Fame Factory Holdings Limited
Financial Statements
For the year ended 30 September 2025
Pages for Filing with Registrar
Company Registration No. 13607693 (England and Wales)
Fame Factory Holdings Limited
Contents
Page
Balance sheet
1
Notes to the financial statements
2 - 8
Fame Factory Holdings Limited
Balance Sheet
As at 30 September 2025
Page 1
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
3
2,828,353
-
0
Current assets
Debtors
4
1,863,694
100
Cash at bank and in hand
149,978
-
0
2,013,672
100
Creditors: amounts falling due within one year
5
(3,762,766)
-
0
Net current (liabilities)/assets
(1,749,094)
100
Total assets less current liabilities
1,079,259
100
Creditors: amounts falling due after more than one year
6
(1,561,642)
-
0
Net (liabilities)/assets
(482,383)
100
Capital and reserves
Called up share capital
7
100
100
Profit and loss reserves
(482,483)
-
0
Total equity
(482,383)
100

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 20 January 2026 and are signed on its behalf by:
A Pettett
Director
Company Registration No. 13607693
Fame Factory Holdings Limited
Notes to the Financial Statements
For the year ended 30 September 2025
Page 2
1
Accounting policies
Company information

Fame Factory Holdings Limited is a private company limited by shares incorporated in England and Wales. The registered office is 55 Greek Street, London, W1D 3DT.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) section 1A and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The company made a trueloss after tax for the year of £482,483 (2024: £nil) and at the reporting date had net liabilities of £482,383 (2024: net assets of £100), including cash reserves of £149,978 (2024: £nil).

 

The company is part of a group and receives support from fellow group companies to enable it to meet its obligations as they fall due. Done and Dusted Productions Limited, an intermediate parent company, has provided a letter of support confirming that this support will continue to be provided for a period of not less than twelve months from the date of signing the financial statements. Done and Dusted Productions Limited has also confirmed that it will not seek repayment of amounts owed to it if doing so would compromise the ability of the company to continue to trade and meet its other liabilities as they fall due.

 

Cashflow forecasts prepared by the directors indicate that the trading activities of the company will be cashflow negative into 2026, however by virtue of the support being provided by Done and Dusted Productions Limited, the directors have a reasonable expectation that the company has access to adequate resources to continue in operational existence for the foreseeable future. Thus, the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

1.3
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

Fame Factory Holdings Limited
Notes to the Financial Statements (Continued)
For the year ended 30 September 2025
1
Accounting policies
(Continued)
Page 3
1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

 

The company capitalises pre-production development costs incurred subsequent to the green-lighting of a new production to the extent that the directors have a reasonable belief that the production will recoup. Costs capitalised exclude marketing and promotional expenditure incurred in relation to the production. All relevant development expenditure is capitalised within intangible assets as pre-production costs and the company does not distinguish between the cost of physical assets, such as the set, and the development of broader aspects of the show, as the distinction is not useful and the expenditure is considered as a whole.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Pre-production costs
Over the lease term of the experience venue
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

Fame Factory Holdings Limited
Notes to the Financial Statements (Continued)
For the year ended 30 September 2025
1
Accounting policies
(Continued)
Page 4
1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Fame Factory Holdings Limited
Notes to the Financial Statements (Continued)
For the year ended 30 September 2025
1
Accounting policies
(Continued)
Page 5
1.9
Taxation

Pillar Two legislation has been enacted in the UK, the jurisdiction in which the company is incorporated, and is effective in 2024. Under the legislation, the company is liable to pay a top-up tax in the UK for the difference between the GloBE effective tax rate for each jurisdiction and the 15% minimum rate. In addition, top-up taxes are payable locally where qualifying domestic minimum top-up taxes have been legislated and are in effect. The company has not recorded any liability for Pillar Two taxes as no charge is expected to arise.

 

The company applies the exception to recognising and disclosing information about deferred tax assets and liabilities related to Pillar Two income taxes, as provided in the amendments to FRS 102 section 29 issued in July 2023.

