| Page | |
|---|---|
| Strategic Report | 1 |
| Directors' Report | 2—3 |
| Independent Auditor's Report | 4—7 |
| Statement of Income and Retained Earnings | 8 |
| Balance Sheet | 9 |
| Notes to the Financial Statements | 10—16 |
|
Director
|
Director
|
|
3 August 2026
|
|
|
||
|
|
Appointed |
|
|
|
Resigned |
|
|
|
Resigned |
|
|
|
Resigned |
|
|
Director
|
Director
|
|
|
|
for and on behalf of
|
|
|
|
T/A Sumer Audit
6 Houndisombe Road
Plymouth
Devon
PL4 6HH
|
| 30 September 2025 | 31 March 2024 | |||
|---|---|---|---|---|
| Notes | £ | £ | ||
| TURNOVER | 3 |
|
|
|
| GROSS PROFIT |
|
|
||
| Administrative expenses |
( |
( |
||
| OPERATING PROFIT | 4 |
|
|
|
| Income from Shares in group undertakings |
|
|
||
| PROFIT BEFORE TAXATION |
|
|
||
| Tax on Profit | 8 |
|
( |
|
| PROFIT AFTER TAXATION BEING PROFIT FOR THE FINANCIAL PERIOD |
|
|
||
| RETAINED EARNINGS | ||||
| As at 1 April 2024 |
|
|
||
| Dividends paid | (139,337) | - | ||
| As at 30 September 2025 |
|
|
||
| 30 September 2025 | 31 March 2024 | ||||
|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |
| FIXED ASSETS | |||||
| Tangible Assets | 9 |
|
|
||
| Investments | 10 |
|
|
||
|
|
|
||||
| CURRENT ASSETS | |||||
| Debtors | 11 |
|
|
||
|
|
|
||||
| Creditors: Amounts Falling Due Within One Year | 12 |
( |
( |
||
| NET CURRENT ASSETS (LIABILITIES) |
|
( |
|||
| TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|||
| Creditors: Amounts Falling Due After More Than One Year | 13 |
( |
( |
||
| PROVISIONS FOR LIABILITIES | |||||
| Deferred Taxation | 14 |
( |
( |
||
| NET ASSETS |
|
|
|||
| CAPITAL AND RESERVES | |||||
| Called up share capital | 16 |
|
|
||
| Profit and Loss Account |
|
|
|||
| SHAREHOLDERS' FUNDS | 1,404,172 | 1,008,351 | |||
|
Director
|
Director
|
|
|
| Freehold |
|
| Long-term leasehold |
|
| Fixtures & Fittings |
|
| 30 September 2025 | 31 March 2024 | ||
|---|---|---|---|
| £ | £ | ||
|
|
|
|
|
|
Not later than 1 year
|
£275,000
|
(2024: £275,000)
|
|
Later than 1 year and not later than 5 years
|
£1,100,000
|
(2024: £1,100,000)
|
|
Later than 5 years
|
£275,000
|
(2024: £550,000)
|
| 30 September 2025 | 31 March 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Depreciation of tangible fixed assets |
|
|
|
| 30 September 2025 | 31 March 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Audit Services | |||
| Audit of the company's financial statements |
|
|
|
| 30 September 2025 | 31 March 2024 | ||
|---|---|---|---|
| Directors |
|
|
|
|
|
|
||
| 30 September 2025 | 31 March 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Dividends from shares in subsidiaries |
|
|
|
| Tax Rate | 30 September 2025 | 31 March 2024 | |||
|---|---|---|---|---|---|
| 30 September 2025 | 31 March 2024 | £ | £ | ||
| Current tax | |||||
| UK Corporation Tax | 21.0% | 25.0% |
|
|
|
| Deferred Tax | |||||
| Deferred taxation |
( |
( |
|||
| Total tax charge for the period |
( |
|
|||
| 30 September 2025 | 31 March 2024 | ||||
|---|---|---|---|---|---|
| £ | £ | ||||
| Profit before tax | 533,846 | 269,080 | |||
| Tax on profit at 25% (UK standard rate) |
|
|
|||
| Goodwill/depreciation not allowed for tax |
|
|
|||
| Expenses not deductible for tax purposes |
|
|
|||
| Capital allowances |
( |
( |
|||
| Deferred tax from unrecognised timing difference from a prior period |
( |
( |
|||
| Group relief |
( |
|
|||
| Dividends from companies |
( |
|
|||
| Total tax charge for the period | (1,312) | 67,270 | |||
| Land & Property | ||||
|---|---|---|---|---|
| Freehold | Long-term leasehold | Fixtures & Fittings | Total | |
| £ | £ | £ | £ | |
| Cost | ||||
| As at 1 April 2024 |
|
|
|
|
| As at 30 September 2025 |
|
|
|
|
| Depreciation | ||||
| As at 1 April 2024 |
|
|
|
|
| Provided during the period |
|
|
|
|
| As at 30 September 2025 |
|
|
|
|
| Net Book Value | ||||
| As at 30 September 2025 |
|
|
|
|
| As at 1 April 2024 |
|
|
|
|
| Subsidiaries | |
|---|---|
| £ | |
| Cost or Valuation | |
| As at 1 April 2024 |
|
| As at 30 September 2025 |
|
| Provision | |
| As at 1 April 2024 |
|
| As at 30 September 2025 |
|
| Net Book Value | |
| As at 30 September 2025 |
|
| As at 1 April 2024 |
|
| Name of undertaking | Registered Office | Class of shares held | Direct holding | Indirect holding |
|---|---|---|---|---|
|
|
69 High Street, Bideford, Devon, EX39 2AT |
|
|
- |
| 30 September 2025 | 31 March 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Due after more than one year | |||
| Amounts owed by group undertakings | 344,334 | - | |
| 30 September 2025 | 31 March 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Corporation tax | - |
|
|
| Accruals and deferred income | 10,000 | - | |
|
|
|
||
| 30 September 2025 | 31 March 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Amounts owed to group undertakings |
|
|
|
| 30 September 2025 | 31 March 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Other timing differences | 8,805 | 10,117 | |
| Deferred Tax | Total | |
|---|---|---|
| £ | £ | |
| As at 1 April 2024 |
|
10,117 |
| Deferred taxation |
( |
( |
| Balance at 30 September 2025 |
|
8,805 |
| 30 September 2025 | 31 March 2024 | ||
|---|---|---|---|
| £ | £ | ||
| On equity shares: | |||
| Interim dividend paid |
|
|
|