IRIS Accounts Production v26.1.10.61 04314613 Board of Directors 1.1.25 31.12.25 31.12.25 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh043146132024-12-31043146132025-12-31043146132025-01-012025-12-31043146132023-12-31043146132024-01-012024-12-31043146132024-12-3104314613ns15:EnglandWales2025-01-012025-12-3104314613ns14:PoundSterling2025-01-012025-12-3104314613ns10:Director12025-01-012025-12-3104314613ns10:PrivateLimitedCompanyLtd2025-01-012025-12-3104314613ns10:SmallEntities2025-01-012025-12-3104314613ns10:AuditExempt-NoAccountantsReport2025-01-012025-12-3104314613ns10:SmallCompaniesRegimeForDirectorsReport2025-01-012025-12-3104314613ns10:SmallCompaniesRegimeForAccounts2025-01-012025-12-3104314613ns10:FullAccounts2025-01-012025-12-310431461312025-01-012025-12-3104314613ns10:Director22025-01-012025-12-3104314613ns10:Director32025-01-012025-12-3104314613ns10:Director42025-01-012025-12-3104314613ns10:Director52025-01-012025-12-3104314613ns10:RegisteredOffice2025-01-012025-12-3104314613ns5:CurrentFinancialInstruments2025-12-3104314613ns5:CurrentFinancialInstruments2024-12-3104314613ns5:Non-currentFinancialInstruments2025-12-3104314613ns5:Non-currentFinancialInstruments2024-12-3104314613ns5:ShareCapital2025-12-3104314613ns5:ShareCapital2024-12-3104314613ns5:RetainedEarningsAccumulatedLosses2025-12-3104314613ns5:RetainedEarningsAccumulatedLosses2024-12-3104314613ns5:NetGoodwill2025-01-012025-12-3104314613ns5:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3104314613ns5:LeaseholdImprovements2025-01-012025-12-3104314613ns5:PlantMachinery2025-01-012025-12-3104314613ns5:FurnitureFittings2025-01-012025-12-3104314613ns5:MotorVehicles2025-01-012025-12-3104314613ns5:NetGoodwill2024-12-3104314613ns5:NetGoodwill2025-12-3104314613ns5:NetGoodwill2024-12-3104314613ns5:LeaseholdImprovements2024-12-3104314613ns5:PlantMachinery2024-12-3104314613ns5:FurnitureFittings2024-12-3104314613ns5:MotorVehicles2024-12-3104314613ns5:LeaseholdImprovements2025-12-3104314613ns5:PlantMachinery2025-12-3104314613ns5:FurnitureFittings2025-12-3104314613ns5:MotorVehicles2025-12-3104314613ns5:LeaseholdImprovements2024-12-3104314613ns5:PlantMachinery2024-12-3104314613ns5:FurnitureFittings2024-12-3104314613ns5:MotorVehicles2024-12-3104314613ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2024-12-3104314613ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2025-01-012025-12-3104314613ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2025-12-3104314613ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2024-12-3104314613ns5:WithinOneYearns5:CurrentFinancialInstruments2025-12-3104314613ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3104314613ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2025-12-3104314613ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2024-12-3104314613ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:FinanceLeases2025-12-3104314613ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:FinanceLeases2024-12-3104314613ns5:HirePurchaseContractsns5:BetweenOneFiveYears2025-12-3104314613ns5:HirePurchaseContractsns5:BetweenOneFiveYears2024-12-3104314613ns5:FinanceLeasesns5:BetweenOneFiveYears2025-12-3104314613ns5:FinanceLeasesns5:BetweenOneFiveYears2024-12-3104314613ns5:HirePurchaseContracts2025-12-3104314613ns5:HirePurchaseContracts2024-12-3104314613ns5:FinanceLeases2025-12-3104314613ns5:FinanceLeases2024-12-3104314613ns5:WithinOneYear2025-12-3104314613ns5:WithinOneYear2024-12-3104314613ns5:BetweenOneFiveYears2025-12-3104314613ns5:BetweenOneFiveYears2024-12-3104314613ns5:AllPeriods2025-12-3104314613ns5:AllPeriods2024-12-3104314613ns10:Director442024-12-3104314613ns10:Director442023-12-3104314613ns10:Director442025-01-012025-12-3104314613ns10:Director442024-01-012024-12-3104314613ns10:Director442025-12-3104314613ns10:Director442024-12-31043146132ns10:Director22024-12-31043146132ns10:Director22023-12-31043146132ns10:Director22025-01-012025-12-31043146132ns10:Director22024-01-012024-12-31043146132ns10:Director22025-12-31043146132ns10:Director22024-12-3104314613ns10:Director332024-12-3104314613ns10:Director332023-12-3104314613ns10:Director332025-01-012025-12-3104314613ns10:Director332024-01-012024-12-3104314613ns10:Director332025-12-3104314613ns10:Director332024-12-31043146135ns10:Director52024-12-31043146135ns10:Director52023-12-31043146135ns10:Director52025-01-012025-12-31043146135ns10:Director52024-01-012024-12-31043146135ns10:Director52025-12-31043146135ns10:Director52024-12-3104314613ns10:Director112024-12-3104314613ns10:Director112023-12-3104314613ns10:Director112025-01-012025-12-3104314613ns10:Director112024-01-012024-12-3104314613ns10:Director112025-12-3104314613ns10:Director112024-12-31
REGISTERED NUMBER: 04314613 (England and Wales)