 

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

Fame Factory Holdings Limited
Notes to the Financial Statements (Continued)
For the year ended 30 September 2025
Page 6
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
0
0
3
Intangible fixed assets
Pre-production costs
£
Cost
At 1 October 2024
-
0
Additions
2,828,353
At 30 September 2025
2,828,353
Amortisation and impairment
At 1 October 2024 and 30 September 2025
-
0
Carrying amount
At 30 September 2025
2,828,353
At 30 September 2024
-
0
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Corporation tax recoverable
1,125,253
-
0
Amounts owed by group undertakings
100
100
Other debtors
671,513
-
0
Prepayments and accrued income
66,828
-
0
1,863,694
100
Fame Factory Holdings Limited
Notes to the Financial Statements (Continued)
For the year ended 30 September 2025
Page 7
5
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
402,394
-
0
Amounts owed to group undertakings
2,137,454
-
0
Other creditors
1,222,918
-
0
3,762,766
-
0
6
Creditors: amounts falling due after more than one year
2025
2024
£
£
Other creditors
1,561,642
-
0
7
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary Shares of £1 each
100
100
100
100
8
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified and includes the following:

Opinion

In our opinion the financial statements:

Senior Statutory Auditor:
Jeremy Read
Statutory Auditor:
Moore Kingston Smith LLP
Date of audit report:
20 January 2026
Fame Factory Holdings Limited
Notes to the Financial Statements (Continued)
For the year ended 30 September 2025
Page 8
9
Operating lease commitments
Lessee

The company leases property under an operating lease. Future minimum lease payments under this lease are as follows:

2025
2024
£
£
Within one year
1,213,611
-
0
Between two and five years
4,703,653
-
0
5,917,264
-
0
10
Events after the reporting date

Under the terms of the property lease detailed at note 8 the company and the landlord have a mutual right to serve a change notice to the other party under certain circumstances. Such a notice was served by the company to the landlord on 17th November 2025 and the landlord has accepted the change notice and agreed to a 6 week period during which the rent will be reduced to a peppercorn.

 

The directors intend to use this period to make a number of changes to the production which will pause on 6th January 2026 and reopen on 5th March 2026.

11
Related party transactions

The company has taken the exemption available under FRS 102 section 1AC.35 and not disclosed transactions with 100% owned group companies.

12
Parent company

The smallest group in which results of the company will be consolidated is that headed by Done and Dusted Productions Limited a private limited company incorporated in England and Wales, by virtue of its ownership of 100% of the issued share capital of the company's immediate parent. The registered office is 55 Greek Street, London, W1D 3DT.

2025-09-302024-10-01falsefalsefalse20 January 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityA PettettS PizeyM MladineoR SanhuezaS MichaelsN Stammers136076932024-10-012025-09-30136076932025-09-30136076932024-09-3013607693core:DevelopmentCostsCapitalisedDevelopmentExpenditure2025-09-3013607693core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-09-3013607693core:CurrentFinancialInstrumentscore:WithinOneYear2025-09-3013607693core:CurrentFinancialInstrumentscore:WithinOneYear2024-09-3013607693core:Non-currentFinancialInstrumentscore:AfterOneYear2025-09-3013607693core:Non-currentFinancialInstrumentscore:AfterOneYear2024-09-3013607693core:CurrentFinancialInstruments2025-09-3013607693core:CurrentFinancialInstruments2024-09-3013607693core:ShareCapital2025-09-3013607693core:ShareCapital2024-09-3013607693core:RetainedEarningsAccumulatedLosses2025-09-3013607693core:RetainedEarningsAccumulatedLosses2024-09-3013607693core:ShareCapitalOrdinaryShareClass12025-09-3013607693core:ShareCapitalOrdinaryShareClass12024-09-3013607693bus:Director12024-10-012025-09-3013607693core:IntangibleAssetsOtherThanGoodwill2024-10-012025-09-3013607693core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-10-012025-09-30136076932023-10-012024-09-3013607693core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-09-3013607693core:DevelopmentCostsCapitalisedDevelopmentExpenditurecore:ExternallyAcquiredIntangibleAssets2024-10-012025-09-3013607693core:Non-currentFinancialInstruments2025-09-3013607693core:Non-currentFinancialInstruments2024-09-3013607693bus:OrdinaryShareClass12024-10-012025-09-3013607693bus:OrdinaryShareClass12025-09-3013607693bus:OrdinaryShareClass12024-09-3013607693core:WithinOneYear2025-09-3013607693core:WithinOneYear2024-09-3013607693core:BetweenTwoFiveYears2025-09-3013607693core:BetweenTwoFiveYears2024-09-3013607693bus:PrivateLimitedCompanyLtd2024-10-012025-09-3013607693bus:SmallCompaniesRegimeForAccounts2024-10-012025-09-3013607693bus:FRS1022024-10-012025-09-3013607693bus:Audited2024-10-012025-09-3013607693bus:Director22024-10-012025-09-3013607693bus:Director32024-10-012025-09-3013607693bus:Director42024-10-012025-09-3013607693bus:Director52024-10-012025-09-3013607693bus:Director62024-10-012025-09-3013607693bus:FullAccounts2024-10-012025-09-30xbrli:purexbrli:sharesiso4217:GBP