IRIS Accounts Production v26.1.10.61 01212937 director 1.6.25 31.5.26 31.5.26 false true false false true false Fair value model Ordinary 1.00000 A Ordinary 1.00000 B Ordinary 1.00000 C Ordinary 1.00000 iso4217:GBP iso4217:USD iso4217:EUR xbrli:shares xbrli:pure utr:tonnes utr:kWh 01212937 2025-05-31 01212937 2026-05-31 01212937 2025-06-01 2026-05-31 01212937 2024-05-31 01212937 2024-06-01 2025-05-31 01212937 2025-05-31 01212937 ns15:EnglandWales 2025-06-01 2026-05-31 01212937 ns14:PoundSterling 2025-06-01 2026-05-31 01212937 ns10:Director1 2025-06-01 2026-05-31 01212937 ns10:PrivateLimitedCompanyLtd 2025-06-01 2026-05-31 01212937 ns10:SmallEntities 2025-06-01 2026-05-31 01212937 ns10:AuditExempt-NoAccountantsReport 2025-06-01 2026-05-31 01212937 ns10:SmallCompaniesRegimeForDirectorsReport 2025-06-01 2026-05-31 01212937 ns10:SmallCompaniesRegimeForAccounts 2025-06-01 2026-05-31 01212937 ns10:FullAccounts 2025-06-01 2026-05-31 01212937 ns10:OrdinaryShareClass1 2025-06-01 2026-05-31 01212937 ns10:OrdinaryShareClass2 2025-06-01 2026-05-31 01212937 ns10:OrdinaryShareClass3 2025-06-01 2026-05-31 01212937 ns10:OrdinaryShareClass4 2025-06-01 2026-05-31 01212937 ns10:RegisteredOffice 2025-06-01 2026-05-31 01212937 ns5:CurrentFinancialInstruments 2026-05-31 01212937 ns5:CurrentFinancialInstruments 2025-05-31 01212937 ns5:ShareCapital 2026-05-31 01212937 ns5:ShareCapital 2025-05-31 01212937 ns5:RevaluationReserve 2026-05-31 01212937 ns5:RevaluationReserve 2025-05-31 01212937 ns5:RetainedEarningsAccumulatedLosses 2026-05-31 01212937 ns5:RetainedEarningsAccumulatedLosses 2025-05-31 01212937 ns5:OwnedOrFreeholdAssets ns5:LandBuildings 2025-06-01 2026-05-31 01212937 ns5:PlantMachinery 2025-06-01 2026-05-31 01212937 ns5:FurnitureFittings 2025-06-01 2026-05-31 01212937 ns5:MotorVehicles 2025-06-01 2026-05-31 01212937 ns5:LandBuildings 2025-05-31 01212937 ns5:PlantMachinery 2025-05-31 01212937 ns5:FurnitureFittings 2025-05-31 01212937 ns5:MotorVehicles 2025-05-31 01212937 ns5:LandBuildings 2025-06-01 2026-05-31 01212937 ns5:LandBuildings 2026-05-31 01212937 ns5:PlantMachinery 2026-05-31 01212937 ns5:FurnitureFittings 2026-05-31 01212937 ns5:MotorVehicles 2026-05-31 01212937 ns5:LandBuildings 2025-05-31 01212937 ns5:PlantMachinery 2025-05-31 01212937 ns5:FurnitureFittings 2025-05-31 01212937 ns5:MotorVehicles 2025-05-31 01212937 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2026-05-31 01212937 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2025-05-31 01212937 ns5:Secured 2026-05-31 01212937 ns5:Secured 2025-05-31 01212937 ns5:AcceleratedTaxDepreciationDeferredTax 2026-05-31 01212937 ns5:AcceleratedTaxDepreciationDeferredTax 2025-05-31 01212937 ns5:DeferredTaxation 2025-05-31 01212937 ns5:DeferredTaxation 2025-06-01 2026-05-31 01212937 ns5:DeferredTaxation 2026-05-31 01212937 ns10:OrdinaryShareClass1 2026-05-31 01212937 ns10:OrdinaryShareClass2 2026-05-31 01212937 ns10:OrdinaryShareClass3 2026-05-31 01212937 ns10:OrdinaryShareClass4 2026-05-31

REGISTERED NUMBER: 01212937 (England and Wales)