Unaudited Financial Statements for the Year Ended 31 December 2025

for

Westcountry Corporate Limited

Westcountry Corporate Limited (Registered number: 04314613)






Contents of the Financial Statements
for the Year Ended 31 December 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Westcountry Corporate Limited

Company Information
for the Year Ended 31 December 2025







DIRECTORS: N Liesching
M Liesching
J Liesching
G Liesching
C M Liesching





REGISTERED OFFICE: Cranmere House
Darklake View, Estover
Plymouth
Devon
PL6 7TW





REGISTERED NUMBER: 04314613 (England and Wales)





ACCOUNTANTS: Pace Accountants
Noble House
Eaton Road
Hemel Hempstead
Hertfordshire
HP2 7UB

Westcountry Corporate Limited (Registered number: 04314613)

Balance Sheet
31 December 2025

31.12.25 31.12.24
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 27,018 36,025
Tangible assets 5 553,593 684,002
580,611 720,027

CURRENT ASSETS
Stocks 318,266 315,794
Debtors 6 1,478,734 702,964
Cash at bank and in hand 401,573 651,218
2,198,573 1,669,976
CREDITORS
Amounts falling due within one year 7 2,047,859 1,805,650
NET CURRENT ASSETS/(LIABILITIES) 150,714 (135,674 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

731,325

584,353

CREDITORS
Amounts falling due after more than one
year

8

(45,829

)

(129,354

)

PROVISIONS FOR LIABILITIES (102,617 ) (142,135 )
NET ASSETS 582,879 312,864

CAPITAL AND RESERVES
Called up share capital 1,000 1,000
Retained earnings 581,879 311,864
582,879 312,864

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Westcountry Corporate Limited (Registered number: 04314613)

Balance Sheet - continued
31 December 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 2 July 2026 and were signed on its behalf by:





G Liesching - Director


Westcountry Corporate Limited (Registered number: 04314613)

Notes to the Financial Statements
for the Year Ended 31 December 2025

1. STATUTORY INFORMATION

Westcountry Corporate Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2024, is being amortised evenly over its estimated useful life of four years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Improvements to property - 15% on reducing balance
Plant and machinery - 15% on reducing balance
Fixtures and fittings - 25% on reducing balance
Motor vehicles - 25% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Westcountry Corporate Limited (Registered number: 04314613)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2025

2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 39 (2024 - 39 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 January 2025
and 31 December 2025 782,758
AMORTISATION
At 1 January 2025 746,733
Amortisation for year 9,007
At 31 December 2025 755,740
NET BOOK VALUE
At 31 December 2025 27,018
At 31 December 2024 36,025

