,312)

Net assets
  
 
 
1,574,378
 
 
1,579,786


Capital and reserves
  

Called up share capital 
 10 
300,000
300,000

Profit and loss account
  
1,274,378
1,279,786

  
1,574,378
1,579,786


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 15 July 2026.




................................................
Y Fujimoto
Director
Page 1

 
TEIN UK LIMITED
REGISTERED NUMBER: 04861497
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2026


The notes on pages 3 to 12 form part of these financial statements.

Page 2

 
TEIN UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

1.


General information

Tein UK Limited is a private company limited by shares and incorporated in England and Wales. The registered office and principal place of business is Unit 7 Avant Business Centre, Denbigh West Industrial Estate, Milton Keynes, MK1 1DL. The Company's registered number is 04861497.

The financial statements are presented in Sterling, which is also the functional currency of the Company, rounded to the nearest whole number.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

The financial statements have been prepared on a going concern basis. The directors have considered all relevant information, including the financial statements, forecast cash flows and the impact of subsequent events in making their assessment. 

Based on these assessments and having regard to the resources available to the entity, the Directors have concluded that there is no material uncertainty and that they can continue to adopt the going concern basis in preparing the annual report and accounts.

 
2.3

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Page 3

 
TEIN UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

2.Accounting policies (continued)


2.3
Foreign currency translation (continued)

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of Income and Retained Earnings within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'administrative expenses'.

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.5

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.6

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

Page 4

 
TEIN UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

2.Accounting policies (continued)

 
2.8

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

At each reporting date the Company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

Page 5

 
TEIN UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

2.Accounting policies (continued)


2.9
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and equipment
-
20% - 33.33% straight line
Fixtures and fittings
-
20% - 33.33% straight line
Computers
-
33.33% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.10

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.11

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.13

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.14

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Company's Balance Sheet when the Company becomes
Page 6

 
TEIN UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

2.Accounting policies (continued)


2.14
Financial instruments (continued)

party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Other financial assets

Other financial assets, which includes investments in equity instruments which are not classified as subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the recognised transaction price. Such assets are subsequently measured at fair value with the changes in fair value being recognised in the profit or loss. Where other financial assets are not publicly traded, hence their fair value cannot be measured reliably, they are measured at cost less impairment.
 
Page 7

 
TEIN UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

2.Accounting policies (continued)


2.14
Financial instruments (continued)


Impairment of financial assets

At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss. 

Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate.

If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss.

Basic financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans and other loans are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Other financial instruments

Derivatives, including forward exchange contracts, futures contracts and interest rate swaps, are not classified as basic financial instruments. These are initially recognised at fair value on the date the derivative contract is entered into, with costs being charged to the profit or loss. They are subsequently measured at fair value with changes in the profit or loss.
 
Page 8

 
TEIN UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

2.Accounting policies (continued)


2.14
Financial instruments (continued)


Debt instruments that do not meet the conditions as set out in FRS 102 paragraph 11.9 are subsequently measured at fair value through the profit or loss. This recognition and measurement would also apply to financial instruments where the performance is evaluated on a fair value basis as with a documented risk management or investment strategy.


3.


Employees

The average monthly number of employees, including directors, during the year was 6 (2025 - 7).


4.


Tangible fixed assets


Plant and machinery
Fixtures and fittings
Computer equipment
Total

£
£
£
£



Cost


At 1 April 2025
50,173
14,936
5,489
70,598



At 31 March 2026

50,173
14,936
5,489
70,598



Depreciation


At 1 April 2025
37,407
14,936
5,009
57,352


Charge for the year on owned assets
2,936
-
-
2,936



At 31 March 2026

40,343
14,936
5,009
60,288



Net book value



At 31 March 2026
9,830
-
480
10,310



At 31 March 2025
12,766
-
480
13,246

Page 9

 
TEIN UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

5.


Stocks

2026
2025
£
£

Finished goods and goods for resale
621,822
908,783



6.


Debtors

2026
2025
£
£


Trade debtors
60,049
63,478

Amounts owed by group undertakings
127,227
122,349

Prepayments and accrued income
22,186
17,732

209,462
203,559


Amounts owed by group undertakings are unsecured, interest free and repayable on demand.


7.


Cash and cash equivalents

2026
2025
£
£

Cash at bank and in hand
795,570
700,271



8.


Creditors: Amounts falling due within one year

2026
2025
£
£

Trade creditors
3,953
3,008

Amounts owed to group undertakings
8,122
165,598

Corporation tax
-
17,450

Other taxation and social security
26,712
24,386

Other creditors
81
77

Accruals and deferred income
21,341
32,242

60,209
242,761


Amounts owed to group undertakings are unsecured, interest free and repayable on demand.

Page 10

 
TEIN UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

9.


Deferred taxation




2026
2025


£

£






At beginning of year
(3,312)
(12)


Credited/(Charged) to profit or loss
735
(3,300)



At end of year
(2,577)
(3,312)

The provision for deferred taxation is made up as follows:

2026
2025
£
£


Accelerated capital allowances
(2,577)
(3,312)


10.


Share capital

2026
2025
£
£
Allotted, called up and fully paid



300,000 (2025 - 300,000) Ordinary Shares of £1.00 each
300,000
300,000



11.


Commitments under operating leases

At 31 March 2026 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2026
2025

£
£


Not later than 1 year
50,000
50,000

Later than 1 year and not later than 5 years
37,500
87,500

87,500
137,500

Page 11

 
TEIN UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

12.


Controlling party

The immediate and ultimate parent undertaking and controlling party is Tein Inc., a company incorporated in Japan.

The registered office is 3515-4 Kamiabe-Cho, Totsuka-Ku, Yokohama City, Kanagawa 245-0053 Japan.

The consolidated group financial statements are publicly available at SCS Global LLC, Ark Mori Building, 1-12-32 Akasaka, Minato-ku, Tokyo 107-6108, Japan.

13.


Auditor's information

The auditor's report on the financial statements for the year ended 31 March 2026 was unqualified.

The audit report was signed on 31 July 2026 by Elizabeth Newell BA (Hons) FCA (Senior Statutory Auditor) on behalf of MHA.

 
Page 12