Company registration number 02324176 (England and Wales)
WILLIAMS SHIPPING MARINE LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
WILLIAMS SHIPPING MARINE LIMITED
COMPANY INFORMATION
Directors
C R Williams
J E Williams
P J D Williams
J R M Williams
C C Williams
L A Tybinkowski
(Appointed 1 January 2025)
R J Brooks
(Appointed 1 May 2025)
Secretary
L A Tybinkowski
Company number
02324176
Registered office
Manor House Avenue
Millbrook
Southampton
Hampshire
SO15 0LF
Auditor
Fiander ETL
Stag Gates House
63/64 The Avenue
Southampton
Hampshire
SO17 1XS
WILLIAMS SHIPPING MARINE LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2 - 4
Independent auditor's report
5 - 7
Statement of comprehensive income
8
Balance sheet
9
Statement of changes in equity
10
Notes to the financial statements
11 - 25
WILLIAMS SHIPPING MARINE LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 1 -
The directors present the strategic report for the year ended 31 December 2025.
Fair View of Business
In 2025 the company continued to face challenges due to the economic conditions, but over the year the demand for its services increased by 9%.
Principal risks and uncertainties
The company maintains close contact with its customers to ensure it is positioned to respond to their changing needs and remains competitive. The Board is focused on recruiting and retaining high calibre staff and investing in training and development.
Key performance indicators
Utilisation of assets across the company is now accurately measured with a gradual improvement in available data to enable decisions on future investments to be made.
2025 2024
Sales Growth. 9% 12%
Debtor Days. 52 43
Creditor Days. 42 38
Staff Numbers. 58 59
Future Developments
The company continues to invest in new vessels, plant and machinery at its three operating bases at Southampton, Pembroke and in the Port of Portsmouth.
There continues to be a pipeline of opportunities to provide services in the renewables, energy as well as other sectors and the company is working to ensure it benefits from the expected growth in these markets.
The group fully recognises and understands its responsibility in responding to the threat of climate change by reducing its carbon footprint by investing in the latest technology to reduce fuel consumption and emissions.
J R M Williams
Director
28 July 2026
WILLIAMS SHIPPING MARINE LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
The directors present their annual report and financial statements for the year ended 31 December 2025.
Principal activities
The principal activity of the company continued to be that of operating a fleet of vessels and providing a wide range of services to the marine industry.
Results and dividends
The results for the year are set out on page 8.
Ordinary dividends were paid amounting to £500,000. The directors do not recommend payment of a further dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
C R Williams
J E Williams
P J D Williams
J R M Williams
C C Williams
L A Tybinkowski
(Appointed 1 January 2025)
R J Brooks
(Appointed 1 May 2025)
Financial instruments
Treasury operations and Financial instruments
The company operates a treasury function which is responsible for managing the liquidity, interest and foreign currency risks associated with the company’s activities.
The company’s principal financial instruments include derivative financial instruments, the purpose of which is to manage currency risks and interest rate risks arising from the group’s activities, and bank overdrafts, loans and corporate bonds, the main purpose of which is to raise finance for the company’s operations. In addition, the company has various other financial assets and liabilities such as trade debtors and trade creditors arising directly from its operations. Derivative transactions which the company enters into principally comprise forward exchange contracts. In accordance with the group’s treasury policy, derivative instruments are not entered into for speculative purposes.
Financial instruments - Liquidity risk
The company manages its cash and borrowing requirements in order to maximise interest income and minimise interest expense, whilst ensuring the company has sufficient liquid resources to meet the operating needs of the business.
Interest rate risk
The company is exposed to fair value interest rate risk on its fixed rate borrowings and cash flow interest rate risk on floating rate deposits, bank overdrafts and loans. The company uses interest rate derivatives to manage the mix of fixed and variable rate debt so as to reduce its exposure to changes in interest rates.
WILLIAMS SHIPPING MARINE LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
Foreign currency risk
The company’s principal foreign currency exposures arise from trading with overseas companies. Company policy permits but does not demand that these exposures may be hedged in order to fix the cost in sterling. This hedging activity involves the use of foreign exchange forward contracts.
Credit risk
Investments of cash surpluses, borrowings and derivative instruments are made through banks and companies which must fulfil credit rating criteria approved by the Board.
All customers who wish to trade on credit terms are subject to credit verification procedures. Trade debtors are monitored on an ongoing basis and provision is made for doubtful debts where necessary.
Price risk
The directors consider that the company faces the usual pricing risk of any other company operating in a competitive commercial environment. They also acknowledge the volatility of fuel prices, and take appropriate steps to mitigate their exposure to this risk.
Auditor
The auditor, Fiander ETL, is deemed to be reappointed under section 487(2) of the Companies Act 2006.
Statement of directors' responsibilities
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.
In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Strategic report
The company has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the company's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report. It has done so in respect of future developments.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
WILLIAMS SHIPPING MARINE LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 4 -
Medium-sized companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.
On behalf of the board
J R M Williams
L A Tybinkowski
Director
Director
28 July 2026
WILLIAMS SHIPPING MARINE LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF WILLIAMS SHIPPING MARINE LIMITED
- 5 -
Opinion
We have audited the financial statements of Williams Shipping Marine Limited (the 'company') for the year ended 31 December 2025 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2025 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
WILLIAMS SHIPPING MARINE LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF WILLIAMS SHIPPING MARINE LIMITED (CONTINUED)
- 6 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
Extent to which the audit was considered capable of detecting irregularities, including fraud
Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:
The engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations;
We identified the laws and regulations applicable to the company through discussions with directors and other management, and from our commercial knowledge and experience.
We focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the company, including the Companies Act 2006, taxation legislation, data protection, anti-bribery, employment, environmental and health and safety legislation.
We assessed the extent of compliance with the laws and regulations identified above through making enquiries of management.
We assessed the susceptibility of the company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:
Making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud.
Considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations.
WILLIAMS SHIPPING MARINE LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF WILLIAMS SHIPPING MARINE LIMITED (CONTINUED)
- 7 -
Audit response to risks identified
To address the risk of fraud through management bias and override of controls, we:
Performed analytical procedures to identify any unusual or unexpected relationships.
Tested journal entries to identify unusual transactions.
Tested a sample of BACS payments to identify payments being made to unexpected accounts.
Assessed whether judgements and assumptions made in determining the accounting estimates were indicative of potential bias.
Investigated the rationale behind significant or unusual transactions.
In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:
Agreeing financial statement disclosures to underlying supporting documentation.
Reading the minutes of meetings of those charged with governance.
Enquiring of management as to actual and potential litigation and claims.
There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.
Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Adam Buse FCA (Senior Statutory Auditor)
For and on behalf of Fiander ETL, Statutory Auditor
Chartered Accountants
Stag Gates House
63/64 The Avenue
Southampton
Hampshire
SO17 1XS
31 July 2026
WILLIAMS SHIPPING MARINE LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2025
- 8 -
2025
2024
Notes
£
£
Turnover
3
11,243,135
10,306,842
Cost of sales
(7,721,253)
(7,799,659)
Gross profit
3,521,882
2,507,183
Administrative expenses
(1,959,845)
(1,759,603)
Other operating income
1,185
13,000
Operating profit
4
1,563,222
760,580
Interest receivable and similar income
6
31,016
Interest payable and similar expenses
7
(310,153)
(277,870)
Profit before taxation
1,284,085
482,710
Tax on profit
8
(367,833)
(166,477)
Profit for the financial year
916,252
316,233
Other comprehensive income
Revaluation of tangible fixed assets
1,676,151
Tax relating to other comprehensive income
(374,421)
33,428
Total comprehensive income for the year
2,217,982
349,661
The profit and loss account has been prepared on the basis that all operations are continuing operations.
WILLIAMS SHIPPING MARINE LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 9 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
11
17,581,607
11,679,018
Current assets
Stocks
12
74,948
58,689
Debtors
13
3,493,620
2,451,295
Cash at bank and in hand
1,115
1,110
3,569,683
2,511,094
Creditors: amounts falling due within one year
14
(3,966,111)
(1,737,855)
Net current (liabilities)/assets
(396,428)
773,239
Total assets less current liabilities
17,185,179
12,452,257
Creditors: amounts falling due after more than one year
15
(5,020,936)
(2,748,250)
Provisions for liabilities
Deferred tax liability
18
3,174,525
2,432,271
(3,174,525)
(2,432,271)
Net assets
8,989,718
7,271,736
Capital and reserves
Called up share capital
20
10,000
10,000
Revaluation reserve
3,424,088
2,300,828
Profit and loss reserves
5,555,630
4,960,908
Total equity
8,989,718
7,271,736
These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.
The financial statements were approved by the board of directors and authorised for issue on 28 July 2026 and are signed on its behalf by:
J R M Williams
L A Tybinkowski
Director
Director
Company registration number 02324176 (England and Wales)
WILLIAMS SHIPPING MARINE LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 10 -
Share capital
Revaluation reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2024
10,000
2,401,111
4,510,964
6,922,075
Year ended 31 December 2024:
Profit
-
-
316,233
316,233
Other comprehensive income:
Tax relating to other comprehensive income
-
33,428
33,428
Total comprehensive income
-
33,428
316,233
349,661
Transfers
-
(133,711)
133,711
-
Balance at 31 December 2024
10,000
2,300,828
4,960,908
7,271,736
Year ended 31 December 2025:
Profit
-
-
916,252
916,252
Other comprehensive income:
Revaluation of tangible fixed assets
-
1,676,151
-
1,676,151
Tax relating to other comprehensive income
-
(374,421)
(374,421)
Total comprehensive income
-
1,301,730
916,252
2,217,982
Dividends
9
-
-
(500,000)
(500,000)
Transfers
-
(178,470)
178,470
-
Balance at 31 December 2025
10,000
3,424,088
5,555,630
8,989,718
WILLIAMS SHIPPING MARINE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 11 -
1
Accounting policies
Company information
Williams Shipping Marine Limited is a private company limited by shares incorporated in England and Wales. The registered office is Manor House Avenue, Millbrook, Southampton, Hampshire, SO15 0LF.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of Marine vessels. The principal accounting policies adopted are set out below.
This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:
Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;
Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues: Interest income/expense and net gains/losses for financial instruments not measured at fair value; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;
Section 26 ‘Share based Payment’: Share-based payment expense charged to profit or loss, reconciliation of opening and closing number and weighted average exercise price of share options, how the fair value of options granted was measured, measurement and carrying amount of liabilities for cash-settled share-based payments, explanation of modifications to arrangements;
Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.
The financial statements of the company are consolidated in the financial statements of Williams Shipping Holdings Limited. See details in note 22.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Turnover
The turnover shown in the profit and loss account represents amounts receivable in respect of vessel hire and other marine services during the year, exclusive of Value Added Tax. Turnover for hire periods post year end is deferred and recognised in the accounting period to which it relates.
Turnover is recognised from the date the vessel is hired.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
WILLIAMS SHIPPING MARINE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 12 -
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Plant and machinery
5% - 20% straight line
Fixtures and fittings
20% straight line
Computers
33.3% straight line
Motor vehicles
20% reducing balance/straight line
Vessels
5% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
1.6
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.7
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.8
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
WILLIAMS SHIPPING MARINE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 13 -
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
WILLIAMS SHIPPING MARINE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 14 -
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.9
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.10
Derivatives
Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.
A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.
1.11
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
WILLIAMS SHIPPING MARINE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 15 -
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.12
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.13
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.14
Leases
As lessee
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the asset's fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to the profit and loss account so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.
1.15
Government grants
Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.
Government grants relating to turnover are recognised as income over the periods when the related costs are incurred. Grants relating to an asset are recognised in income systematically over the asset's expected useful life. If part of such a grant is deferred it is recognised as deferred income rather than being deducted from the asset's carrying amount.
WILLIAMS SHIPPING MARINE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 16 -
1.16
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
1.17
Assets obtained under marine mortgages are capitalised as tangible assets and depreciated over their useful lives. Obligations under such agreements are included in creditors net of finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Critical judgements
The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.
Vessel valuation
The marine vessels in fixed assets are held at valuation. In concluding on the value of the vessels there are a number of issues to consider. Each vessels value is linked to its age, model, its state of repair as well as the current state of the market. The market tends to vary depending on the demand for vessels at certain times. These all make valuing the vessels complex and therefore require significant judgment from the directors.
WILLIAMS SHIPPING MARINE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
2
Judgements and key sources of estimation uncertainty
(Continued)
- 17 -
Key sources of estimation uncertainty
The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.
Leases
In categorising leases as finance leases or operating leases, management make judgements as to whether significant risks and rewards of ownership have transferred to the company as lessee.
Provisions
In the opinion of the directors' adequate provision relating to dry dock expenses has been made based on estimates.
The directors consider the investments have been written off over their useful economic life and adequate provision made for the tax consequences
Vessels residual values
In calculating the depreciation of the vessels the directors have considered the useful life of the vessels to the company and what their values will be at the end of that life. The directors feels that the residual value will be 30% of the value of the vessel at the start of their useful life. This is based on the directors experience in the industry and past vessel sales.
3
Turnover and other revenue
An analysis of the company's turnover is as follows:
2025
2024
£
£
Turnover analysed by class of business
Rendering of services
11,243,135
10,306,842
2025
2024
£
£
Other revenue
Interest income
31,016
-
Grants received
500
13,000
4
Operating profit
2025
2024
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange losses/(gains)
82,008
(48,896)
Government grants
(500)
(13,000)
Fees payable to the company's auditor for the audit of the company's financial statements
Depreciation of tangible fixed assets
559,279
510,706
Impairment of tangible fixed assets
48,614
Profit on disposal of tangible fixed assets
(74,410)
(30,482)
Operating lease charges
421,501
335,017
WILLIAMS SHIPPING MARINE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
4
Operating profit
(Continued)
- 18 -
No auditors remuneration is included within these financial statements. All costs are incurred by Williams Shipping Holdings Limited.
5
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Marine
58
59
Their aggregate remuneration comprised:
2025
2024
£
£
Wages and salaries
2,834,104
2,495,833
Social security costs
354,540
253,722
Pension costs
74,328
67,710
3,262,972
2,817,265
6
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest receivable from group companies
27,423
Other interest income
3,593
Total income
31,016
7
Interest payable and similar expenses
2025
2024
£
£
Interest on finance leases and hire purchase contracts
310,153
277,869
Other interest
1
310,153
277,870
8
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
76,308
WILLIAMS SHIPPING MARINE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
8
Taxation
2025
2024
£
£
(Continued)
- 19 -
Deferred tax
Origination and reversal of timing differences
362,276
90,169
Adjustment in respect of prior periods
5,557
Total deferred tax
367,833
90,169
Total tax charge
367,833
166,477
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2025
2024
£
£
Profit before taxation
1,284,085
482,710
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
321,021
120,678
Tax effect of expenses that are not deductible in determining taxable profit
140
509
Effect of change in corporation tax rate
(600)
Depreciation on assets not qualifying for tax allowances
46,672
45,890
Taxation charge for the year
367,833
166,477
In addition to the amount charged to the profit and loss account, the following amounts relating to tax have been recognised directly in other comprehensive income:
2025
2024
£
£
Deferred tax arising on:
Revaluation of property
374,421
(33,428)
9
Dividends
2025
2024
£
£
Final paid
500,000
WILLIAMS SHIPPING MARINE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 20 -
10
Impairments
Impairment tests have been carried out where appropriate and the following impairment losses have been recognised in profit or loss:
2025
2024
Notes
£
£
In respect of:
Property, plant and equipment
11
48,614
Recognised in:
Cost of sales
-
48,614
11
Tangible fixed assets
Plant and machinery
Fixtures and fittings
Computers
Motor vehicles
Vessels
Total
£
£
£
£
£
£
Cost or valuation
At 1 January 2025
1,816,993
9,573
6,989
106,437
12,029,763
13,969,755
Additions
83,155
12,600
31,092
4,917,352
5,044,199
Disposals
(185,664)
(337,500)
(523,164)
Revaluation
1,081,927
1,081,927
Transfers
(87,400)
87,400
At 31 December 2025
1,627,084
22,173
6,989
137,529
17,778,942
19,572,717
Depreciation and impairment
At 1 January 2025
1,098,285
2,553
1,553
52,368
1,135,978
2,290,737
Depreciation charged in the year
75,580
3,448
2,330
20,339
457,582
559,279
Eliminated in respect of disposals
(183,788)
(80,894)
(264,682)
Revaluation
(594,224)
(594,224)
At 31 December 2025
990,077
6,001
3,883
72,707
918,442
1,991,110
Carrying amount
At 31 December 2025
637,007
16,172
3,106
64,822
16,860,500
17,581,607
At 31 December 2024
718,708
7,020
5,436
54,069
10,893,785
11,679,018
WILLIAMS SHIPPING MARINE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
11
Tangible fixed assets
(Continued)
- 21 -
Tangible fixed assets includes assets held under finance leases or hire purchase contracts, as follows:
2025
2024
£
£
Plant and machinery
400,861
367,601
Motor vehicles
58,536
46,212
Vessels
10,999,931
6,754,710
11,459,328
7,168,523
The directors have impaired certain vessels which are below the value they are looking to be sold for post year end. This is related to the condition of the vessels at the year end.
