Company registration number 09405294 (England and Wales)
HRSRAIL LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
Affinia
Ground Floor
Swift House
18 Hoffmanns Way
Chelmsford
CM1 1GU
HRSRAIL LIMITED
COMPANY INFORMATION
Directors
Mr A Noonan
Mr J Noonan
Company number
09405294
Registered office
Unit 1 Bms Industrial Estate
Dengemarsh Road
Lydd
Kent
TN29 9JH
Auditor
Affinia (Chelmsford)
Ground Floor
Swift House
18 Hoffmanns Way
Chelmsford
CM1 1GU
HRSRAIL LIMITED
CONTENTS
Page
Directors' report
1
Directors' responsibilities statement
2
Independent auditor's report
3 - 5
Profit and loss account
6
Balance sheet
7
Statement of changes in equity
8
Notes to the financial statements
9 - 16
HRSRAIL LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2026
- 1 -

The directors present their annual report and financial statements for the year ended 31 March 2026.

Principal activities

The principal activity of the company continued to be that of the supply of track-related products and services to the UK railway industry.

Results

The underlying trade profit of the company in 2026 and 2025 after the exclusion of management charges paid to the parent company is £1,215,044 (2025: £882,037). The company has also remained in a profitable position post the balance sheet date.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr A Noonan
Mr J Noonan
Auditor

Affinia (Chelmsford) were appointed as auditor to the company and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put at a General Meeting.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Small companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies regime.

On behalf of the board
Mr A Noonan
Director
3 August 2026
HRSRAIL LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 MARCH 2026
- 2 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

HRSRAIL LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF HRSRAIL LIMITED
- 3 -
Opinion

We have audited the financial statements of HRSRail Limited (the 'company') for the year ended 31 March 2026 which comprise the profit and loss account, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

HRSRAIL LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF HRSRAIL LIMITED (CONTINUED)
- 4 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the directors' report.

 

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities,

including fraud and non-compliance with laws and regulations, was as follows:

 

We assessed the susceptibility of the company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

HRSRAIL LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF HRSRAIL LIMITED (CONTINUED)
- 5 -

To address the risk of fraud through management bias and override of controls, we:

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

 

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.

 

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Andrew Runicles (Senior Statutory Auditor)
For and on behalf of Affinia (Chelmsford), Statutory Auditor
Chartered Accountants
Ground Floor
Swift House
18 Hoffmanns Way
Chelmsford
CM1 1GU
3 August 2026
HRSRAIL LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2026
- 6 -
2026
2025
Notes
£
£
Turnover
7,145,736
6,244,987
Cost of sales
(3,313,197)
(3,353,907)
Gross profit
3,832,539
2,891,080
Administrative expenses
(2,313,628)
(3,002,978)
Other operating income
-
0
44,731
Operating profit/(loss)
1,518,911
(67,167)
Interest receivable and similar income
6,540
15,242
Interest payable and similar expenses
(20,808)
(36,978)
Profit/(loss) before taxation
1,504,643
(88,903)
Tax on profit/(loss)
(289,599)
(19,060)
Profit/(loss) for the financial year
1,215,044
(107,963)

The profit and loss account has been prepared on the basis that all operations are continuing operations.

HRSRAIL LIMITED
BALANCE SHEET
AS AT 31 MARCH 2026
31 March 2026
- 7 -
2026
2025
Notes
£
£
£
£
Fixed assets
Tangible assets
4
324,573
237,069
Current assets
Stocks
86,399
79,672
Debtors
5
781,613
1,307,403
Cash at bank and in hand
874,020
260,870
1,742,032
1,647,945
Creditors: amounts falling due within one year
6
(806,493)
(925,336)
Net current assets
935,539
722,609
Total assets less current liabilities
1,260,112
959,678
Creditors: amounts falling due after more than one year
7
(147,629)
(193,500)
Provisions for liabilities
(153,868)
(87,084)
Net assets
958,615
679,094
Capital and reserves
Called up share capital
8
1
1
Profit and loss reserves
958,614
679,093
Total equity
958,615
679,094

