Llaethdy Cwm Gwendraeth Dairies Cyf 12676057 false 2026-01-01 2026-06-30 2026-06-30 The principal activity of the company is purchasing raw milk, processing, bottling and selling milk and associated dairy products to wholesale and retail. Digita Accounts Production Advanced 6.30.9574.0 true false 12676057 2026-01-01 2026-06-30 12676057 2026-06-30 12676057 bus:OrdinaryShareClass1 2026-06-30 12676057 core:RetainedEarningsAccumulatedLosses 2026-06-30 12676057 core:ShareCapital 2026-06-30 12676057 core:CurrentFinancialInstruments 2026-06-30 12676057 core:CurrentFinancialInstruments core:WithinOneYear 2026-06-30 12676057 core:Non-currentFinancialInstruments core:AfterOneYear 2026-06-30 12676057 core:LandBuildings core:OwnedOrFreeholdAssets 2026-06-30 12676057 core:PlantMachinery 2026-06-30 12676057 bus:SmallEntities 2026-01-01 2026-06-30 12676057 bus:AuditExemptWithAccountantsReport 2026-01-01 2026-06-30 12676057 bus:FullAccounts 2026-01-01 2026-06-30 12676057 bus:SmallCompaniesRegimeForAccounts 2026-01-01 2026-06-30 12676057 bus:RegisteredOffice 2026-01-01 2026-06-30 12676057 bus:Director2 2026-01-01 2026-06-30 12676057 bus:OrdinaryShareClass1 2026-01-01 2026-06-30 12676057 bus:PrivateLimitedCompanyLtd 2026-01-01 2026-06-30 12676057 core:ComputerEquipment 2026-01-01 2026-06-30 12676057 core:LandBuildings core:OwnedOrFreeholdAssets 2026-01-01 2026-06-30 12676057 core:PlantMachinery 2026-01-01 2026-06-30 12676057 core:OtherRelatedParties 2026-01-01 2026-06-30 12676057 countries:EnglandWales 2026-01-01 2026-06-30 12676057 2025-12-31 12676057 core:LandBuildings core:OwnedOrFreeholdAssets 2025-12-31 12676057 core:PlantMachinery 2025-12-31 12676057 2025-01-01 2025-12-31 12676057 2025-12-31 12676057 bus:OrdinaryShareClass1 2025-12-31 12676057 core:RetainedEarningsAccumulatedLosses 2025-12-31 12676057 core:ShareCapital 2025-12-31 12676057 core:CurrentFinancialInstruments 2025-12-31 12676057 core:CurrentFinancialInstruments core:WithinOneYear 2025-12-31 12676057 core:Non-currentFinancialInstruments core:AfterOneYear 2025-12-31 12676057 core:LandBuildings core:OwnedOrFreeholdAssets 2025-12-31 12676057 core:PlantMachinery 2025-12-31 iso4217:GBP xbrli:pure xbrli:shares

Filleted

Registration number: 12676057

Llaethdy Cwm Gwendraeth Dairies Cyf

Annual Report and Unaudited Financial Statements

for the Period from 1 January 2026 to 30 June 2026

 

Llaethdy Cwm Gwendraeth Dairies Cyf

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 9

 

Llaethdy Cwm Gwendraeth Dairies Cyf

Company Information

Director

Mrs Z S F Sauro

Registered office

Penrhiw Farm
Cwmisfael
Llanddarog
Carmarthenshire
SA32 8BY

 

Llaethdy Cwm Gwendraeth Dairies Cyf

(Registration number: 12676057)
Balance Sheet as at 30 June 2026

Note

2026
£

2025
£

Fixed assets

 

Tangible assets

5

-

667,207

Current assets

 

Debtors

6

369

1,859

Cash at bank and in hand

 

380

4,386

 

749

6,245

Creditors: Amounts falling due within one year

7

(3,940)

(1,083,438)

Net current liabilities

 

(3,191)

(1,077,193)

Total assets less current liabilities

 

(3,191)

(409,986)

Creditors: Amounts falling due after more than one year

7

-

(2,007)

Net liabilities

 

(3,191)

(411,993)

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

(3,291)

(412,093)

Total equity

 

(3,191)

(411,993)

For the financial period ending 30 June 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the period in question in accordance with section 476; and

The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Llaethdy Cwm Gwendraeth Dairies Cyf

(Registration number: 12676057)
Balance Sheet as at 30 June 2026

Approved and authorised by the director on 30 July 2026
 

.........................................
Mrs Z S F Sauro
Director

   
     
 

Llaethdy Cwm Gwendraeth Dairies Cyf

Notes to the Financial Statements for the Period from 1 January 2026 to 30 June 2026

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Penrhiw Farm
Cwmisfael
Llanddarog
Carmarthenshire
SA32 8BY

These financial statements were authorised for issue by the director on 30 July 2026.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The director has concluded that it is not appropriate to prepare the financial statements on a going concern basis.
Following the cessation of trading on 31 October 2025 and the subsequent disposal of the company's assets during the period, the company has no realistic prospect of continuing in operational existence for the foreseeable future. Accordingly, the financial statements have been prepared on a basis other than going concern.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

Llaethdy Cwm Gwendraeth Dairies Cyf

Notes to the Financial Statements for the Period from 1 January 2026 to 30 June 2026

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

Reducing balance basis 25%

Office equipment

Reducing balance basis 25%

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Llaethdy Cwm Gwendraeth Dairies Cyf

Notes to the Financial Statements for the Period from 1 January 2026 to 30 June 2026

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the period, was 1 (2025 - 15).

4

Profit/loss before tax

Arrived at after charging/(crediting)

2026
£

2025
£

Depreciation expense

-

5,473

 

Llaethdy Cwm Gwendraeth Dairies Cyf

Notes to the Financial Statements for the Period from 1 January 2026 to 30 June 2026

5

Tangible assets

Land and buildings
£

Plant and machinery
£

Total
£

Cost or valuation

At 1 January 2026

650,000

26,732

676,732

Disposals

(650,000)

(26,732)

(676,732)

At 30 June 2026

-

-

-

Depreciation

At 1 January 2026

-

9,525

9,525

Eliminated on disposal

-

(9,525)

(9,525)

At 30 June 2026

-

-

-

Carrying amount

At 30 June 2026

-

-

-

At 31 December 2025

650,000

17,207

667,207

Included within the net book value of land and buildings above is £Nil (2025 - £650,000) in respect of freehold land and buildings.
 

6

Debtors

2026
£

2025
£

Trade debtors

-

1,204

Other debtors

369

655

369

1,859

 

Llaethdy Cwm Gwendraeth Dairies Cyf

Notes to the Financial Statements for the Period from 1 January 2026 to 30 June 2026

7

Creditors

Creditors: amounts falling due within one year

Note

2026
£

2025
£

Due within one year

 

Bank loans and overdrafts

9

-

500,000

Trade creditors

 

-

3,031

Other related parties

10

-

577,662

Outstanding defined contribution pension costs

 

-

120

Other creditors

 

3,940

2,625

 

3,940

1,083,438

Creditors: amounts falling due after more than one year

2026
£

2025
£

Due after one year

Other financial liabilities

-

2,007

8

Share capital

Allotted, called up and fully paid shares

 

2026

2025

 

No.

£

No.

£

Ordinary of £1 each

100

100

100

100

         
 

Llaethdy Cwm Gwendraeth Dairies Cyf

Notes to the Financial Statements for the Period from 1 January 2026 to 30 June 2026

9

Loans and borrowings

2026
£

2025
£

Non-current loans and borrowings

2026
£

2025
£

Current loans and borrowings

Other borrowings

-

500,000

10

Related party transactions

Summary of transactions with other related parties


Penrhiw Farms Ltd and Enzo's Lettings Ltd

 Penrhiw Farms Ltd and Enzo's Lettings Ltd are considered to be related parties by virtue of a common director.
As at the balance sheet date 30th June 2026 Llaethdy Cwm Gwendraeth Dairies Cyf owed both Penrhiw Farms Ltd the amount of £0 (2025: £577,662.37) and Enzo's Lettings Ltd the amount of £0 (2025: £2,007.40)