Peter Owen (Bristol) Limited 06347558 false 2024-09-01 2025-08-31 2025-08-31 The principal activity of the company is manufacturing and hiring of wigs. Digita Accounts Production Advanced 6.30.9574.0 true 06347558 2024-09-01 2025-08-31 06347558 2025-08-31 06347558 2 2025-08-31 06347558 core:CurrentFinancialInstruments 2025-08-31 06347558 core:CurrentFinancialInstruments core:WithinOneYear 2025-08-31 06347558 core:Non-currentFinancialInstruments 2025-08-31 06347558 core:Non-currentFinancialInstruments core:AfterOneYear 2025-08-31 06347558 core:BetweenTwoFiveYears 2025-08-31 06347558 core:WithinOneYear 2025-08-31 06347558 core:ConstructionInProgressAssetsUnderConstruction 2025-08-31 06347558 core:FurnitureFittings 2025-08-31 06347558 core:LandBuildings core:OwnedOrFreeholdAssets 2025-08-31 06347558 core:PlantMachinery 2025-08-31 06347558 1 2025-08-31 06347558 2 2025-08-31 06347558 bus:SmallEntities 2024-09-01 2025-08-31 06347558 bus:AuditExemptWithAccountantsReport 2024-09-01 2025-08-31 06347558 bus:FilletedAccounts 2024-09-01 2025-08-31 06347558 bus:SmallCompaniesRegimeForAccounts 2024-09-01 2025-08-31 06347558 bus:RegisteredOffice 2024-09-01 2025-08-31 06347558 bus:Director1 2024-09-01 2025-08-31 06347558 bus:PrivateLimitedCompanyLtd 2024-09-01 2025-08-31 06347558 core:Buildings 2024-09-01 2025-08-31 06347558 core:ConstructionInProgressAssetsUnderConstruction 2024-09-01 2025-08-31 06347558 core:FurnitureFittings 2024-09-01 2025-08-31 06347558 core:LandBuildings 2024-09-01 2025-08-31 06347558 core:LandBuildings core:OwnedOrFreeholdAssets 2024-09-01 2025-08-31 06347558 core:PlantMachinery 2024-09-01 2025-08-31 06347558 countries:EnglandWales 2024-09-01 2025-08-31 06347558 1 2024-09-01 2025-08-31 06347558 2 2024-09-01 2025-08-31 06347558 2024-08-31 06347558 core:ConstructionInProgressAssetsUnderConstruction 2024-08-31 06347558 core:FurnitureFittings 2024-08-31 06347558 core:LandBuildings core:OwnedOrFreeholdAssets 2024-08-31 06347558 core:PlantMachinery 2024-08-31 06347558 1 2024-08-31 06347558 2 2024-08-31 06347558 2023-09-01 2024-08-31 06347558 2024-08-31 06347558 2 2024-08-31 06347558 core:CurrentFinancialInstruments 2024-08-31 06347558 core:CurrentFinancialInstruments core:WithinOneYear 2024-08-31 06347558 core:Non-currentFinancialInstruments 2024-08-31 06347558 core:Non-currentFinancialInstruments core:AfterOneYear 2024-08-31 06347558 core:BetweenTwoFiveYears 2024-08-31 06347558 core:WithinOneYear 2024-08-31 06347558 core:ConstructionInProgressAssetsUnderConstruction 2024-08-31 06347558 core:FurnitureFittings 2024-08-31 06347558 core:LandBuildings core:OwnedOrFreeholdAssets 2024-08-31 06347558 core:PlantMachinery 2024-08-31 06347558 1 2024-08-31 06347558 2 2024-08-31 06347558 1 2023-09-01 2024-08-31 06347558 2 2023-09-01 2024-08-31 06347558 1 2023-08-31 06347558 2 2023-08-31 iso4217:GBP xbrli:pure

Registration number: 06347558

Peter Owen (Bristol) Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 August 2025

 

Peter Owen (Bristol) Limited

Contents

Statement of Financial Position

1

Notes to the Unaudited Financial Statements

2 to 9

 

Peter Owen (Bristol) Limited

(Registration number: 06347558)
Statement of Financial Position as at 31 August 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

937,718

641,027

Current assets

 

Stocks

5

367,558

530,264

Debtors

6

151,385

77,020

Cash at bank and in hand

 

5,039

290,810

 

523,982

898,094

Creditors: Amounts falling due within one year

7

(209,171)

(95,943)

Net current assets

 

314,811

802,151

Total assets less current liabilities

 

1,252,529

1,443,178

Creditors: Amounts falling due after more than one year

7

(159,733)

(206,575)

Provisions for liabilities

(22,500)

(727)

Net assets

 

1,070,296

1,235,876

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

1,070,196

1,235,776

Shareholders' funds

 

1,070,296

1,235,876

For the financial year ending 31 August 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Statement of Comprehensive Income.