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 3 August 2026 and are signed on its behalf by:
Mr A Noonan
Director
Company registration number 09405294 (England and Wales)
HRSRAIL LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2026
- 8 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 April 2024
1
927,056
927,057
Year ended 31 March 2025:
Loss and total comprehensive income
-
(107,963)
(107,963)
Dividends
-
(140,000)
(140,000)
Balance at 31 March 2025
1
679,093
679,094
Year ended 31 March 2026:
Profit and total comprehensive income
-
1,215,044
1,215,044
Dividends
-
(935,523)
(935,523)
Balance at 31 March 2026
1
958,614
958,615
HRSRAIL LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
- 9 -
1
Accounting policies
Company information

HRSRail Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 1 Bms Industrial Estate, Dengemarsh Road, Lydd, Kent, TN29 9JH.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The directors have a reasonable expectation that the company has adequate resources to remain a going concern for 12 months from the date of signing of the financial statements.true

 

In addition, the parent company's lender has evidenced support to the group, comprising of the company's parent company and the company itself, confirming that it will not seek repayment of amounts due to the lender, at the detriment of the group for at least a period of 18 months from the date of the approval of the financial statements of the company.

1.3
Revenue

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

 

Turnover relates to the provision of sub-contractors to customers in the construction sector. Turnover is recognised in the period to which the sub-contractors operate.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
5 years straight line
Plant and equipment
4 years straight line
Fixtures and fittings
5 years straight line
Computers
5 years straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

HRSRAIL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 10 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted. If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks and other short-term liquid investments with original maturities of three months or less.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

HRSRAIL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 11 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

HRSRAIL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 12 -

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Provisions

Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Leases
As lessee

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

HRSRAIL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 13 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements
Stock Provision

Judgment is required from management to determine the costs to be incurred to sell the stock and thereby determine the net realisable value of the stock at year end and any provision that may required for impairment of the stock.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2026
2025
Number
Number
Total
19
17

Their aggregate remuneration comprised:

2026
2025
£
£
Wages and salaries
846,085
670,658
Social security costs
101,915
68,160
Pension costs
73,782
10,571
1,021,782
749,389
HRSRAIL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 14 -
4
Tangible fixed assets
Leasehold improvements
Plant and equipment
Fixtures and fittings
Computers
Total
£
£
£
£
£
Cost
At 1 April 2025
70,106
607,870
74,883
49,579
802,438
Additions
9,707
182,692
931
3,794
197,124
Disposals
-
0
(69,328)
-
0
(1,152)
(70,480)
At 31 March 2026
79,813
721,234
75,814
52,221
929,082
Depreciation and impairment
At 1 April 2025
23,215
439,911
60,309
41,934
565,369
Depreciation charged in the year
14,423
86,352
5,920
2,775
109,470
Eliminated in respect of disposals
-
0
(69,328)
-
0
(1,002)
(70,330)
At 31 March 2026
37,638
456,935
66,229
43,707
604,509
Carrying amount
At 31 March 2026
42,175
264,299
9,585
8,514
324,573
At 31 March 2025
46,891
167,959
14,574
7,645
237,069

Included within tangible fixed assets are assets held under finance leases or hire purchase contracts, as follows:

2026
2025
£
£
Plant and equipment
167,332
135,162
167,332
135,162
5
Debtors
2026
2025
Amounts falling due within one year:
£
£
Trade debtors
115,416
373,419
Corporation tax recoverable
-
0
126,010
Other debtors
651,197
792,974
766,613
1,292,403
HRSRAIL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
5
Debtors
(Continued)
- 15 -
2026
2025
Amounts falling due after more than one year:
£
£
Other debtors
15,000
15,000
Total debtors
781,613
1,307,403
6
Creditors: amounts falling due within one year
2026
2025
£
£
Obligations under finance leases
81,364
53,404
Trade creditors
400,686
444,138
Amounts owed to group undertakings
-
0
223,188
Corporation tax
219,048
48,270
Other taxation and social security
53,493
81,533
Other creditors
11,093
759
Accruals and deferred income
40,809
74,044
806,493
925,336

There is a fixed, floating and negative pledge charge over the property known as Unit 1 BMS Industrial Estate, Dengemarsh Road, Lydd, TN29 9JH, in favour of SME Lending Limited, dated 27 January 2023.

