Company registration number 04322550 (England and Wales)
INETIC LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
INETIC LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
INETIC LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
4
30,555
19,913
Tangible assets
5
1,052,788
1,033,656
1,083,343
1,053,569
Current assets
Stocks
826,044
660,483
Debtors
6
1,120,128
505,602
Cash at bank and in hand
199,069
418,866
2,145,241
1,584,951
Creditors: amounts falling due within one year
7
(952,725)
(465,074)
Net current assets
1,192,516
1,119,877
Total assets less current liabilities
2,275,859
2,173,446
Creditors: amounts falling due after more than one year
8
(4,070,887)
(3,207,256)
Net liabilities
(1,795,028)
(1,033,810)
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
(1,795,128)
(1,033,910)
Total equity
(1,795,028)
(1,033,810)
INETIC LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2025
31 December 2025
- 2 -

For the financial year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

T he members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 8 July 2026 and are signed on its behalf by:
G Tan
A Konter
Director
Director
B Ballard
Director
Company registration number 04322550 (England and Wales)
INETIC LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
1
Accounting policies
Company information

Inetic Limited is a private company limited by shares incorporated in England and Wales. The registered office is 93 Aurora Legal, Old Chambers, West Street, Farnham, Surrey, United Kingdom, GU97EB.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary a mounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recover ed.

1.3
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Intangible Asset
nil
INETIC LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
over the remaining termof the lease or, 50 year, if less
Plant and equipment
12.5% straight line
Fixtures and fittings
12.5% straight line
Computers
20% straight line
Machine WIP
nil

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

INETIC LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 5 -
1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future paymen ts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. A m ounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

INETIC LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 6 -
1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Government grants

Government grants are recognised at the fair value of the asset receive d or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
51
51
INETIC LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 7 -
4
Intangible fixed assets
Intangible Asset
£
Cost
At 1 January 2025
19,913
Additions
10,642
At 31 December 2025
30,555
Amortisation and impairment
At 1 January 2025 and 31 December 2025
-
Carrying amount
At 31 December 2025
30,555
At 31 December 2024
19,913
5
Tangible fixed assets
Land and buildings
Plant and machinery etc
Machine WIP
Total
£
£
£
£
Cost
At 1 January 2025
344,226
727,613
323,717
1,395,556
Additions
-
0
419,311
17,027
436,338
Disposals
-
0
(1,894)
(288,494)
(290,388)
At 31 December 2025
344,226
1,145,030
52,250
1,541,506
Depreciation and impairment
At 1 January 2025
57,790
304,110
-
0
361,900
Depreciation charged in the year
7,132
121,580
-
0
128,712
Eliminated in respect of disposals
-
0
(1,894)
-
0
(1,894)
At 31 December 2025
64,922
423,796
-
0
488,718
Carrying amount
At 31 December 2025
279,304
721,234
52,250
1,052,788
At 31 December 2024
286,436
423,503
323,717
1,033,656
INETIC LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 8 -
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
1,107,528
505,602
Other debtors
12,600
-
0
1,120,128
505,602
7
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
952,725
465,074
8
Creditors: amounts falling due after more than one year
2025
2024
£
£
Trade creditors
4,070,887
3,207,256
2025-12-31 2025-01-01 false false false 08 July 2026 CCH Software CCH Accounts Production 2026.200 No description of principal activity G Tan A Konter B Ballard B Ballard 04322550 2025-01-01 2025-12-31 04322550 2025-12-31 04322550 2024-12-31 04322550 core:LandBuildings 2025-12-31 04322550 core:OtherPropertyPlantEquipment 2025-12-31 04322550 core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipment 2025-12-31 04322550 core:LandBuildings 2024-12-31 04322550 core:OtherPropertyPlantEquipment 2024-12-31 04322550 core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipment 2024-12-31 04322550 core:WithinOneYear 2025-12-31 04322550 core:WithinOneYear 2024-12-31 04322550 core:CurrentFinancialInstruments core:WithinOneYear 2025-12-31 04322550 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 04322550 core:Non-currentFinancialInstruments core:AfterOneYear 2025-12-31 04322550 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 04322550 core:ShareCapital 2025-12-31 04322550 core:ShareCapital 2024-12-31 04322550 core:RetainedEarningsAccumulatedLosses 2025-12-31 04322550 core:RetainedEarningsAccumulatedLosses 2024-12-31 04322550 bus:Director1 2025-01-01 2025-12-31 04322550 bus:Director2 2025-01-01 2025-12-31 04322550 bus:CompanySecretaryDirector1 2025-01-01 2025-12-31 04322550 core:IntangibleAssetsOtherThanGoodwill 2025-01-01 2025-12-31 04322550 core:Non-standardIntangibleAssetClass3ComponentIntangibleAssetsOtherThanGoodwill 2025-01-01 2025-12-31 04322550 core:LandBuildings core:LongLeaseholdAssets 2025-01-01 2025-12-31 04322550 core:PlantMachinery 2025-01-01 2025-12-31 04322550 core:FurnitureFittings 2025-01-01 2025-12-31 04322550 core:ComputerEquipment 2025-01-01 2025-12-31 04322550 core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipment 2025-01-01 2025-12-31 04322550 2024-01-01 2024-12-31 04322550 core:LandBuildings 2024-12-31 04322550 core:OtherPropertyPlantEquipment 2024-12-31 04322550 core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipment 2024-12-31 04322550 2024-12-31 04322550 core:LandBuildings 2025-01-01 2025-12-31 04322550 core:OtherPropertyPlantEquipment 2025-01-01 2025-12-31 04322550 core:CurrentFinancialInstruments 2025-12-31 04322550 core:CurrentFinancialInstruments 2024-12-31 04322550 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 04322550 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 04322550 bus:FRS102 2025-01-01 2025-12-31 04322550 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 04322550 bus:Director3 2025-01-01 2025-12-31 04322550 bus:CompanySecretary1 2025-01-01 2025-12-31 04322550 bus:FullAccounts 2025-01-01 2025-12-31 xbrli:pure xbrli:shares iso4217:GBP