IRIS Accounts Production v26.1.0.640 09505284 Board of Directors Board of Directors 1.4.25 31.3.26 31.3.26 20.7.26 false true false false false true false Auditors Opinion iso4217:GBP iso4217:USD iso4217:EUR xbrli:shares xbrli:pure utr:tonnes utr:kWh 09505284 2025-03-31 09505284 2026-03-31 09505284 2025-04-01 2026-03-31 09505284 2024-03-31 09505284 2024-04-01 2025-03-31 09505284 2025-03-31 09505284 ns15:EnglandWales 2025-04-01 2026-03-31 09505284 ns14:PoundSterling 2025-04-01 2026-03-31 09505284 ns10:Director1 2025-04-01 2026-03-31 09505284 ns10:Director2 2025-04-01 2026-03-31 09505284 ns10:PrivateLimitedCompanyLtd 2025-04-01 2026-03-31 09505284 ns10:SmallEntities 2025-04-01 2026-03-31 09505284 ns10:Audited 2025-04-01 2026-03-31 09505284 ns10:SmallCompaniesRegimeForDirectorsReport 2025-04-01 2026-03-31 09505284 ns10:SmallCompaniesRegimeForAccounts 2025-04-01 2026-03-31 09505284 ns10:FullAccounts 2025-04-01 2026-03-31 09505284 1 2025-04-01 2026-03-31 09505284 ns10:Director3 2025-04-01 2026-03-31 09505284 ns10:Director4 2025-04-01 2026-03-31 09505284 ns10:RegisteredOffice 2025-04-01 2026-03-31 09505284 ns5:CurrentFinancialInstruments 2026-03-31 09505284 ns5:CurrentFinancialInstruments 2025-03-31 09505284 ns5:Non-currentFinancialInstruments 2026-03-31 09505284 ns5:Non-currentFinancialInstruments 2025-03-31 09505284 ns5:ShareCapital 2026-03-31 09505284 ns5:ShareCapital 2025-03-31 09505284 ns5:SharePremium 2026-03-31 09505284 ns5:SharePremium 2025-03-31 09505284 ns5:CapitalRedemptionReserve 2026-03-31 09505284 ns5:CapitalRedemptionReserve 2025-03-31 09505284 ns5:FurtherSpecificReserve1ComponentTotalEquity 2026-03-31 09505284 ns5:FurtherSpecificReserve1ComponentTotalEquity 2025-03-31 09505284 ns5:RetainedEarningsAccumulatedLosses 2026-03-31 09505284 ns5:RetainedEarningsAccumulatedLosses 2025-03-31 09505284 ns5:IntangibleAssetsOtherThanGoodwill 2025-04-01 2026-03-31 09505284 ns5:ComputerSoftware 2025-04-01 2026-03-31 09505284 ns5:ComputerEquipment 2025-04-01 2026-03-31 09505284 ns5:IntangibleAssetsOtherThanGoodwill 2025-03-31 09505284 ns5:IntangibleAssetsOtherThanGoodwill 2026-03-31 09505284 ns5:IntangibleAssetsOtherThanGoodwill 2025-03-31 09505284 ns5:ComputerEquipment 2025-03-31 09505284 ns5:ComputerEquipment 2026-03-31 09505284 ns5:ComputerEquipment 2025-03-31 09505284 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2026-03-31 09505284 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2025-03-31

REGISTERED NUMBER: 09505284 (England and Wales)

| Financial Statements |

| for the Year Ended 31 March 2026 |

| for |

| ValuAnalysis Limited |

| ValuAnalysis Limited (Registered number: 09505284) |

Contents of the Financial Statements

for the Year Ended 31 March 2026

Page |

| Company Information | 1 |

| Balance Sheet | 2 |

| Notes to the Financial Statements | 3 |

| ValuAnalysis Limited |

Company Information

for the Year Ended 31 March 2026

| DIRECTORS: | C J C Bernard

| P Costantini

| J M Darras

| J K Lear

| REGISTERED OFFICE: | 8 St. James'S Square

| London

| SW1Y 4JU

| REGISTERED NUMBER: | 09505284 (England and Wales)

| AUDITORS: | Anderson Barrowcliff Limited

| Statutory Auditors

| Chartered Accountants

| 3 Kingfisher Court

| Bowesfield Park

| Stockton on Tees

| TS18 3EX

| ValuAnalysis Limited (Registered number: 09505284) |

Balance Sheet

31 March 2026

| 2026 | 2025 |

| Notes | £ | £ | £ | £ |

FIXED ASSETS

Intangible assets | 4 | 3,572 |  | 12,143 |  |

Tangible assets | 5 | - |  | - |  |

3,572 |  | 12,143 |  |

CURRENT ASSETS

Debtors | 6 | 300,814 |  | 282,147 |  |

Cash at bank | 85,200 |  | 30,122 |  |

386,014 |  | 312,269 |  |

CREDITORS

Amounts falling due within one year | 7 | 8,650 |  | 24,733 |  |

NET CURRENT ASSETS | 377,364 |  | 287,536 |  |

TOTAL ASSETS LESS CURRENT LIABILITIES | 380,936 |  | 299,679 |  |

CREDITORS

Amounts falling due after more than one year | 8 | 153,471 |  | 147,635 |  |

NET ASSETS | 227,465 |  | 152,044 |  |

CAPITAL AND RESERVES

Called up share capital | 9 | 5,356 |  | 3,872 |  |

Share premium | 886,974 |  | 773,417 |  |

Capital redemption reserve | 56 |  | 56 |  |

Other reserves | 7,933 |  | 10,404 |  |

Retained earnings | (672,854 | ) | (635,705 | ) |

227,465 |  | 152,044 |  |

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 17 July 2026 and were signed on its behalf by:

J M Darras - Director

P Costantini - Director

| ValuAnalysis Limited (Registered number: 09505284) |

Notes to the Financial Statements

for the Year Ended 31 March 2026

1. | STATUTORY INFORMATION

| ValuAnalysis Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

| The financial statements are presented in sterling which is the functional currency of the company and rounded to the nearest £.

| The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years unless otherwise stated.

2. | ACCOUNTING POLICIES

| Basis of preparing the financial statements

| These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

| The financial statements have been prepared on a going concern basis. Given the known challenges faced by startup investment managers raising external assets leading towards a self-sustaining business, the directors have allocated sufficient resources to finance the Company. Based on the assessment of the directors, there is reasonable expectation that the Company has access to adequate financial resources to continue in operational existence for the foreseeable future. Therefore, the directors continue to apply the going concern basis.

| Turnover

| Turnover represents net fees earned on managed funds. Credit is taken for fees in the period to which the fee relates.

| Intangible assets

| Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

| Database is being amortised evenly over its estimated useful life of seven years.

| Tangible fixed assets

| Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

| Office equipment | - | 25% on cost

| Taxation

| Current tax represents the amount of tax payable or receivable in respect of the taxable profit (or loss) for the current or past reporting periods. It is measured at the amount expected to be paid or recovered using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

| Deferred tax represents the future tax consequences of transactions and events recognised in the financial statements of current and previous periods. It is recognised in respect of all timing differences, with certain exceptions. Timing differences are differences between taxable profits and total comprehensive income as stated in the financial statements that arise from the inclusion of income and expense in tax assessments in periods different from those in which they are recognised in the financial statements. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

| Having regard to the directors' financial forecasts and the company's current year performance, recovery against future taxable profits is considered probable and the related deferred tax asset has been recognised in full.

| Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date that are expected to apply to the reversal of timing differences.

| Foreign currencies

| Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

| ValuAnalysis Limited (Registered number: 09505284) |

Notes to the Financial Statements - continued

for the Year Ended 31 March 2026

2. | ACCOUNTING POLICIES - continued

| Debtors and creditors receivable/ payable within one year

| Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the income statement in other administrative expenses.

3. | EMPLOYEES AND DIRECTORS

| The average number of employees during the year was 4 (2025 - 4 ) .