The marine vessels have been revalued by the Directors as at 31 December 2025, based on their understanding of the fair market value of the vessels. The total value of these as at 31 December 2025 is £16,860,500.
The following assets are carried at valuation. If the assets were measured using the cost model, the carrying amounts would be as follows:
Marine Vessels
2025
2024
£
£
Cost
15,908,857
11,345,080
Accumulated depreciation
(3,622,389)
(3,521,071)
Carrying value
12,286,468
7,824,009
12
Stocks
2025
2024
£
£
Finished goods and goods for resale
74,948
58,689
13
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
1,599,616
1,223,840
Amounts owed by group undertakings
1,558,390
746,297
Other debtors
13,383
117,221
Prepayments and accrued income
322,231
363,937
3,493,620
2,451,295
WILLIAMS SHIPPING MARINE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 22 -
14
Creditors: amounts falling due within one year
2025
2024
£
£
Marine mortgages
16
811,972
517,098
Obligations under finance leases
17
6,996
38,623
Trade creditors
2,857,625
820,926
Corporation tax
1
1,900
Other creditors
1,990
1,990
Accruals and deferred income
287,527
357,318
3,966,111
1,737,855
Securities given for marine mortgages and finance leases are detailed in note 16.
15
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Bank loans and overdrafts
16
5,006,362
2,748,250
Obligations under finance leases
17
14,574
5,020,936
2,748,250
Creditors which fall due after five years are payable as follows:
Payable by instalments
1,516,842
1,030,109
Marine mortgages totalling £5,818,334 (2024: £3,265,348) are secured against the actual vessels financed and are guaranteed by all the companies in the group.
The finance leases are secured over the assets to which they relate.
16
Loans and overdrafts
2025
2024
£
£
Bank loans
5,818,334
3,265,348
Payable within one year
811,972
517,098
Payable after one year
5,006,362
2,748,250
The long-term loans are secured by fixed charges over the assets they relate.
WILLIAMS SHIPPING MARINE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 23 -
17
Finance lease obligations
2025
2024
Future minimum lease payments due under finance leases:
£
£
Within one year
6,996
39,056
In two to five years
14,574
21,570
39,056
Less: future finance charges
(433)
21,570
38,623
Finance lease payments represent rentals payable by the company for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 3 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.
18
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:
Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
2,200,430
1,665,328
Revaluations
1,141,363
766,943
Tax losses
(167,268)
-
3,174,525
2,432,271
2025
Movements in the year:
£
Liability at 1 January 2025
2,432,271
Charge to profit or loss
367,833
Charge to other comprehensive income
374,421
Liability at 31 December 2025
3,174,525
£140k of the deferred tax liability set out above is expected to reverse within 12 months while the rest with reverse in over 1 year based on expected asset additions.
WILLIAMS SHIPPING MARINE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 24 -
19
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
74,328
67,710
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund. Nil contributions were outstanding at the period end (2024 - £nil).
20
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
10,000
10,000
10,000
10,000
The company has one class of ordinary shares which carry no right to fixed income.
21
Financial commitments, guarantees and contingent liabilities
The company has issued an unlimited and composite guarantee for all liabilities of fellow group companies, in favour of Lloyds Bank. The total value of the contingent liability at the balance sheet date was £1,160,880 (2024: £1,234,286).
The company is registered with H M Revenue and Customs as a member of a group for VAT purposes and as a result is jointly and severally liable on a continuing basis for amounts owing by other members of that group in respect of unpaid VAT. The total value of VAT owed by the group at the balance sheet date was £441,333 (2024: £304,800).
As at 31 December 2025, Williams Shipping Marine Limited had no capital commitments (2024: £nil).
