Caseware UK (AP4) 2025.0.111 2025.0.111 2025-12-312025-12-31false2025-01-011010truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 08321073 2025-01-01 2025-12-31 08321073 2024-01-01 2024-12-31 08321073 2025-12-31 08321073 2024-12-31 08321073 c:Director1 2025-01-01 2025-12-31 08321073 d:MotorVehicles 2025-01-01 2025-12-31 08321073 d:MotorVehicles 2025-12-31 08321073 d:MotorVehicles 2024-12-31 08321073 d:MotorVehicles d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 08321073 d:FurnitureFittings 2025-01-01 2025-12-31 08321073 d:FurnitureFittings 2025-12-31 08321073 d:FurnitureFittings 2024-12-31 08321073 d:FurnitureFittings d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 08321073 d:OfficeEquipment 2025-01-01 2025-12-31 08321073 d:OfficeEquipment 2025-12-31 08321073 d:OfficeEquipment 2024-12-31 08321073 d:OfficeEquipment d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 08321073 d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 08321073 d:Goodwill 2025-12-31 08321073 d:Goodwill 2024-12-31 08321073 d:CurrentFinancialInstruments 2025-12-31 08321073 d:CurrentFinancialInstruments 2024-12-31 08321073 d:CurrentFinancialInstruments d:WithinOneYear 2025-12-31 08321073 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 08321073 d:ShareCapital 2025-12-31 08321073 d:ShareCapital 2024-12-31 08321073 d:RetainedEarningsAccumulatedLosses 2025-12-31 08321073 d:RetainedEarningsAccumulatedLosses 2024-12-31 08321073 c:FRS102 2025-01-01 2025-12-31 08321073 c:AuditExempt-NoAccountantsReport 2025-01-01 2025-12-31 08321073 c:FullAccounts 2025-01-01 2025-12-31 08321073 c:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 08321073 e:PoundSterling 2025-01-01 2025-12-31 iso4217:GBP xbrli:pure

Registered number: 08321073










CARPET LOOM (NEWPORT) LIMITED








UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2025

 
CARPET LOOM (NEWPORT) LIMITED
 

CONTENTS



Page
Balance sheet
 
1 - 2
Notes to the financial statements
 
3 - 8

 
CARPET LOOM (NEWPORT) LIMITED
REGISTERED NUMBER: 08321073

BALANCE SHEET
AS AT 31 DECEMBER 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 5 
36,536
14,948

Current assets
  

Stocks
  
82,145
81,811

Debtors: amounts falling due within one year
 6 
281,320
215,461

Cash at bank and in hand
  
205,757
220,205

  
569,222
517,477

Creditors: amounts falling due within one year
 7 
(120,304)
(116,353)

Net current assets
  
 
 
448,918
 
 
401,124

Total assets less current liabilities
  
485,454
416,072

Provisions for liabilities
  

Deferred tax
  
(6,746)
(1,269)

Net assets
  
478,708
414,803


Capital and reserves
  

Called up share capital 
  
3
3

Profit and loss account
  
478,705
414,800

  
478,708
414,803

Page 1

 
CARPET LOOM (NEWPORT) LIMITED
REGISTERED NUMBER: 08321073
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2025

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 29 July 2026.




J.C. Blackburn
Director


The notes on pages 3 to 8 form part of these financial statements.
Page 2

 
CARPET LOOM (NEWPORT) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

1.


General information

Carpet Loom (Newport) Limited  is a private company limited by shares incorporated and domiciled in England. The address of the registered office and principal place of business is Unit 6, Springfield Industrial Estate, Newport, Shropshire, United Kingdom, TF10 7NB.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.3

Intangible assets

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, Goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight line basis to the profit and loss account over its useful economic life.

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 3

 
CARPET LOOM (NEWPORT) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)


2.4
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Motor vehicles
-
25% on a straight line basis
Fixtures and fittings
-
10% on a straight line basis
Office equipment
-

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.5

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.6

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.7

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

  
2.8

Financial instruments

The Company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties and loans to related parties.

 
2.9

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 4

 
CARPET LOOM (NEWPORT) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.10

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.11

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.12

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the profit and loss account, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance sheet date, except that:

- The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and

- Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


3.


Employees

The average monthly number of employees, including directors, during the year was 10 (2024 - 10).

Page 5

 
CARPET LOOM (NEWPORT) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

4.


Intangible assets




Goodwill

£



Cost


At 1 January 2025
35,000



At 31 December 2025

35,000



Amortisation


At 1 January 2025
35,000



At 31 December 2025

35,000



Net book value



At 31 December 2025
-



At 31 December 2024
-



Page 6

 
CARPET LOOM (NEWPORT) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

5.


Tangible fixed assets


Motor vehicles
Fixtures, fittings and equipment
Office equipment
Total

£
£
£
£



Cost 


At 1 January 2025
19,792
33,583
1,447
54,822


Additions
17,700
10,000
-
27,700



At 31 December 2025

37,492
43,583
1,447
82,522



Depreciation


At 1 January 2025
14,792
24,720
362
39,874


Charge for the year on owned assets
3,238
2,512
362
6,112



At 31 December 2025

18,030
27,232
724
45,986



Net book value



At 31 December 2025
19,462
16,351
723
36,536



At 31 December 2024
5,000
8,863
1,085
14,948


6.


Debtors

2025
2024
£
£


Trade debtors
198,380
134,679

Other debtors
75,114
75,114

Prepayments and accrued income
7,826
5,668

281,320
215,461


Page 7

 
CARPET LOOM (NEWPORT) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

7.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank loans
-
122

Trade creditors
60,563
52,215

Corporation tax
12,114
22,716

Other taxation and social security
42,227
36,771

Other creditors
962
-

Accruals and deferred income
4,438
4,529

120,304
116,353



8.


Directors' benefits: advances, credit and guarantees

At the year end a director owed £56,272 (2024: £56,272) to the company, the balance being unsecured, interest-free and with no fixed repayment date. Payments of £Nil (2024: £Nil) were made to the director with repayments of £Nil (2024: £Nil) to the company, and the maximum balance outstanding during the year was £56,272 (2024: £56,272).

 
Page 8