Unaudited Financial Statements for the Year Ended 31 May 2026

for

Graham Walker Limited

| Graham Walker Limited (Registered number: 01212937) |

Contents of the Financial Statements

for the Year Ended 31 May 2026

Page |

| Company Information | 1 |

| Statement of Financial Position | 2 |

| Notes to the Financial Statements | 4 |

| Graham Walker Limited |

Company Information

for the Year Ended 31 May 2026

| Director: | G S Walker

| Registered office: | Unit 28 Bumpers Lane

| Sealand Road Industrial Estate

| Chester

| CH1 4NS

| Registered number: | 01212937 (England and Wales)

| Accountants: | Ellis & Co

| Chartered Accountants

| 114-120 Northgate Street

| Chester

| CH1 2HT

| Graham Walker Limited (Registered number: 01212937) |

Statement of Financial Position

31 May 2026

| 31/5/26 | 31/5/25 |

| Notes | £ | £ | £ | £ |

Fixed assets

Tangible assets | 4 | 634,660 |  | 656,881 |  |

Investment property | 5 | 210,000 |  | 210,000 |  |

844,660 |  | 866,881 |  |

Current assets

Stocks | 1,077,839 |  | 765,406 |  |

Debtors | 6 | 194,991 |  | 186,611 |  |

Cash at bank and in hand | 14,504 |  | 32,391 |  |

1,287,334 |  | 984,408 |  |

Creditors

Amounts falling due within one year | 7 | 1,413,306 |  | 1,316,228 |  |

Net current liabilities | (125,972 | ) | (331,820 | ) |

Total assets less current liabilities | 718,688 |  | 535,061 |  |

Provisions for liabilities | 9 | 19,627 |  | 20,936 |  |

Net assets | 699,061 |  | 514,125 |  |

Capital and reserves

Called up share capital | 10 | 1,000 |  | 1,000 |  |

Revaluation reserve | 11 | 32,373 |  | 32,373 |  |

Retained earnings | 665,688 |  | 480,752 |  |

Shareholders' funds | 699,061 |  | 514,125 |  |

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 May 2026.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 May 2026 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:

(a) | ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and

(b) | preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

| Graham Walker Limited (Registered number: 01212937) |

Statement of Financial Position - continued

31 May 2026

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the director and authorised for issue on 15 July 2026 and were signed by:

G S Walker - Director

| Graham Walker Limited (Registered number: 01212937) |

Notes to the Financial Statements

for the Year Ended 31 May 2026

1. | Statutory information

| Graham Walker Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. | Accounting policies

| Basis of preparing the financial statements

| These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

| Turnover

| Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

| Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer, usually on despatch of the goods; the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity and the costs incurred or to be incurred in respect of the transactions can be measured reliably.

| Revenue from the rendering of services is measured by reference to the stage of completion of the service transaction at the end of the reporting period provided that the outcome can be reliably estimated. When the outcome cannot be reliably estimated, revenue is recognised only to the extent that expenses recognised are recoverable.

| Revenue from property rental is recognised on an accruals basis.

| Tangible fixed assets

| Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

| Freehold property | - | 2% on cost

| Plant and machinery | - | 20% reducing balance

| Fixtures and fittings | - | 25% reducing balance

| Motor vehicles | - | 25% reducing balance

| No depreciation is provided on freehold land.

| Investment property

| Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

| Stocks

| Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

| Graham Walker Limited (Registered number: 01212937) |

Notes to the Financial Statements - continued

for the Year Ended 31 May 2026

2. | Accounting policies - continued

| Financial instruments

| A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument.

| Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

| Debt instruments are subsequently measured at amortised cost.

| Taxation

| Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

| Current or deferred taxation assets and liabilities are not discounted.

| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.

| Deferred tax

| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

| Pension costs and other post-retirement benefits

| The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. | Employees and directors

| The average number of employees during the year was 8 (2025 - 8 ) .

| Graham Walker Limited (Registered number: 01212937) |

Notes to the Financial Statements - continued

for the Year Ended 31 May 2026

4. | Tangible fixed assets

| Fixtures |

| Freehold |  | Plant and |  | and |  | Motor |

| property |  | machinery |  | fittings |  | vehicles |  | Totals

£ | £ | £ | £ | £ |

| Cost

| At 1 June 2025 | 899,388 |  | 252,917 |  | 96,001 |  | 19,750 |  | 1,268,056 |  |

| Additions | - |  | 2,771 |  | 165 |  | - |  | 2,936 |  |

| At 31 May 2026 | 899,388 |  | 255,688 |  | 96,166 |  | 19,750 |  | 1,270,992 |  |

| Depreciation

| At 1 June 2025 | 284,084 |  | 216,500 |  | 90,891 |  | 19,700 |  | 611,175 |  |

| Charge for year | 15,988 |  | 7,837 |  | 1,319 |  | 13 |  | 25,157 |  |

| At 31 May 2026 | 300,072 |  | 224,337 |  | 92,210 |  | 19,713 |  | 636,332 |  |

| Net book value

| At 31 May 2026 | 599,316 |  | 31,351 |  | 3,956 |  | 37 |  | 634,660 |  |

| At 31 May 2025 | 615,304 |  | 36,417 |  | 5,110 |  | 50 |  | 656,881 |  |

5. | Investment property

| Total

£ |

| Fair value

| At 1 June 2025

| and 31 May 2026 | 210,000 |  |

| Net book value

| At 31 May 2026 | 210,000 |  |

| At 31 May 2025 | 210,000 |  |

6. | Debtors: amounts falling due within one year |

| 31/5/26 |  | 31/5/25

£ | £ |

| Trade debtors | 20,464 |  | 22,118 |  |

| Other debtors | 174,527 |  | 164,493 |  |

194,991 |  | 186,611 |  |

| Graham Walker Limited (Registered number: 01212937) |

Notes to the Financial Statements - continued

for the Year Ended 31 May 2026

7. | Creditors: amounts falling due within one year |

| 31/5/26 |  | 31/5/25

£ | £ |

| Bank loans and overdrafts | 10,730 |  | 4,955 |  |

| Trade creditors | 54,196 |  | 53,091 |  |

| Amounts owed to group undertakings | 517 |  | 1,021 |  |

| Taxation and social security | 140,209 |  | 63,104 |  |

| Other creditors | 1,207,654 |  | 1,194,057 |  |

1,413,306 |  | 1,316,228 |  |

8. | Secured debts

| The following secured debts are included within creditors:

| 31/5/26 |  | 31/5/25

£ | £ |

| Bank overdrafts | 10,730 |  | 4,955 |  |

| The bank overdraft is secured by way of fixed and floating charges over the properties owned by the company.

9. | Provisions for liabilities

| 31/5/26 |  | 31/5/25

£ | £ |

| Deferred tax

| Accelerated capital allowances | 8,836 |  | 10,145 |  |

| Revaluation gains | 10,791 |  | 10,791 |  |

19,627 |  | 20,936 |  |

| Deferred |

| tax |

£ |

| Balance at 1 June 2025 | 20,936 |  |

| Credit to Statement of Income and Retained Earnings during year | (1,309 | ) |

| Balance at 31 May 2026 | 19,627 |  |

| Graham Walker Limited (Registered number: 01212937) |

Notes to the Financial Statements - continued

for the Year Ended 31 May 2026

10. | Called up share capital

| Allotted, issued and fully paid:

| Number: | Class: | Nominal | 31/5/26 |  | 31/5/25

| value: | £ | £ |

| 997 | Ordinary | £1 | 997 |  | 997 |  |

| 1 | A Ordinary | £1 | 1 |  | 1 |  |

| 1 | B Ordinary | £1 | 1 |  | 1 |  |

| 1 | C Ordinary | £1 | 1 |  | 1 |  |

1,000 |  | 1,000 |  |

11. | Reserves

| Under FRS 102 surpluses on the revaluation of investment property are treated as fair value adjustments and are recognised in the statement of income. However under company law, these surpluses are not distributable. In these financial statements, the cumulative revaluation surpluses have been included in other reserves under Revaluation reserve. On disposal of an investment property, any revaluation surplus realised on disposal is transferred to distributable reserves.

12. | Contingent liabilities

| The company has entered into a cross guarantee to secure the bank borrowings of G. Walker Properties Limited, a company under common control. At 31 May 2026 the liability under this guarantee was £823,454 (2025: £1,218,217).

13. | Related party disclosures

| The director has made loans to the company. The balance on these loans at 31 May 2026 was £134,499 (2025: £147,924). The loans are interest free, unsecured and repayable on demand.