4. | INTANGIBLE FIXED ASSETS

| Other

| intangible

| assets

£ |

| COST

| At 1 April 2025

| and 31 March 2026 | 60,000 |  |

| AMORTISATION

| At 1 April 2025 | 47,857 |  |

| Charge for year | 8,571 |  |

| At 31 March 2026 | 56,428 |  |

| NET BOOK VALUE

| At 31 March 2026 | 3,572 |  |

| At 31 March 2025 | 12,143 |  |

5. | TANGIBLE FIXED ASSETS

| Office

| equipment

£ |

| COST

| At 1 April 2025

| and 31 March 2026 | 15,724 |  |

| DEPRECIATION

| At 1 April 2025

| and 31 March 2026 | 15,724 |  |

| NET BOOK VALUE

| At 31 March 2026 | - |  |

| At 31 March 2025 | - |  |

6. | DEBTORS

2026 | 2025 |

£ | £ |

| Amounts falling due within one year:

| Trade debtors | 35,381 |  | 32,767 |  |

| VAT | 5,261 |  | 5,270 |  |

| Prepayments and accrued income | 40,371 |  | 36,775 |  |

81,013 |  | 74,812 |  |

| ValuAnalysis Limited (Registered number: 09505284) |

Notes to the Financial Statements - continued

for the Year Ended 31 March 2026

6. | DEBTORS - continued

2026 | 2025 |

£ | £ |

| Amounts falling due after more than one year:

| Deferred tax asset | 219,801 |  | 207,335 |  |

| Aggregate amounts | 300,814 |  | 282,147 |  |

7. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

2026 | 2025 |

£ | £ |

| Trade creditors | 728 |  | 4,878 |  |

| Social security and other taxes | - |  | 28 |  |

| Other creditors | 1,431 |  | 2,394 |  |

| Accrued expenses | 6,491 |  | 17,433 |  |

8,650 |  | 24,733 |  |

8. | CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR |

2026 | 2025 |

£ | £ |

| Other creditors | 153,471 |  | 147,635 |  |

9. | CALLED UP SHARE CAPITAL

| Allotted, issued and fully paid:

| Number: |  | Class: |  | Nominal value: |  | 2026 |  |  | 2025 |  |

| £ |  |  | £ |  |

| 134,097 |  | Ordinary A |  | £0.01 |  | 1,341 |  |  | 968 |  |

| 195,527 |  | Ordinary B |  | £0.01 |  | 1,955 |  |  | 1,048 |  |

| 129,708 |  | Ordinary C |  | £0.01 |  | 1,297 |  |  | 972 |  |

| 27,934 |  | Ordinary D |  | £0.01 |  | 280 |  |  | 884 |  |

| 48,398 |  | Ordinary E |  | £0.01 |  | 484 |  |  | - |  |

| 37,300 Ordinary A, 29,039 Ordinary B, 29,039 Ordinary C, 4,700 Ordinary D and 48,398 Ordinary E shares were allotted during the year as fully paid at a premium of £0.7648 each. During the year 61,711 Ordinary D shares were reclassified as Ordinary B shares and 3,429 Ordinary D shares were reclassified as Ordinary C shares.

10. | DISCLOSURE UNDER SECTION 444(5B) OF THE COMPANIES ACT 2006

| The Report of the Auditors was unqualified.

| David Shawcross FCA (Senior Statutory Auditor)

| for and on behalf of Anderson Barrowcliff Limited

11. | RELATED PARTY DISCLOSURES

| Consultancy fees totalling £Nil (2025 - £14,800) and introducer fees totalling £13,431 (2025 - £6,875) were paid to directors or companies controlled by directors during the year.

| Included within other creditors are loans from related parties totalling £153,471 (2025: £147,635). The balances comprise loans from directors who are non-controlling shareholders and other non-controlling related parties. During the prior year £85,000 was advanced to the company. Loans provided by other related parties are discounted to present value where the loan terms are interest free. All loans are unsecured and repayable after more than one year.

| Interest expense recognised in the year on these loans amounted to £5,936 (2025: £3,224).