Company Registration No. 13691216 (England and Wales)
Mary Earps Ltd
Unaudited financial statements
for the year ended 31 October 2025
Pages for filing with the registrar
Mary Earps Ltd
Contents
Page
Statement of financial position
1 - 2
Notes to the financial statements
3 - 10
Mary Earps Ltd
Statement of financial position
As at 31 October 2025
1
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
4
4,745
-
0
Tangible assets
5
35,004
1,334
Investments
6
1,053,493
462,691
1,093,242
464,025
Current assets
Stocks
6,121
-
Debtors
7
128,552
45,633
Cash at bank and in hand
242,473
309,068
377,146
354,701
Creditors: amounts falling due within one year
8
(250,931)
(173,577)
Net current assets
126,215
181,124
Total assets less current liabilities
1,219,457
645,149
Provisions for liabilities
(1,403)
-
0
Net assets
1,218,054
645,149
Capital and reserves
Called up share capital
1
1
Profit and loss reserves
1,218,053
645,148
Total equity
1,218,054
645,149

The director of the company has elected not to include a copy of the income statement within the financial statements.true

For the financial year ended 31 October 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges her responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

Mary Earps Ltd
Statement of financial position (continued)
As at 31 October 2025
2
The financial statements were approved and signed by the director and authorised for issue on 31 July 2026.
M A Earps
Director
Company Registration No. 13691216
Mary Earps Ltd
Notes to the financial statements
For the year ended 31 October 2025
3
1
Accounting policies
Company information

Mary Earps Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Trinity, 16 John Dalton Street, Manchester, M2 6HY.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Sales of services represents the fair value of consideration receivable for services provided in the ordinary course of business, net of value added tax. Revenue is recognised only when it is probable that the economic benefits associated with the transaction will flow to the company and the amount of revenue can be measured reliably.

 

Income from services is recognised at a point in time when the obligation has been satisfied. For service engagements, this occurs when the contracted work has been completed or, in the case of one-off appearances or events, on the date the appearance takes place. At this point, the company has fulfilled its obligations and the customer obtains the benefit of the service.

 

An appointed agent collects payment from the customer on behalf of the company. The agent deducts their commission before remitting the net amount. Revenue is recognised on a gross basis, being the amount receivable from the customer before the deduction of the agent's commission, as the company is principal in the transaction. Commission retained by the agent is recognised as an expense in the period in which the related revenue is recognised.

 

Contracts are reviewed on an ongoing basis to assess the stage of completion and the timing of revenue recognition. Where the company has performed work but has not yet invoiced the customer, accrued income is recognised to reflect the entitlement to consideration. Conversely, where consideration has been received in advance of the related performance obligation being satisfied, the amount is recorded as deferred income.

 

For one-off appearances or events, income is accrued or deferred in relation to the date on which the appearance occurs, at which point it is recognised in full. For longer-term or multi-stage contracts, accrued or deferred income is recognised based on the completion status of the contract at the reporting date.

Sale of goods comprises the fair value of consideration received or receivable from the sale of clothing and accessories, excluding VAT and trade discounts. Revenue is recognised when control of the goods passes to the customer, normally upon delivery for online sales.

Mary Earps Ltd
Notes to the financial statements (continued)
For the year ended 31 October 2025
1
Accounting policies (continued)
4
1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Patents & licences
Enter amortisation rate via StatDB - cd999268
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Computers
33% straight line
Motor vehicles
20% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Fixed asset investments

Interests are initially measured at transaction price excluding transaction costs, and are subsequently measured at fair value at each reporting date. Changes in fair value are recognised in profit or loss. Transaction costs are expenses to profit or loss as incurred.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset is estimated to be less than its carrying amount, the carrying amount of the asset is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Mary Earps Ltd
Notes to the financial statements (continued)
For the year ended 31 October 2025
1
Accounting policies (continued)
5

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.8
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to net realisable value.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.9
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.10
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Mary Earps Ltd
Notes to the financial statements (continued)
For the year ended 31 October 2025
1
Accounting policies (continued)
6
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.11
Share capital

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Where items recognised in other comprehensive income or equity are chargeable to or deductible for tax purposes, the resulting current or deferred tax expense or income is presented in the same component of comprehensive income or equity as the transaction or other event that resulted in the tax expense or income. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

Mary Earps Ltd
Notes to the financial statements (continued)
For the year ended 31 October 2025
1
Accounting policies (continued)
7
1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.14
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense when employees have rendered the service entitling them to the contributions.

2
Critical accounting judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

No significant judgements or estimates have been made during the year.

3
Employees

The average monthly number of persons (including remunerated directors) employed by the company during the year was:

2025
2024
Number
Number
Total
1
1
Mary Earps Ltd
Notes to the financial statements (continued)
For the year ended 31 October 2025
8
4
Intangible fixed assets
Other
£
Cost
At 1 November 2024
-
0
Additions
5,000
At 31 October 2025
5,000
Amortisation and impairment
At 1 November 2024
-
0
Amortisation charged for the year
255
At 31 October 2025
255
Carrying amount
At 31 October 2025
4,745
At 31 October 2024
-
0
5
Tangible fixed assets
Computers
Motor vehicles
Total
£
£
£
Cost
At 1 November 2024
1,413
-
0
1,413
Additions
753
35,740
36,493
At 31 October 2025
2,166
35,740
37,906
Depreciation and impairment
At 1 November 2024
79
-
0
79
Depreciation charged in the year
669
2,154
2,823
At 31 October 2025
748
2,154
2,902
Carrying amount
At 31 October 2025
1,418
33,586
35,004
At 31 October 2024
1,334
-
0
1,334
6
Fixed asset investments
2025
2024
£
£
Listed investments
1,053,493
462,691
Mary Earps Ltd
Notes to the financial statements (continued)
For the year ended 31 October 2025
6
Fixed asset investments (continued)
9
Movements in fixed asset investments
Investments
£
Cost or valuation
At 1 November 2024
462,691
Additions
833,588
Valuation changes
104,181
Disposals
(346,967)
At 31 October 2025
1,053,493
Carrying amount
At 31 October 2025
1,053,493
At 31 October 2024
462,691
7
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
261
-
0
Other debtors
128,291
45,633
128,552
45,633
8
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
14,250
16,842
Taxation and social security
208,418
143,809
Other creditors
28,263
12,926
250,931
173,577
Mary Earps Ltd
Notes to the financial statements (continued)
For the year ended 31 October 2025
10
9
Directors' transactions

Advances or credits have been granted by the company to its directors as follows:

Description
Opening balance
Amounts advanced
Interest charged
Amounts repaid
Closing balance
£
£
£
£
£
Directors loan account
5,199
9,016
74
(9,988)
4,301
5,199
9,016
74
(9,988)
4,301

Interest has been charged on director advances in excess of the £10,000 beneficial loan exemption at the prevailing Bank of England base rate. The directors' loan account was overdrawn at the reporting date and is presented within other debtors.

2025-10-312024-11-01falsefalsefalse01 August 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityM A Earps136912162024-11-012025-10-31136912162025-10-31136912162024-10-3113691216core:IntangibleAssetsOtherThanGoodwill2025-10-3113691216core:IntangibleAssetsOtherThanGoodwill2024-10-3113691216core:ComputerEquipment2025-10-3113691216core:MotorVehicles2025-10-3113691216core:ComputerEquipment2024-10-3113691216core:MotorVehicles2024-10-3113691216core:CurrentFinancialInstrumentscore:WithinOneYear2025-10-3113691216core:CurrentFinancialInstrumentscore:WithinOneYear2024-10-3113691216core:CurrentFinancialInstruments2025-10-3113691216core:CurrentFinancialInstruments2024-10-3113691216core:ShareCapital2025-10-3113691216core:ShareCapital2024-10-3113691216core:RetainedEarningsAccumulatedLosses2025-10-3113691216core:RetainedEarningsAccumulatedLosses2024-10-3113691216bus:Director12024-11-012025-10-3113691216core:IntangibleAssetsOtherThanGoodwill2024-11-012025-10-3113691216core:PatentsTrademarksLicencesConcessionsSimilar2024-11-012025-10-3113691216core:ComputerEquipment2024-11-012025-10-3113691216core:MotorVehicles2024-11-012025-10-31136912162023-11-012024-10-3113691216core:IntangibleAssetsOtherThanGoodwill2024-10-3113691216core:ComputerEquipment2024-10-3113691216core:MotorVehicles2024-10-31136912162024-10-3113691216bus:PrivateLimitedCompanyLtd2024-11-012025-10-3113691216bus:SmallCompaniesRegimeForAccounts2024-11-012025-10-3113691216bus:FRS1022024-11-012025-10-3113691216bus:AuditExemptWithAccountantsReport2024-11-012025-10-3113691216bus:FullAccounts2024-11-012025-10-31xbrli:purexbrli:sharesiso4217:GBP