Company registration number SC293771 (Scotland)
EDINMORE CONTRACTS LTD.
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
EDINMORE CONTRACTS LTD.
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
EDINMORE CONTRACTS LTD.
BALANCE SHEET
AS AT 31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
701,434
761,376
Current assets
Stocks
732,401
821,739
Debtors
4
1,170,157
1,085,184
Cash at bank and in hand
12,330
2,839
1,914,888
1,909,762
Creditors: amounts falling due within one year
5
(1,850,955)
(1,883,804)
Net current assets
63,933
25,958
Total assets less current liabilities
765,367
787,334
Creditors: amounts falling due after more than one year
6
(136,312)
(146,014)
Provisions for liabilities
(42,768)
(56,967)
Net assets
586,287
584,353
Capital and reserves
Called up share capital
7
100
100
Revaluation reserve
8
107,062
107,062
Profit and loss reserves
479,125
477,191
Total equity
586,287
584,353
EDINMORE CONTRACTS LTD.
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2025
31 December 2025
- 2 -

For the financial year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 23 July 2026 and are signed on its behalf by:
Mr C Faichnie
D A Smith
Director
Director
Company registration number SC293771 (Scotland)
EDINMORE CONTRACTS LTD.
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
1
Accounting policies
Company information

Edinmore Contracts Ltd. is a private company limited by shares incorporated in Scotland. The registered office is 2 Melville Street, Falkirk, United Kingdom, FK1 1HZ.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Revenue

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
None
Plant and equipment
15% Reducing balance
Fixtures and fittings
15% Reducing balance
Computers
15% Reducing balance & 33% on cost
Motor vehicles
25% Reducing balance & 15% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

EDINMORE CONTRACTS LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -
1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.8
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.9
Leases
As lessee

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

EDINMORE CONTRACTS LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 5 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
82
91
3
Tangible fixed assets
Freehold land and buildings
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
£
Cost or valuation
At 1 January 2025
484,420
54,089
103,678
66,358
673,168
1,381,713
Additions
-
0
2,095
-
0
-
0
55,117
57,212
Disposals
-
0
-
0
-
0
-
0
(199,805)
(199,805)
At 31 December 2025
484,420
56,184
103,678
66,358
528,480
1,239,120
Depreciation and impairment
At 1 January 2025
-
0
42,810
84,733
61,544
431,250
620,337
Depreciation charged in the year
-
0
1,876
2,842
722
64,867
70,307
Eliminated in respect of disposals
-
0
-
0
-
0
-
0
(152,958)
(152,958)
At 31 December 2025
-
0
44,686
87,575
62,266
343,159
537,686
Carrying amount
At 31 December 2025
484,420
11,498
16,103
4,092
185,321
701,434
At 31 December 2024
484,420
11,279
18,945
4,814
241,918
761,376

Land and buildings with a carrying amount of £377,358 were revalued at February 2016 by DM Hall Chartered Surveyors, independent valuers not connected with the company on the basis of market value. The valuation conforms to International Valuation Standards and was based on recent market transactions on arm's length terms for similar properties.

EDINMORE CONTRACTS LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
3
Tangible fixed assets
(Continued)
- 6 -

The following assets are carried at valuation. If the assets were measured using the cost model, the carrying amounts would be as follows:

Plant etc
2025
2024
£
£
Cost
754,700
897,293
Accumulated depreciation
(537,686)
(620,336)
Carrying value
217,014
276,957
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
959,659
857,144
Other debtors
210,498
228,040
1,170,157
1,085,184
5
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
17,590
82,470
Trade creditors
399,798
464,452
Corporation tax
98,901
69,377
Other taxation and social security
322,519
390,687
Other creditors
1,012,147
876,818
1,850,955
1,883,804
6
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
81,308
98,408
Other creditors
55,004
47,606
136,312
146,014
EDINMORE CONTRACTS LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 7 -
7
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A of £1 each
51
51
51
51
Ordinary B of £1 each
49
49
49
49
100
100
100
100
8
Revaluation reserve
2025
2024
£
£
At the beginning and end of the year
107,062
107,062
2025-12-312025-01-01falsefalsefalse23 July 2026CCH SoftwareCCH Accounts Production 2026.200The principal activity of the company continued to be that of contractors in the construction sector.
Mr C FaichnieMrs D A Smith
SC2937712025-01-012025-12-31SC2937712025-12-31SC2937712024-12-31SC293771core:LandBuildingscore:OwnedOrFreeholdAssets2025-12-31SC293771core:PlantMachinery2025-12-31SC293771core:FurnitureFittings2025-12-31SC293771core:ComputerEquipment2025-12-31SC293771core:MotorVehicles2025-12-31SC293771core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-31SC293771core:PlantMachinery2024-12-31SC293771core:FurnitureFittings2024-12-31SC293771core:ComputerEquipment2024-12-31SC293771core:MotorVehicles2024-12-31SC293771core:WithinOneYear2025-12-31SC293771core:WithinOneYear2024-12-31SC293771core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-31SC293771core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-31SC293771core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-31SC293771core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-31SC293771core:Non-currentFinancialInstrumentscore:WithinOneYear2025-12-31SC293771core:Non-currentFinancialInstrumentscore:WithinOneYear2024-12-31SC293771core:ShareCapital2025-12-31SC293771core:ShareCapital2024-12-31SC293771core:RevaluationReserve2025-12-31SC293771core:RevaluationReserve2024-12-31SC293771core:RetainedEarningsAccumulatedLosses2025-12-31SC293771core:RetainedEarningsAccumulatedLosses2024-12-31SC293771core:ShareCapitalOrdinaryShareClass12025-12-31SC293771core:ShareCapitalOrdinaryShareClass12024-12-31SC293771core:ShareCapitalOrdinaryShareClass22025-12-31SC293771core:ShareCapitalOrdinaryShareClass22024-12-31SC293771core:ShareCapitalOrdinaryShares2025-12-31SC293771core:ShareCapitalOrdinaryShares2024-12-31SC293771bus:Director12025-01-012025-12-31SC293771bus:Director22025-01-012025-12-31SC293771core:LandBuildingscore:OwnedOrFreeholdAssets2025-01-012025-12-31SC293771core:PlantMachinery2025-01-012025-12-31SC293771core:FurnitureFittings2025-01-012025-12-31SC293771core:ComputerEquipment2025-01-012025-12-31SC293771core:MotorVehicles2025-01-012025-12-31SC2937712024-01-012024-12-31SC293771core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-31SC293771core:PlantMachinery2024-12-31SC293771core:FurnitureFittings2024-12-31SC293771core:ComputerEquipment2024-12-31SC293771core:MotorVehicles2024-12-31SC2937712024-12-31SC293771core:CurrentFinancialInstruments2025-12-31SC293771core:CurrentFinancialInstruments2024-12-31SC293771core:Non-currentFinancialInstruments2025-12-31SC293771core:Non-currentFinancialInstruments2024-12-31SC293771bus:OrdinaryShareClass12025-01-012025-12-31SC293771bus:OrdinaryShareClass22025-01-012025-12-31SC293771bus:OrdinaryShareClass12025-12-31SC293771bus:OrdinaryShareClass12024-12-31SC293771bus:OrdinaryShareClass22025-12-31SC293771bus:OrdinaryShareClass22024-12-31SC293771bus:AllOrdinaryShares2025-12-31SC293771bus:AllOrdinaryShares2024-12-31SC293771bus:PrivateLimitedCompanyLtd2025-01-012025-12-31SC293771bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-31SC293771bus:FRS1022025-01-012025-12-31SC293771bus:AuditExemptWithAccountantsReport2025-01-012025-12-31SC293771bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP