Optimum Construction Limited 04802034 false 2025-06-01 2026-05-31 2026-05-31 The principal activity of the company is that of building contractors Digita Accounts Production Advanced 6.30.9574.0 true true 04802034 2025-06-01 2026-05-31 04802034 2026-05-31 04802034 core:HirePurchaseContracts core:CurrentFinancialInstruments 2026-05-31 04802034 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2026-05-31 04802034 core:CurrentFinancialInstruments 2026-05-31 04802034 core:CurrentFinancialInstruments core:WithinOneYear 2026-05-31 04802034 core:Non-currentFinancialInstruments core:AfterOneYear 2026-05-31 04802034 core:FurnitureFittings 2026-05-31 04802034 core:MotorVehicles 2026-05-31 04802034 core:PlantMachinery 2026-05-31 04802034 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2026-05-31 04802034 bus:SmallEntities 2025-06-01 2026-05-31 04802034 bus:AuditExemptWithAccountantsReport 2025-06-01 2026-05-31 04802034 bus:FilletedAccounts 2025-06-01 2026-05-31 04802034 bus:SmallCompaniesRegimeForAccounts 2025-06-01 2026-05-31 04802034 bus:RegisteredOffice 2025-06-01 2026-05-31 04802034 bus:Director3 2025-06-01 2026-05-31 04802034 bus:PrivateLimitedCompanyLtd 2025-06-01 2026-05-31 04802034 core:FurnitureFittings 2025-06-01 2026-05-31 04802034 core:MotorVehicles 2025-06-01 2026-05-31 04802034 core:PlantMachinery 2025-06-01 2026-05-31 04802034 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2025-06-01 2026-05-31 04802034 countries:AllCountries 2025-06-01 2026-05-31 04802034 2025-05-31 04802034 core:FurnitureFittings 2025-05-31 04802034 core:MotorVehicles 2025-05-31 04802034 core:PlantMachinery 2025-05-31 04802034 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2025-05-31 04802034 2024-06-01 2025-05-31 04802034 2025-05-31 04802034 core:HirePurchaseContracts core:CurrentFinancialInstruments 2025-05-31 04802034 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2025-05-31 04802034 core:CurrentFinancialInstruments 2025-05-31 04802034 core:CurrentFinancialInstruments core:WithinOneYear 2025-05-31 04802034 core:Non-currentFinancialInstruments core:AfterOneYear 2025-05-31 04802034 core:FurnitureFittings 2025-05-31 04802034 core:MotorVehicles 2025-05-31 04802034 core:PlantMachinery 2025-05-31 04802034 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2025-05-31 04802034 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2024-06-01 2025-05-31 04802034 2024-05-31 04802034 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2024-05-31 iso4217:GBP xbrli:pure

Registration number: 04802034

Optimum Construction Limited
Annual Report and Unaudited Financial Statements
for the Year Ended 31 May 2026

Optimum Construction Limited

Contents

Balance Sheet | 1 to 2
Notes to the Unaudited Financial Statements | 3 to 11

Optimum Construction Limited

(Registration number: 04802034)
Balance Sheet as at 31 May 2026

| Note | 2026 £ | 2025 £
Fixed assets |  |  |
Tangible assets | 4 | 41,213 | 52,199
Current assets |  |  |
Debtors | 5 | 98,112 | 301,294
Cash at bank and in hand |  | 227,164 | 338,392
|  | 325,276 | 639,686
Creditors: Amounts falling due within one year | 6 | (305,330) | (205,396)
Net current assets |  | 19,946 | 434,290
Total assets less current liabilities |  | 61,159 | 486,489
Creditors: Amounts falling due after more than one year | 6 | (23,867) | (28,603)
Provisions for liabilities |  | 90,859 | 2,515
Net assets |  | 128,151 | 460,401
Capital and reserves |  |  |
Called up share capital |  | 10,100 | 10,100
Retained earnings |  | 118,051 | 450,301
Shareholders' funds |  | 128,151 | 460,401

Optimum Construction Limited

(Registration number: 04802034)
Balance Sheet as at 31 May 2026

For the financial year ending 31 May 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Director's responsibilities:

• | The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and
• | The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

Approved and authorised by the director on 4 August 2026

R Stapley Director |  |

Optimum Construction Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2026

1 | General information

The company is a private company limited by share capital, incorporated in UK.

The address of its registered office is:
Milsted Langdon Llp
Motivo House
Bluebell Road
Yeovil
Somerset
BA20 2FG

These financial statements were authorised for issue by the director on 4 August 2026.

2 | Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are prepared in sterling, which is the functional and presentational currency of the company, and rounded to the nearest £.

Going concern

The financial statements are prepared on a going concern basis.

Optimum Construction Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2026

Key sources of estimation uncertainty

In the application of the company's accounting policies the director(s) are required to make judgements, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised, if the revision affects only that period, or in the period of revision and future periods if the revision affects both current and future periods.

Revenue recognition

Revenue comprises the fair value of the consideration received or receivable for the sale of goods and for the provision of services in the ordinary course of the company’s activities. Revenue is shown net of sales/value added tax, returns, rebates and discounts.
The company recognises revenue for the sale of goods when all the following conditions are satisfied:
a) the significant risks and rewards of ownership have been transferred to the buyer;
b) the company retains no continuing involvement or control over the goods;
c) the amount of revenue can be reliably measured;
d) it is probable that future economic benefits will flow to the company; and
e) specific criteria have been met for each of the company's activities.
The company recognises revenue from the provision of services in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
a) the amount of revenue can be reliably measured;
b) it is probable that future economic benefit will flow to the company;
c) the stage of completion of the contract at the end of the reporting period can be reliably measured; and
d) the costs incurred and the costs to complete the contract can be reliably measured.

Government grants

Government grant income is being accounted for under the accruals model.

Tax

The tax expense for the period comprises deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Optimum Construction Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2026

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.
Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the Balance Sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is provided on tangible fixed assets so as to write off the cost or valuation, less any estimated residual value, over their expected useful economic life as follows:

Asset class | Depreciation method and rate
Furniture, fittings and equipment | 20% reducing balance
Motor vehicles | 25% reducing balance
Plant and machinery | 20% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.
Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.
The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Optimum Construction Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2026

Creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.
Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.
Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.
Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Provisions

Provisions are measured at the present value of the expenditures expected to be required to settle the obligation using a pre-tax rate that reflects current market assessments of the time value of money and the risks specific to the obligation. The increase in the provision due to passage of time is recognised as a finance cost.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.
Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.
Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Optimum Construction Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2026

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.
Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Financial instruments

Recognition and measurement
The company enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors and loans from banks.
Debt instruments (other than those wholly repayable or receivable within one year), including loans and account receivables and payables, are initially measured at the transaction price (adjusted for transaction cost) and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangement constitutes a financing transaction, such as a trade debtor or creditor on extended credit terms, initial measurement is at the present value of future cash flows discounted at a market rate of interest Subsequent measurement is at amortised cost.
Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If such evidence is identified, an impairment loss is recognised in the statement of comprehensive income.
For financial assets measured at amortised cost, the impairment loss is measured as the difference between carrying amount and the present value of estimated cash flows discounted at the original effective interest rate. If the financial instrument has a variable interest rate the currently effective rate under the contract is used.
For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset’s carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the company would receive for the asset if it were to be sold at the reporting date.
Financial assets and liabilities are offset, and the net amount reported in the statement of financial position when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously. At present, the company has not offset any items.

Optimum Construction Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2026

Derecognition
A financial asset is derecognised only when:
a) the contractual rights to the cash flows from the financial asset expire or are settled;
b) substantially all of the risks and rewards of ownership of the financial asset have been transferred to another party; and
c) when despite having retained some, but not substantially all, risks and rewards of ownership, control of the asset has been transferred to another party and the other party has the practical ability to sell the asset in its entirety to an unrelated third party and is able to exercise that ability unilaterally and without needing to impose additional restrictions on the transfer. In this case, the company derecognises the asset and recognises separately any rights and obligations retained or created in the transfer.
A financial liability is derecognised when the contract that gives rise to it is settled, sold, cancelled, or expires. Where an existing financial liability is replaced by another from the same lender on substantially different terms, or the terms of an existing liability are substantially modified, such as an exchange or modification, this is treated as a derecognition of the original liability, such that the difference in the respective carrying amounts together with any costs or fees incurred are recognised in profit or loss.

Derivative financial instruments and hedging

Derivatives
Derivatives are non-basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivates are recognised in profit or loss within the line-item the derivative relates to. Currently the company has forward exchange contracts to cover the fluctuation in the exchange rates related to purchases of inventories; hence, the changes in fair value of the derivates are recorded within cost of sales. The company does not currently apply hedge accounting.

Share based payments
The company operates an equity-settled, share-based compensation plan, under which the entity receives services from employees as consideration for equity instruments (options) of the entity. The fair value of the employee services received is measured by reference to the estimated fair value at the grant date of equity instruments granted and is recognised as an expense over the vesting period. The estimated fair value of the option granted is calculated using the Black Scholes option pricing model. The total amount expensed is recognised over the vesting period, which is the period over which all of the specified vesting conditions are to be satisfied.
The proceeds received net of any directly attributable transaction costs are credited to share capital (nominal value) and share premium when the options are exercised.

3 | Staff numbers

The average number of persons employed by the company (including the director) during the year was 6 (2025 - 6).

Optimum Construction Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2026

4 | Tangible assets

| Furniture, fittings and equipment £ | Plant and machinery £ | Motor vehicles £ | Total £
Cost or valuation
At 1 June 2025 | 1,258 | 2,177 | 98,712 | 102,147
Additions | 2,123 | 358 | - | 2,481
At 31 May 2026 | 3,381 | 2,535 | 98,712 | 104,628
Depreciation
At 1 June 2025 | 609 | 1,061 | 48,278 | 49,948
Charge for the year | 564 | 294 | 12,609 | 13,467
At 31 May 2026 | 1,173 | 1,355 | 60,887 | 63,415
Carrying amount
At 31 May 2026 | 2,208 | 1,180 | 37,825 | 41,213
At 31 May 2025 | 649 | 1,116 | 50,434 | 52,199

5 | Debtors

| 2026 £ | 2025 £
Trade debtors | 96,254 | 276,067
Other debtors | 1,312 | 24,732
Prepayments | 546 | 495
| 98,112 | 301,294

Optimum Construction Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2026

6 | Creditors

Due within one year | Note | 2026 £ | 2025 £
Loans and borrowings | 7 | 4,738 | 3,820
Trade creditors |  | 157,905 | 170,354
Social security and other taxes |  | 10,977 | 12,152
Other creditors |  | 43,835 | 10,341
Accruals |  | 87,875 | 8,459
Corporation tax liability |  | - | 270
|  | 305,330 | 205,396
Due after one year |  |  |
Loans and borrowings | 7 | 23,867 | 28,603

The hire purchase contracts are secured on the assets concerned.

7 | Loans and borrowings

Current loans and borrowings

| 2026 £ | 2025 £
Hire purchase contracts | 4,738 | 3,820

Non-current loans and borrowings

| 2026 £ | 2025 £
Hire purchase contracts | 23,867 | 28,603

Hire purchase contracts are secured against the assets to which they relate.

Optimum Construction Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2026

8 | Related party transactions

Loans from directors are interest free and repayable on demand.

Loans from related parties

2026 | Key management £ | Total £
At start of period | 8,822 | 8,822
Advanced | 64,650 | 64,650
Repaid | (34,235) | (34,235)
At end of period | 39,237 | 39,237

2025 | Key management £ | Total £
At start of period | 57,231 | 57,231
Advanced | 8,724 | 8,724
Repaid | (57,133) | (57,133)
At end of period | 8,822 | 8,822