Caseware UK (AP4) 2025.0.111 2025.0.111 2025-11-302025-11-3082024-12-01falseNo description of principal activity8truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 06424696 2024-12-01 2025-11-30 06424696 2023-12-01 2024-11-30 06424696 2025-11-30 06424696 2024-11-30 06424696 c:Director2 2024-12-01 2025-11-30 06424696 d:Buildings 2024-12-01 2025-11-30 06424696 d:Buildings 2025-11-30 06424696 d:Buildings 2024-11-30 06424696 d:Buildings d:OwnedOrFreeholdAssets 2024-12-01 2025-11-30 06424696 d:Buildings d:LeasedAssetsHeldAsLessee 2024-12-01 2025-11-30 06424696 d:PlantMachinery 2024-12-01 2025-11-30 06424696 d:PlantMachinery 2025-11-30 06424696 d:PlantMachinery 2024-11-30 06424696 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-12-01 2025-11-30 06424696 d:PlantMachinery d:LeasedAssetsHeldAsLessee 2024-12-01 2025-11-30 06424696 d:MotorVehicles 2024-12-01 2025-11-30 06424696 d:MotorVehicles 2025-11-30 06424696 d:MotorVehicles 2024-11-30 06424696 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-12-01 2025-11-30 06424696 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2024-12-01 2025-11-30 06424696 d:OtherPropertyPlantEquipment 2024-12-01 2025-11-30 06424696 d:OtherPropertyPlantEquipment 2025-11-30 06424696 d:OtherPropertyPlantEquipment 2024-11-30 06424696 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2024-12-01 2025-11-30 06424696 d:OtherPropertyPlantEquipment d:LeasedAssetsHeldAsLessee 2024-12-01 2025-11-30 06424696 d:OwnedOrFreeholdAssets 2024-12-01 2025-11-30 06424696 d:LeasedAssetsHeldAsLessee 2024-12-01 2025-11-30 06424696 d:CurrentFinancialInstruments 2025-11-30 06424696 d:CurrentFinancialInstruments 2024-11-30 06424696 d:Non-currentFinancialInstruments 2025-11-30 06424696 d:Non-currentFinancialInstruments 2024-11-30 06424696 d:CurrentFinancialInstruments d:WithinOneYear 2025-11-30 06424696 d:CurrentFinancialInstruments d:WithinOneYear 2024-11-30 06424696 d:Non-currentFinancialInstruments d:AfterOneYear 2025-11-30 06424696 d:Non-currentFinancialInstruments d:AfterOneYear 2024-11-30 06424696 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2025-11-30 06424696 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-11-30 06424696 d:ShareCapital 2025-11-30 06424696 d:ShareCapital 2024-11-30 06424696 d:RetainedEarningsAccumulatedLosses 2025-11-30 06424696 d:RetainedEarningsAccumulatedLosses 2024-11-30 06424696 c:OrdinaryShareClass1 2024-12-01 2025-11-30 06424696 c:OrdinaryShareClass1 2025-11-30 06424696 c:OrdinaryShareClass1 2024-11-30 06424696 c:FRS102 2024-12-01 2025-11-30 06424696 c:AuditExempt-NoAccountantsReport 2024-12-01 2025-11-30 06424696 c:FullAccounts 2024-12-01 2025-11-30 06424696 c:PrivateLimitedCompanyLtd 2024-12-01 2025-11-30 06424696 2 2024-12-01 2025-11-30 06424696 e:PoundSterling 2024-12-01 2025-11-30 iso4217:GBP xbrli:shares xbrli:pure

Registered number: 06424696










DERWEN GARAGE LIMITED








UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 NOVEMBER 2025

 
DERWEN GARAGE LIMITED
REGISTERED NUMBER: 06424696

BALANCE SHEET
AS AT 30 NOVEMBER 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
971,959
1,374,853

  
971,959
1,374,853

Current assets
  

Stocks
  
15,000
15,000

Debtors: amounts falling due within one year
 5 
7,397
21,638

Cash at bank and in hand
 6 
112,636
179,944

  
135,033
216,582

Creditors: amounts falling due within one year
 7 
(564,531)
(817,610)

Net current liabilities
  
 
 
(429,498)
 
 
(601,028)

Total assets less current liabilities
  
542,461
773,825

Creditors: amounts falling due after more than one year
 8 
(12,254)
(5,172)

  

Net assets
  
530,207
768,653


Capital and reserves
  

Called up share capital 
 10 
2
2

Profit and loss account
  
530,205
768,651

  
530,207
768,653


Page 1

 
DERWEN GARAGE LIMITED
REGISTERED NUMBER: 06424696
    
BALANCE SHEET (CONTINUED)
AS AT 30 NOVEMBER 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




Benjamin Melvyn Evans
Director

Date: 6 July 2026

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
DERWEN GARAGE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025

1.


General information

Derwen Garage Limited, 06424696, is a private limited company, limited by shares, incorporated in England and Wales, with a registered office address and principal place of business at Derwen Garage, Harford, Llanwrda, Carmarthenshire, SA19 8DT.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Profit and loss account within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

Page 3

 
DERWEN GARAGE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025

2.Accounting policies (continued)

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.5

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.6

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 4

 
DERWEN GARAGE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025

2.Accounting policies (continued)

 
2.7

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.8

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.9

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.


 
2.10

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Freehold property
-
2%
reducing balance
Plant and machinery
-
15%
reducing balance
Motor vehicles
-
25%
reducing balance
Other fixed assets
-
Revaluation method

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 5

 
DERWEN GARAGE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025

2.Accounting policies (continued)

 
2.11

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.12

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.13

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.14

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

3.


Employees

The average monthly number of employees, including directors, during the year was 8 (2024 - 8).

Page 6

 
DERWEN GARAGE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025

4.


Tangible fixed assets


Freehold property
Plant and machinery
Motor vehicles
Other fixed assets
Total

£
£
£
£
£



Cost or valuation


At 1 December 2024
46,323
259,720
418,548
1,123,365
1,847,956


Additions
-
-
60,395
217,241
277,636


Disposals
-
-
(98,868)
(601,267)
(700,135)



At 30 November 2025

46,323
259,720
380,075
739,339
1,425,457



Depreciation


At 1 December 2024
10,620
206,465
256,017
-
473,102


Charge for the year on owned assets
714
7,988
31,434
-
40,136


Charge for the year on financed assets
-
-
19,354
-
19,354


Disposals
-
-
(79,094)
-
(79,094)



At 30 November 2025

11,334
214,453
227,711
-
453,498



Net book value



At 30 November 2025
34,989
45,267
152,364
739,339
971,959



At 30 November 2024
35,703
53,254
162,531
1,123,365
1,374,853


5.


Debtors

2025
2024
£
£


Trade debtors
7,397
21,638

7,397
21,638


Page 7

 
DERWEN GARAGE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025

6.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
112,636
179,944

112,636
179,944



7.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank loans
4,932
8,060

Trade creditors
109,332
115,132

Taxation and social security
6,676
110,824

Obligations under finance lease and hire purchase contracts
13,408
-

Other creditors
427,233
580,699

Accruals and deferred income
2,950
2,895

564,531
817,610



8.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Bank loans
-
5,172

Net obligations under finance leases and hire purchase contracts
12,254
-

12,254
5,172


Page 8

 
DERWEN GARAGE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025

9.


Loans


Analysis of the maturity of loans is given below:


2025
2024
£
£

Amounts falling due within one year

Bank loans
4,932
8,060


4,932
8,060

Amounts falling due 1-2 years

Bank loans
-
5,172


-
5,172



4,932
13,232



10.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



2 (2024 - 2) Ordinary shares of £1.00 each
2
2


 
Page 9