7
Creditors: amounts falling due after more than one year
2026
2025
£
£
Other creditors
147,629
193,500
8
Called up share capital
2026
2025
2026
2025
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
1
1
1
1
HRSRAIL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 16 -
9
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2026
2025
£
£
Within 1 year
180,000
184,830
Years 2-5
150,000
330,000
Total commitments
330,000
514,830
10
Related party transactions
Balances with related parties
Amounts owed by
Amounts owed to
related parties
related parties
2026
2025
2026
2025
£
£
£
£
Entities with control, joint control or significant influence over the company
-
0
-
0
-
0
223,188
11
Parent company

The parent company is Noonan Group Limited, a company incorporated in England and Wales and its registered office is Unit 1, BMS Industrial Estate, Dengemarsh Road, Lydd, Kent, United Kingdom, TN29 9JH.

2026-03-312025-04-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.100Mr A NoonanMr J Noonan094052942025-04-012026-03-3109405294bus:Director12025-04-012026-03-3109405294bus:Director22025-04-012026-03-3109405294bus:RegisteredOffice2025-04-012026-03-31094052942026-03-31094052942024-04-012025-03-3109405294core:RetainedEarningsAccumulatedLosses2024-04-012025-03-3109405294core:RetainedEarningsAccumulatedLosses2025-04-012026-03-31094052942025-03-3109405294core:LeaseholdImprovements2026-03-3109405294core:PlantMachinery2026-03-3109405294core:FurnitureFittings2026-03-3109405294core:ComputerEquipment2026-03-3109405294core:LeaseholdImprovements2025-03-3109405294core:PlantMachinery2025-03-3109405294core:FurnitureFittings2025-03-3109405294core:ComputerEquipment2025-03-3109405294core:CurrentFinancialInstrumentscore:WithinOneYear2026-03-3109405294core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3109405294core:Non-currentFinancialInstrumentscore:AfterOneYear2026-03-3109405294core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3109405294core:ShareCapital2026-03-3109405294core:ShareCapital2025-03-3109405294core:RetainedEarningsAccumulatedLosses2026-03-3109405294core:RetainedEarningsAccumulatedLosses2025-03-3109405294core:ShareCapital2024-03-3109405294core:RetainedEarningsAccumulatedLosses2024-03-3109405294core:ShareCapitalOrdinaryShareClass12026-03-3109405294core:ShareCapitalOrdinaryShareClass12025-03-3109405294core:LeaseholdImprovements2025-04-012026-03-3109405294core:PlantMachinery2025-04-012026-03-3109405294core:FurnitureFittings2025-04-012026-03-3109405294core:ComputerEquipment2025-04-012026-03-3109405294core:LeaseholdImprovements2025-03-3109405294core:PlantMachinery2025-03-3109405294core:FurnitureFittings2025-03-3109405294core:ComputerEquipment2025-03-31094052942025-03-3109405294core:CurrentFinancialInstruments2026-03-3109405294core:CurrentFinancialInstruments2025-03-3109405294core:Non-currentFinancialInstruments2026-03-3109405294core:Non-currentFinancialInstruments2025-03-3109405294bus:OrdinaryShareClass12025-04-012026-03-3109405294bus:OrdinaryShareClass12026-03-3109405294bus:OrdinaryShareClass12025-03-3109405294core:WithinOneYear2026-03-3109405294core:WithinOneYear2025-03-3109405294core:BetweenTwoFiveYears2026-03-3109405294core:BetweenTwoFiveYears2025-03-3109405294bus:PrivateLimitedCompanyLtd2025-04-012026-03-3109405294bus:FRS1022025-04-012026-03-3109405294bus:Audited2025-04-012026-03-3109405294bus:FullAccounts2025-04-012026-03-31xbrli:purexbrli:sharesiso4217:GBP