Westcountry Corporate Limited (Registered number: 04314613)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2025

5. TANGIBLE FIXED ASSETS
Improvements Fixtures
to Plant and and Motor
property machinery fittings vehicles Totals
£    £    £    £    £   
COST
At 1 January 2025 93,602 211,943 412,306 457,020 1,174,871
Additions - 31,378 20,651 - 52,029
Disposals - (5,420 ) (49,610 ) (38,276 ) (93,306 )
At 31 December 2025 93,602 237,901 383,347 418,744 1,133,594
DEPRECIATION
At 1 January 2025 16,022 56,455 205,236 213,156 490,869
Charge for year 11,637 27,170 51,428 54,387 144,622
Eliminated on disposal - (5,134 ) (38,395 ) (11,961 ) (55,490 )
At 31 December 2025 27,659 78,491 218,269 255,582 580,001
NET BOOK VALUE
At 31 December 2025 65,943 159,410 165,078 163,162 553,593
At 31 December 2024 77,580 155,488 207,070 243,864 684,002

Fixed assets, included in the above, which are held under hire purchase contracts and finance leases are as follows:
Motor
vehicles
£   
COST
At 1 January 2025 294,443
Disposals (38,276 )
At 31 December 2025 256,167
DEPRECIATION
At 1 January 2025 89,683
Charge for year 44,611
Eliminated on disposal (11,961 )
At 31 December 2025 122,333
NET BOOK VALUE
At 31 December 2025 133,834
At 31 December 2024 204,760

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.25 31.12.24
£    £   
Trade debtors 1,177,318 504,956
Other debtors 301,416 198,008
1,478,734 702,964

Westcountry Corporate Limited (Registered number: 04314613)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2025

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.25 31.12.24
£    £   
Bank loans and overdrafts - 62,502
Hire purchase contracts and finance leases (see note 9)
43,995

70,543
Trade creditors 338,132 274,847
Amounts owed to group undertakings 2,358 2,361
Amounts owed to associates 115 115
Taxation and social security 521,080 171,985
Other creditors 1,142,179 1,223,297
2,047,859 1,805,650

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31.12.25 31.12.24
£    £   
Bank loans - 25,000
Hire purchase contracts and finance leases (see note 9)
45,829

104,354
45,829 129,354

9. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase contracts Finance leases
31.12.25 31.12.24 31.12.25 31.12.24
£    £    £    £   
Net obligations repayable:
Within one year 43,995 61,367 - 9,176
Between one and five years 45,829 89,824 - 14,530
89,824 151,191 - 23,706

Non-cancellable
operating leases
31.12.25 31.12.24
£    £   
Within one year 96,714 79,502
Between one and five years 22,124 22,313
118,838 101,815

Westcountry Corporate Limited (Registered number: 04314613)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2025

10. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 31 December 2025 and 31 December 2024:

31.12.25 31.12.24
£    £   
J Liesching
Balance outstanding at start of year - -
Amounts advanced 16,032 6,172
Amounts repaid (3,997 ) (6,172 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 12,035 -

N Liesching
Balance outstanding at start of year - -
Amounts advanced 7,104 2,027
Amounts repaid - (2,027 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 7,104 -

M Liesching
Balance outstanding at start of year - -
Amounts advanced 710 -
Amounts repaid (710 ) -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year - -

C M Liesching
Balance outstanding at start of year - -
Amounts advanced 111,127 44,255
Amounts repaid (72,900 ) (44,255 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 38,227 -

G Liesching
Balance outstanding at start of year 377 -
Amounts advanced 77,225 23,028
Amounts repaid (49,433 ) (22,651 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 28,169 377

11. RELATED PARTY DISCLOSURES

The aggregated balances owed by related parties at the year end amounted to £143,300 (2024: £126,111 owed to related parties).

12. ULTIMATE CONTROLLING PARTY

The ultimate controlling party is Westcountry Corporate Holdings Ltd.