Acorah Software Products - Accounts Production 19.3.550 false true 31 March 2025 1 April 2024 false 1 April 2025 31 March 2026 31 March 2026 00688853 Mr Roger Bultitude Mr Richard Bultitude iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 00688853 2025-03-31 00688853 2026-03-31 00688853 2025-04-01 2026-03-31 00688853 frs-core:CurrentFinancialInstruments 2026-03-31 00688853 frs-core:ComputerEquipment 2026-03-31 00688853 frs-core:ComputerEquipment 2025-04-01 2026-03-31 00688853 frs-core:ComputerEquipment 2025-03-31 00688853 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2026-03-31 00688853 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2025-04-01 2026-03-31 00688853 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2025-03-31 00688853 frs-core:PlantMachinery 2026-03-31 00688853 frs-core:PlantMachinery 2025-04-01 2026-03-31 00688853 frs-core:PlantMachinery 2025-03-31 00688853 frs-core:RevaluationReserve 2025-03-31 00688853 frs-core:RevaluationReserve 2026-03-31 00688853 frs-core:ShareCapital 2026-03-31 00688853 frs-core:RetainedEarningsAccumulatedLosses 2025-04-01 2026-03-31 00688853 frs-core:RetainedEarningsAccumulatedLosses frs-core:PreviouslyStatedAmount 2025-03-31 00688853 frs-core:RetainedEarningsAccumulatedLosses 2026-03-31 00688853 frs-bus:PrivateLimitedCompanyLtd 2025-04-01 2026-03-31 00688853 frs-bus:FilletedAccounts 2025-04-01 2026-03-31 00688853 frs-bus:SmallEntities 2025-04-01 2026-03-31 00688853 frs-bus:AuditExempt-NoAccountantsReport 2025-04-01 2026-03-31 00688853 frs-bus:SmallCompaniesRegimeForAccounts 2025-04-01 2026-03-31 00688853 frs-bus:Director1 2025-04-01 2026-03-31 00688853 frs-bus:Director2 2025-04-01 2026-03-31 00688853 frs-countries:EnglandWales 2025-04-01 2026-03-31 00688853 2024-03-31 00688853 2025-03-31 00688853 2024-04-01 2025-03-31 00688853 frs-core:CurrentFinancialInstruments 2025-03-31 00688853 frs-core:RevaluationReserve 2025-03-31 00688853 frs-core:ShareCapital 2025-03-31 00688853 frs-core:RetainedEarningsAccumulatedLosses 2025-03-31
Registered number: 00688853
Modern Graphic Arts Limited
Unaudited Financial Statements
For The Year Ended 31 March 2026
McCartney Accountants Limited
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—6
Page 1
Balance Sheet
Registered number: 00688853
2026 2025
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 43,632 44,949
43,632 44,949
CURRENT ASSETS
Stocks 5 3,851 4,448
Debtors 6 8,450 5,199
Cash at bank and in hand 32,419 38,851
44,720 48,498
Creditors: Amounts Falling Due Within One Year 7 (5,296 ) (5,052 )
NET CURRENT ASSETS (LIABILITIES) 39,424 43,446
TOTAL ASSETS LESS CURRENT LIABILITIES 83,056 88,395
PROVISIONS FOR LIABILITIES
Deferred Taxation - (150 )
NET ASSETS 83,056 88,245
CAPITAL AND RESERVES
Called up share capital 8 1,000 1,000
Revaluation reserve 9 40,966 40,966
Profit and Loss Account 41,090 46,279
SHAREHOLDERS' FUNDS 83,056 88,245
Page 1
Page 2
For the year ending 31 March 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Richard Bultitude
Director
06/08/2026
The notes on pages 3 to 6 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Modern Graphic Arts Limited is a private company, limited by shares, incorporated in England & Wales, registered number 00688853 . The registered office is 52/54 Milton Road, Westcliff-On-Sea, Essex, SS0 7JX.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Freehold Straight line over 50 years
Plant & Machinery 25% reducing balance
Computer Equipment Straight line over 3 years
2.4. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.5. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
...CONTINUED
Page 3
Page 4
2.5. Taxation - continued
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current and deferred tax are recognised in profit or loss for the year, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 3 (2025: 3)
3 3
4. Tangible Assets
Land & Property
Freehold Plant & Machinery Computer Equipment Total
£ £ £ £
Cost
As at 1 April 2025 80,000 157,045 23,845 260,890
As at 31 March 2026 80,000 157,045 23,845 260,890
Depreciation
As at 1 April 2025 35,840 156,256 23,845 215,941
Provided during the period 1,120 197 - 1,317
As at 31 March 2026 36,960 156,453 23,845 217,258
Net Book Value
As at 31 March 2026 43,040 592 - 43,632
As at 1 April 2025 44,160 789 - 44,949
Land and buildings with a carrying value of £43,040 were last revalued on 5 October 1992
Land & Property
Freehold Plant & Machinery Computer Equipment Total
£ £ £ £
At cost - 157,045 23,845 180,890
At valuation 80,000 - - 80,000
80,000 157,045 23,845 260,890
Page 4
Page 5
If the following tangible fixed assets had been accounted for under historical cost accounting rules, the amounts would be:
Land & Property
Freehold
£
Cost 15,582
Accumulated depreciation and impairment 8,096
Carrying amount 7,486
5. Stocks
2026 2025
£ £
Stock 3,851 4,448
6. Debtors
2026 2025
£ £
Due within one year
Trade debtors 7,063 4,037
Other debtors 1,387 1,162
8,450 5,199
7. Creditors: Amounts Falling Due Within One Year
2026 2025
£ £
Trade creditors 4,486 2,548
Other creditors 362 1,097
Taxation and social security 448 1,407
5,296 5,052
8. Share Capital
2026 2025
£ £
Allotted, Called up and fully paid 1,000 1,000
Page 5
Page 6
9. Reserves
Revaluation reserve Profit and Loss Account
£ £
As at 1 April 2025 40,966 46,279
Loss for the year and total comprehensive income - (3,877 )
Dividends paid - (1,312)
As at 31 March 2026 40,966 41,090
10. Related Party Transactions
During the year dividends were paid to directors amounting to £852 (2025 £929).
Page 6