Approved and authorised by the Board on 3 August 2026 and signed on its behalf by:
 

.........................................
Ms E R Christie
Director

 

Peter Owen (Bristol) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
34 Cambridge Crescent
Bristol
BS9 3QG

Principal activity

The principal activity of the company is manufacturing and hiring of wigs.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are prepared in sterling which is the functional currency of the entity.

Judgements and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

Accounting estimates and assumptions are made concerning the future and, by their nature, will rarely equal the related actual outcome.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

Peter Owen (Bristol) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025 (continued)

2

Accounting policies (continued)

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

25% straight line

Fixtures and fittings

25% straight line

Land and buildings

1% straight line

Property improvements

25% straight line & 15% reducing balance

Impairment

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.

 

Peter Owen (Bristol) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025 (continued)

2

Accounting policies (continued)

Cash and cash equivalents

Cash and cash equivalents comprise cash at bank and in hand, demand deposits with banks, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value. In the statement of financial position, bank overdrafts are shown within borrowing or current liabilities

Stocks

Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Costs include all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition. .

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the statement of comprehensive income over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Provisions

Provisions are recognised when the company has an obligation at the reporting date as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense.

Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in the profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised in finance costs in profit or loss in the period it arises.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

 

Peter Owen (Bristol) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025 (continued)

2

Accounting policies (continued)

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Financial instruments

Recognition and measurement
A financial asset or a financial liability is recognised only when the company becomes party to the contractual provisions of the instrument.

Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 10 (2024 - 9).

 

Peter Owen (Bristol) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025 (continued)

4

Tangible assets

Land and buildings
£

Property improvements
 £

Fixtures and fittings
£

Plant and machinery
£

Total
£

Cost or valuation

At 1 September 2024

637,454

-

29,454

6,852

673,760

Additions

115,673

189,675

9,405

112

314,865

Disposals

-

-

-

(623)

(623)

At 31 August 2025

753,127

189,675

38,859

6,341

988,002

Depreciation

At 1 September 2024

-

-

27,110

5,623

32,733

Charge for the year

2,538

12,573

2,314

282

17,707

Eliminated on disposal

-

-

-

(156)

(156)

At 31 August 2025

2,538

12,573

29,424

5,749

50,284

Carrying amount

At 31 August 2025

750,589

177,102

9,435

592

937,718

At 31 August 2024

637,454

-

2,344

1,229

641,027

5

Stocks

2025
£

2024
£

Raw materials and consumables

350,858

486,739

Work in progress

16,700

43,525

367,558

530,264

6

Debtors

Note

2025
£

2024
£

Trade debtors

 

69,721

30,115

Other debtors

 

15,033

21,142

Deferred tax assets

35,397

-

Taxation

31,234

25,763

 

151,385

77,020

 

Peter Owen (Bristol) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025 (continued)

7

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

9

54,744

43,425

Trade creditors

 

434

8,730

Taxation and social security

 

38,380

2,752

Other creditors

 

115,613

41,036

 

209,171

95,943

Creditors include a bank loan of £46,620 (2024 - £43,425), which is secured as follows:

A fixed and floating charge, dated 15 August 2024, over all the assets of the company, plus a charge, dated 22 August 2024, over 34 Cambridge Crescent, Bristol, BS9 3QG.

There is also a Debenture, dated 25 September 2007, in respect of all monies due or due to become due from the company to the chargee on any account whatsoever.

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

9

159,733

206,575

Creditors include a bank loan of £159,733 (2024 - £206,575), which is secured. See above for the security details.

8

Reserves

Profit and loss account:

This reserve records retained earnings and accumulated losses.

 

Peter Owen (Bristol) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025 (continued)

9

Loans and borrowings

Non-current loans and borrowings

2025
£

2024
£

Bank borrowings

159,733

206,575

Current loans and borrowings

2025
£

2024
£

Bank borrowings

46,620

43,425

Bank overdrafts

8,124

-

54,744

43,425

10

Obligations under leases and hire purchase contracts

Operating leases

The total of future minimum lease payments is as follows:

2025
£

2024
£

Not later than one year

22,399

18,337

Later than one year and not later than five years

28,100

45,000

50,499

63,337

11

Related party transactions

Transactions with directors

2025

At 1 September 2024
£

Advances to director
£

Repayments by director
£

At 31 August 2025
£

Director loan

(24,441)

-

(40,000)

(64,441)

Director loan

(72)

252

(318)

(138)

 

(24,513)

252

(40,318)

(64,579)

       

 

 

Peter Owen (Bristol) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025 (continued)

11

Related party transactions (continued)

2024

At 1 September 2023
£

Advances to director
£

Repayments by director
£

At 31 August 2024
£

Director loan

(24,441)

30,000

(30,000)

(24,441)

Director loan

127

271

(470)

(72)

(24,314)

30,271

(30,470)

(24,513)