Total Pump Solutions Limited

Filleted Accounts

31 March 2026

Registered number

04987268

Total Pump Solutions Limited
Registered number:		04987268
Balance Sheet
as at 31 March 2026

Notes			2026			2025
£				£
Fixed assets
Tangible assets	3		136,882			168,110
Investments	4		462,525			-
			599,407			168,110

Current assets
Stocks		893,881			735,515
Debtors	5	1,545,637			1,382,362
Cash at bank and in hand		1,617,693			1,896,450
		4,057,211			4,014,327

Creditors: amounts falling due within one year	6	(758,013)			(1,065,964)

Net current assets			3,299,198			2,948,363

Total assets less current liabilities			3,898,605			3,116,473


Provisions for liabilities			(22,949)			(28,660)


Net assets			3,875,656			3,087,813

Capital and reserves
Called up share capital			100			100
Profit and loss account			3,875,556			3,087,713

Shareholders' funds			3,875,656			3,087,813

The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.




Mr M Hay
Director
Approved by the board on 20 July 2026

Total Pump Solutions Limited
Notes to the Accounts
for the year ended 31 March 2026


1	Accounting policies

	Basis of preparation
	The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).

	Turnover
	Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.

	Tangible fixed assets
	Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:



	Equipment	15% reducing balance
	Motor vehicles	25% reducing balance

	Stocks
	Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.

	Debtors
	Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.

	Creditors
	Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.

	Taxation
	A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.

	Provisions
	Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.

	Pensions
	Contributions to defined contribution plans are expensed in the period to which they relate.


2	Employees			2026		2025
Number					Number

	Average number of persons employed by the company			13		11


3	Tangible fixed assets
		Equipment		Motor vehicles		Total
£			£		£
	Cost
	At 1 April 2025	125,037		149,228		274,265
	Additions	4,570		-		4,570
	At 31 March 2026	129,607		149,228		278,835

	Depreciation
	At 1 April 2025	55,887		50,268		106,155
	Charge for the year	11,058		24,740		35,798
	At 31 March 2026	66,945		75,008		141,953

	Net book value
	At 31 March 2026	62,662		74,220		136,882
	At 31 March 2025	69,150		98,960		168,110


4	Investments
Investments in
subsidiary
undertakings
£
	Cost
	Additions					462,525

	At 31 March 2026					462,525


5	Debtors			2026		2025
£					£

	Trade debtors			1,298,383		1,263,416
	Other debtors			247,254		118,946
				1,545,637		1,382,362


6	Creditors: amounts falling due within one year			2026		2025
£					£

	Trade creditors			501,815		510,415
	Taxation and social security costs			203,552		520,421
	Other creditors			52,646		35,128
				758,013		1,065,964


7	Controlling party

	The company is under the control of its directors.


8	Other information

	Total Pump Solutions Limited is a private company limited by shares and incorporated in England. Its registered office is:
	Unit 28 Byker BDC
	Albion Row
	Newcastle Upon Tyne
	NE6 1LQ