CALDEIRA LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
Company Registration No. 03274694 (England and Wales)
CALDEIRA LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 11
CALDEIRA LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
4
Tangible assets
5
350,281
232,014
Investments
6
Current assets
Stocks
8
778,907
811,538
Debtors
9
3,793,125
4,445,322
Cash at bank and in hand
236,021
122,298
4,808,053
5,379,158
Creditors: amounts falling due within one year
10
(856,070)
(1,639,805)
Net current assets
3,951,983
3,739,353
Total assets less current liabilities
4,302,264
3,971,367
Provisions for liabilities
11
(27,148)
(8,755)
Net assets
4,275,116
3,962,612
Capital and reserves
Called up share capital
13
51,000
51,000
Profit and loss reserves
4,224,116
3,911,612
Total equity
4,275,116
3,962,612
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved and signed by the director and authorised for issue on 20 July 2026
Mr A Caldeira De Almeida
Director
Company registration number 03274694 (England and Wales)
CALDEIRA LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
1
Accounting policies
Company information
Caldeira Limited is a private company limited by shares incorporated in England and Wales. The registered office is The Cushion Factory, 29 Lees Road, Knowsley Industrial Park, Liverpool, L33 7SE.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.
1.2
Going concern
Atruet the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Turnover
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
1.4
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Domain names
Over 5 years
Patents & licences
Over 5 years
CALDEIRA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 3 -
1.5
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold improvements
Over the term of the lease
Plany & machinery
25% on reducing balance
Fixtures & fittings
25% on reducing balance
Computer equipment
25% on reducing balance
Motor vehicles
25% on reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.6
Fixed asset investments
Interests in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
1.7
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
1.8
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.9
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
CALDEIRA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -
1.10
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans and loans from fellow group companies are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.11
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.12
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
CALDEIRA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 5 -
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.13
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.14
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.15
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
1.16
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
CALDEIRA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
2
Judgements and key sources of estimation uncertainty
(Continued)
- 6 -
Key sources of estimation uncertainty
The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.
Determining residual values and useful economic lives of tangible fixed assets
The company depreciates tangible assets over their estimated useful lives. the estimation of the useful lives of assets is based on historic performance as well as expectations about the future use and therefore requires estimates and assumptions to be applied by management. The actual lives of these assets can vary depending on a variety of factors, including technical innovation, product life cycles and maintenance programmes.
Judgement is applied by management when determining the residual values for tangible fixed assets. When determining the residual value, management aim to assess the amount that the company would currently obtain for the disposal of the asset if it were already of the condition expected at the end of its useful economic life. Where possible this is done with reference to external market prices.
3
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
58
50
4
Intangible fixed assets
Domain names
Patents & licences
Total
£
£
£
Cost
At 1 January 2025 and 31 December 2025
1
1,099
1,100
Amortisation and impairment
At 1 January 2025 and 31 December 2025
1
1,099
1,100
Carrying amount
At 31 December 2025
At 31 December 2024
CALDEIRA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 7 -
5
Tangible fixed assets
Leasehold improvements
Plany & machinery
Fixtures & fittings
Computer equipment
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 January 2025
217,646
87,853
64,670
38,731
49,954
458,854
Additions
78,122
24,439
68,627
2,022
173,210
Disposals
(3,811)
(5,350)
(11,591)
(20,752)
At 31 December 2025
291,957
106,942
121,706
40,753
49,954
611,312
Depreciation and impairment
At 1 January 2025
59,416
57,372
54,722
30,699
24,631
226,840
Depreciation charged in the year
24,405
11,543
5,210
2,270
7,992
51,420
Eliminated in respect of disposals
(3,271)
(3,965)
(9,993)
(17,229)
At 31 December 2025
80,550
64,950
49,939
32,969
32,623
261,031
Carrying amount
At 31 December 2025
211,407
41,992
71,767
7,784
17,331
350,281
At 31 December 2024
158,230
30,481
9,948
8,032
25,323
232,014
CALDEIRA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 8 -
6
Fixed asset investments
2025
2024
£
£
Investment in group undertakings
-
-
Movements in fixed asset investments
Investments
£
Cost or valuation
At 1 January 2025 & 31 December 2025
338,540
Impairment
At 1 January 2025 & 31 December 2025
338,540
Carrying amount
At 31 December 2025
-
At 31 December 2024
-
7
Subsidiaries
Details of the company's subsidiaries at 31 December 2025 are as follows:
Name of undertaking
Registered office
Nature of business
Class of
% Held
shares held
Direct
Caldeira USA Inc
USA
Sale and marketing of soft furnishings
Ordinary
100.00
Zhejiang Haosheng Textile Company Limited
China
Soft furnishings
manufacture
Ordinary
100.00
The aggregate capital and reserves and the result for the year of the subsidiaries noted above was as follows:
Name of undertaking
Capital and Reserves
Profit/(Loss)
£
£
Caldeira USA Inc
13,269
Zhejiang Haosheng Textile Company Limited
7,090
8
Stocks
2025
2024
£
£
Stocks
778,907
811,538
CALDEIRA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 9 -
9
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
1,189,227
1,326,615
Amounts owed by group undertakings
2,541,407
3,081,331
Other debtors
62,491
37,376
3,793,125
4,445,322
Amounts owed by group undertakings are unsecured, interest free and repayable on demand.
10
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
111,549
Trade creditors
246,141
663,307
Amounts owed to group undertakings
320,665
375,245
Corporation tax
93,107
193,451
Other taxation and social security
135,699
187,336
Other creditors
60,458
108,917
856,070
1,639,805
The bank borrowings with HSBC of £NIL (2024: £111,549) are secured by a fixed and floating charge over the company's assets and fixed and floating charges over the assets of the following group companies; Caldeira Holdings Limited and Caldeira Limited.
Amounts owed to group undertakings are unsecured, interest free and repayable on demand.
11
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:
Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
27,148
8,755
CALDEIRA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
11
Deferred taxation
(Continued)
- 10 -
2025
Movements in the year:
£
Liability at 1 January 2025
8,755
Charge to profit or loss
18,393
Liability at 31 December 2025
27,148
12
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
89,988
77,758
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund. Pension payments outstanding at 31 December 2025 amounted to £7,157 (2024: £NIL).
13
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each of £1 each
51,000
51,000
51,000
51,000
14
Financial commitments, guarantees and contingent liabilities
There is an unlimited Cross Company Guarantee in place with HSBC to secure all liabilities across the Caldeira Group. The Cross Company Guarantee includes:
Caldeira Holdings Limited
Caldeira Limited
Total borrowings for the group amounted to £NIL (2024: £111,549).
There are other borrowings with Alliance Fund Managers Limited of £137,901 (2024: £248,074) which are secured by a fixed and floating charge over both company's assets. This loan liability payable to Alliance Fund Managers Limited is included within Caldeira Holdings Limited balance sheet.
CALDEIRA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 11 -
15
Operating lease commitments
As lessee
Operating lease payments represent rentals payable by the company to its parent company, the lessor. The lease has a term of 5 years and rentals are fixed during the lease period.
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2025
2024
£
£
Total commitments
204,000
340,000
16
Related party transactions
The company has taken advantage of the disclosure exemptions to which it is entitled regarding transactions with its parent and it's 100% owned subsidiaries.
Amounts payable by Caldeira Limited to Mr A Caldeira De Almeida at 31 December 2025 amounted to £NIL (2024: £67,066). Interest charged by Mr A Caldeira De Almeida to Calderia Limited in the year ended 31 December 2025 amounted to £39,052 (2024: £NIL) of which £31,242 is outstanding at the accounting reference date (2024: £NIL).
17
Parent company
The ultimate parent company is Caldeira Holdings Limited (company number: 07102829), a company that is controlled by Mr A Caldeira De Almeida, a director of this company. Caldeira Holdings Limited is registered in England and Wales and the registered office is The Cushion Factory, 29 Lees Road, Knowsley Industrial Park, Liverpool, L33 7SE.
18
Audit report information
As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.
The auditor's report was unqualified.
Senior Statutory Auditor:
Andrew Moss BA FCA
Statutory Auditor:
DSG Audit
Date of audit report:
20 July 2026
2025-12-312025-01-01falsefalsefalse20 July 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr A Caldeira De AlmeidaMr A Caldeira De Almeida032746942025-01-012025-12-31032746942025-12-31032746942024-12-3103274694core:ComputerSoftware2025-12-3103274694core:PatentsTrademarksLicencesConcessionsSimilar2025-12-3103274694core:ComputerSoftware2024-12-3103274694core:PatentsTrademarksLicencesConcessionsSimilar2024-12-3103274694core:LeaseholdImprovements2025-12-3103274694core:PlantMachinery2025-12-3103274694core:FurnitureFittings2025-12-3103274694core:ComputerEquipment2025-12-3103274694core:MotorVehicles2025-12-3103274694core:LeaseholdImprovements2024-12-3103274694core:PlantMachinery2024-12-3103274694core:FurnitureFittings2024-12-3103274694core:ComputerEquipment2024-12-3103274694core:MotorVehicles2024-12-3103274694core:CurrentInventories2025-12-3103274694core:CurrentInventories2024-12-3103274694core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3103274694core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3103274694core:CurrentFinancialInstruments2025-12-3103274694core:CurrentFinancialInstruments2024-12-3103274694core:ShareCapital2025-12-3103274694core:ShareCapital2024-12-3103274694core:RetainedEarningsAccumulatedLosses2025-12-3103274694core:RetainedEarningsAccumulatedLosses2024-12-3103274694core:ShareCapitalOrdinaryShareClass12025-12-3103274694core:ShareCapitalOrdinaryShareClass12024-12-3103274694bus:CompanySecretaryDirector12025-01-012025-12-3103274694core:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3103274694core:ComputerSoftware2025-01-012025-12-3103274694core:PatentsTrademarksLicencesConcessionsSimilar2025-01-012025-12-3103274694core:LandBuildingscore:OwnedOrFreeholdAssets2025-01-012025-12-3103274694core:LandBuildingscore:LongLeaseholdAssets2025-01-012025-12-3103274694core:LeaseholdImprovements2025-01-012025-12-3103274694core:PlantMachinery2025-01-012025-12-3103274694core:FurnitureFittings2025-01-012025-12-3103274694core:ComputerSoftware2024-12-3103274694core:PatentsTrademarksLicencesConcessionsSimilar2024-12-31032746942024-12-3103274694core:LeaseholdImprovements2024-12-3103274694core:PlantMachinery2024-12-3103274694core:FurnitureFittings2024-12-3103274694core:ComputerEquipment2024-12-3103274694core:MotorVehicles2024-12-3103274694core:ComputerEquipment2025-01-012025-12-3103274694core:MotorVehicles2025-01-012025-12-3103274694core:Subsidiary12025-01-012025-12-3103274694core:Subsidiary22025-01-012025-12-3103274694core:Subsidiary112025-01-012025-12-3103274694core:Subsidiary222025-01-012025-12-3103274694core:Subsidiary12025-12-3103274694core:Subsidiary22025-12-3103274694bus:OrdinaryShareClass12025-01-012025-12-3103274694bus:OrdinaryShareClass12025-12-3103274694bus:OrdinaryShareClass12024-12-3103274694bus:PrivateLimitedCompanyLtd2025-01-012025-12-3103274694bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-3103274694bus:FRS1022025-01-012025-12-3103274694bus:Audited2025-01-012025-12-3103274694bus:Director12025-01-012025-12-3103274694bus:CompanySecretary12025-01-012025-12-3103274694bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP