Caseware UK (AP4) 2024.0.164 2024.0.164 2025-12-31 2025-12-31 2025-01-01 false No description of principal activity 7 7 true true The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 13721522 2025-01-01 2025-12-31 13721522 2024-01-01 2024-12-31 13721522 2025-12-31 13721522 2024-12-31 13721522 c:CompanySecretary1 2025-01-01 2025-12-31 13721522 c:Director1 2025-01-01 2025-12-31 13721522 c:Director2 2025-01-01 2025-12-31 13721522 c:RegisteredOffice 2025-01-01 2025-12-31 13721522 d:CurrentFinancialInstruments 2025-12-31 13721522 d:CurrentFinancialInstruments 2024-12-31 13721522 d:CurrentFinancialInstruments d:WithinOneYear 2025-12-31 13721522 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 13721522 d:ShareCapital 2025-12-31 13721522 d:ShareCapital 2024-12-31 13721522 d:RetainedEarningsAccumulatedLosses 2025-12-31 13721522 d:RetainedEarningsAccumulatedLosses 2024-12-31 13721522 c:FRS102 2025-01-01 2025-12-31 13721522 c:AuditExempt-NoAccountantsReport 2025-01-01 2025-12-31 13721522 c:FullAccounts 2025-01-01 2025-12-31 13721522 c:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 13721522 e:PoundSterling 2025-01-01 2025-12-31 iso4217:GBP xbrli:pure

Registered number: 13721522 FEXILLON UK LTD UNAUDITED DIRECTORS' REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2025
FEXILLON UK LTD COMPANY INFORMATION
Directors | George Edward Harold
| Integrated Facilities Solutions Limited
Company secretary | Integrated Facilities Solutions Limited
Registered number | 13721522
Registered office | 3rd Floor, Waverley House
| 7-12 Noel Street
| London
| United Kingdom
| W1F 8GQ
Accountants | Ecovis Wingrave Yeats UK Limited
| 3rd Floor, Waverley House
| 7-12 Noel Street
| London
| United Kingdom
| W1F 8GQ
FEXILLON UK LTD CONTENTS
| Page
Balance Sheet | 1 - 2
Notes to the Financial Statements | 3 - 6
FEXILLON UK LTD REGISTERED NUMBER: 13721522 BALANCE SHEET AS AT 31 DECEMBER 2025
|  | 2025 |  | 2024
Note |  | £ |  | £
Current assets |  |  |  |  |
Debtors: amounts falling due within one year | 4 | 149,123 |  | 371,832 |
Bank and cash balances |  | 4,180 |  | 7,540 |
|  | 153,303 |  | 379,372 |
Creditors: amounts falling due within one year | 5 | (1,807,914) |  | (1,442,847) |
Net current liabilities |  |  | (1,654,611) |  | (1,063,475)
Total assets less current liabilities |  |  | (1,654,611) |  | (1,063,475)
Net liabilities |  |  | (1,654,611) |  | (1,063,475)
Capital and reserves |  |  |  |  |
Called up share capital |  |  | 100 |  | 100
Profit and loss account |  |  | (1,654,711) |  | (1,063,575)
|  |  | (1,654,611) |  | (1,063,475)
Page 1
FEXILLON UK LTD REGISTERED NUMBER: 13721522 BALANCE SHEET (CONTINUED) AS AT 31 DECEMBER 2025 The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006. The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements. The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities. The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime. The financial statements were approved and authorised for issue by the board and were signed on its behalf on 20 July 2026.
George Edward Harold
Director
The notes on pages 3 to 6 form part of these financial statements. Page 2
FEXILLON UK LTD NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2025
1. | General information
Fexillon UK Ltd is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England & Wales, registration number 13721522. The registered office is 3rd Floor, Waverley House, 7-12 Noel Street, London, United Kingdom, W1F 8GQ. 2.Accounting policies
| 2.1 | Basis of preparation of financial statements
The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view. The following principal accounting policies have been applied:
| 2.2 | Going concern
The financial statements have been prepared on a going concern basis as the immediate parent undertaking has agreed to provide such financial support as may be necessary in order to enable the company to meet its financial obligations as they fall due in the foreseeable future.
| 2.3 | Foreign currency translation
Functional and presentation currency The Company's functional and presentational currency is GBP. Transactions and balances Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions. At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined. Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges. Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of Comprehensive Income within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'. Page 3
FEXILLON UK LTD NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2025 2.Accounting policies (continued)
| 2.4 | Revenue
Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised: Rendering of services Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied: ∙the amount of revenue can be measured reliably; ∙it is probable that the Company will receive the consideration due under the contract; ∙the stage of completion of the contract at the end of the reporting period can be measured reliably; and ∙the costs incurred and the costs to complete the contract can be measured reliably.
| 2.5 | Finance costs
Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.
| 2.6 | Taxation
Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively. The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.
| 2.7 | Debtors
Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.
| 2.8 | Cash and cash equivalents
Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value. Page 4
FEXILLON UK LTD NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2025 2.Accounting policies (continued)
| 2.9 | Creditors
Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.
3. | Employees
The average monthly number of employees, including directors, during the year was 7 (2024 - 7).
4. | Debtors
|  |  |  |  | 2025 | 2024
|  |  |  |  | £ | £
| Trade debtors | 25,042 | 18,787
| Other debtors | 8,735 | 49,068
| Called up share capital not paid | 100 | 100
| Prepayments | 30,801 | 25,280
| Tax recoverable | 84,445 | 278,597
|  | 149,123 | 371,832
5. | Creditors: Amounts falling due within one year
|  |  |  |  | 2025 | 2024
|  |  |  |  | £ | £
| Trade creditors | 6,320 | 115,575
| Amounts owed to group undertakings | 1,794,547 | 1,260,430
| Other taxation and social security | 1,847 | 61,992
| Accruals | 5,200 | 4,850
|  | 1,807,914 | 1,442,847
6. | Related party transactions
During the year £534,228 (2024 - £625,927) was loaned to Fexillon UK Ltd from its parent entity. At the balance sheet date Fexillon UK Ltd owe £1,793,062 (2024 - £1,258,834) to their parent entity. They also owe £1,485 (2024 - £1,596) to a group company. The movement during the year includes exchange rate revaluation. All amounts above are unsecured, interest-free and payable on demand. Page 5
FEXILLON UK LTD NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2025
7. | Pension commitments
The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £9,247 (2024 - £8,608). Contributions totalling £1,847 (2024 - £2,104) were payable to the fund at the balance sheet date and are included in creditors.
Page 6