Company registration number 06404170 (England and Wales)
VIVIDISE LTD
FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
VIVIDISE LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
VIVIDISE LTD
BALANCE SHEET
AS AT 31 DECEMBER 2025
31 December 2025
- 1 -
31 December 2025
31 March 2025
Notes
£
£
£ Unaudited
£ Unaudited
Fixed assets
Intangible assets
4
37,485
Tangible assets
5
-
5,846
37,485
5,846
Current assets
Stocks
88,193
57,462
Debtors
6
384,296
192,162
Cash at bank and in hand
368,720
294,581
841,209
544,205
Creditors: amounts falling due within one year
7
(414,087)
(442,008)
Net current assets
427,122
102,197
Total assets less current liabilities
464,607
108,043
Provisions for liabilities
-
(1,462)
Net assets
464,607
106,581
Capital and reserves
Called up share capital
2
2
Profit and loss reserves
464,605
106,579
Total equity
464,607
106,581
VIVIDISE LTD
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2025
31 December 2025
- 2 -
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 16 July 2026 and are signed on its behalf by:
Mr D J Skyte
Director
Company registration number 06404170 (England and Wales)
VIVIDISE LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2025
- 3 -
1
Accounting policies
Company information
Vividise Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 1 Highbridge Wharf, Greenwich, London, SE10 9PS.
1.1
Reporting period
The financial statements have been prepared for the 9-month period ending 31 December 2025 in order to align the year end for group reporting purposes. The comparative financial statements were prepared for the 12 month period ending 31 March 2025.
1.2
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies are set out below.
1.3
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.4
Revenue
Revenue comprises the sale of services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected discounts. Revenue is recognised when performance obligations are satisfied.
1.5
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Development costs
20% straight line
1.6
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
VIVIDISE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives.
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.7
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand.
1.8
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price. Financial assets classified as receivable within one year are not amortised.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preferences shares that are classified as debt, are initially recognised at transaction price. Financial liabilities as payable within one year are not amortised.
1.9
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
VIVIDISE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 5 -
1.10
Leases
As lessee
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Critical judgements
The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.
Revenue
For website development, the client invoices their customers throughout varying stages of the development process, with the potential for projects to continue into the next financial year. As such, a project's progress will be determined at the year end and a work-in-progress balance will recognised.
For website fees, the client invoices their customers one month in advance. Therefore, for any invoices raised in the final month of the financial year, a deferred income balance will be recognised with the proportion of the invoice that relates to the next financial year being deferred.
3
Employees
The average monthly number of persons (including directors) employed by the company during the period was:
2025
2025
Number
Number
Total
14
12
VIVIDISE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
- 6 -
4
Intangible fixed assets
Development costs
£
Cost
At 1 April 2025
Additions
44,100
At 31 December 2025
44,100
Amortisation and impairment
At 1 April 2025
Amortisation charged for the period
6,615
At 31 December 2025
6,615
Carrying amount
At 31 December 2025
37,485
At 31 March 2025
5
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2025
37,131
Additions
598
Disposals
(674)
At 31 December 2025
37,055
Depreciation and impairment
At 1 April 2025
31,285
Depreciation charged in the period
5,770
At 31 December 2025
37,055
Carrying amount
At 31 December 2025
At 31 March 2025
5,846
VIVIDISE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
- 7 -
6
Debtors
2025
2025
Amounts falling due within one year:
£
£
Trade debtors
136,956
189,163
Amounts owed by group undertakings
237,368
Other debtors
9,749
2,999
384,073
192,162
Deferred tax asset
223
384,296
192,162
7
Creditors: amounts falling due within one year
2025
2025
£
£
Trade creditors
6,933
5,400
Amounts owed to group undertakings
57,119
Corporation tax
206,012
296,784
Other taxation and social security
56,649
69,223
Other creditors
87,374
70,601
414,087
442,008
8
Audit report information
As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.
The auditor's report is unqualified and includes the following:
Opinion
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2025 and of its profit for the period then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
VIVIDISE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
8
Audit report information
(Continued)
- 8 -
Senior Statutory Auditor:
Andrew Timms
Statutory Auditor:
UHY Hacker Young
Date of audit report:
16 July 2026
9
Related party transactions
The company has taken advantage of the exemption available under section 33.1A of FRS 102, from disclosing transactions entered into between all wholly-owned members of the group.
10
Parent company
The company is a subsidiary of Poppy Midco Limited.
The parent undertaking of the smallest group for which consolidated accounts are prepared is Rose Street Partners Limited. Consolidated account are available from Companies House, Crown Way, Cardiff, CF14 3UZ.
Rose Street Partners Ltd and its directors are the ultimate controlling party.