22
Operating lease commitments
As lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
2025
2024
£
£
Within 1 year
220,414
221,875
Years 2-5
881,176
881,295
After 5 years
892,241
1,112,535
1,993,831
2,215,705
WILLIAMS SHIPPING MARINE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 25 -
23
Related party transactions
The company is a wholly owned subsidiary of Williams Shipping Holdings Limited, the consolidated accounts of which are publicly available. Accordingly, the company has taken advantage of the exemption in FRS102 whereby it has not disclosed transactions with the parent company or any wholly owned subsidiary undertaking of the group.
24
Ultimate controlling party
The immediate and ultimate parent company is Williams Shipping Holdings Limited a company registered in England and Wales. The registered office is Manor House Avenue, Millbrook, Southampton, Hampshire, United Kingdom SO15 0LF.
The company is included in the consolidated financial statements of Williams Shipping Holdings Limited which are available from Companies House. This is the largest and smallest group in which it is consolidated.
2025-12-312025-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.100C R WilliamsJ E WilliamsP J D WilliamsJ R M WilliamsC C WilliamsR J BrooksR J BrooksL A Tybinkowski023241762025-01-012025-12-3102324176bus:Director12025-01-012025-12-3102324176bus:Director22025-01-012025-12-3102324176bus:Director32025-01-012025-12-3102324176bus:Director42025-01-012025-12-3102324176bus:Director52025-01-012025-12-3102324176bus:CompanySecretaryDirector12025-01-012025-12-3102324176bus:Director62025-01-012025-12-3102324176bus:CompanySecretary12025-01-012025-12-3102324176bus:Director72025-01-012025-12-3102324176bus:RegisteredOffice2025-01-012025-12-31023241762025-12-31023241762024-01-012024-12-3102324176core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3102324176core:RetainedEarningsAccumulatedLosses2025-01-012025-12-3102324176core:RevaluationReserve2025-01-012025-12-3102324176core:RevaluationReserve2024-01-012024-12-3102324176core:RevenueReservesInvestmentFundsOnly2024-01-012024-12-31023241762024-12-3102324176core:PlantMachinery2025-12-3102324176core:FurnitureFittings2025-12-3102324176core:ComputerEquipment2025-12-3102324176core:MotorVehicles2025-12-3102324176core:PlantMachinery2024-12-3102324176core:FurnitureFittings2024-12-3102324176core:ComputerEquipment2024-12-3102324176core:MotorVehicles2024-12-3102324176core:WithinOneYear2025-12-3102324176core:WithinOneYear2024-12-3102324176core:AfterOneYear2025-12-3102324176core:AfterOneYear2024-12-3102324176core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3102324176core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3102324176core:Non-currentFinancialInstruments2025-12-3102324176core:Non-currentFinancialInstruments2024-12-3102324176core:ShareCapital2025-12-3102324176core:ShareCapital2024-12-3102324176core:RevaluationReserve2025-12-3102324176core:RevaluationReserve2024-12-3102324176core:RetainedEarningsAccumulatedLosses2025-12-3102324176core:RetainedEarningsAccumulatedLosses2024-12-3102324176core:ShareCapital2023-12-3102324176core:RevaluationReserve2023-12-3102324176core:RetainedEarningsAccumulatedLosses2023-12-3102324176core:ShareCapitalOrdinaryShareClass12025-12-3102324176core:ShareCapitalOrdinaryShareClass12024-12-3102324176core:PlantMachinery2025-01-012025-12-3102324176core:FurnitureFittings2025-01-012025-12-3102324176core:ComputerEquipment2025-01-012025-12-3102324176core:MotorVehicles2025-01-012025-12-3102324176core:PlantMachinery2024-01-012024-12-310232417612025-01-012025-12-310232417612024-01-012024-12-3102324176core:UKTax2025-01-012025-12-3102324176core:UKTax2024-01-012024-12-3102324176core:PlantMachinery2024-12-3102324176core:FurnitureFittings2024-12-3102324176core:ComputerEquipment2024-12-3102324176core:MotorVehicles2024-12-31023241762024-12-3102324176core:CurrentFinancialInstruments2025-12-3102324176core:CurrentFinancialInstruments2024-12-3102324176core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-3102324176core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3102324176core:BetweenTwoFiveYears2025-12-3102324176core:BetweenTwoFiveYears2024-12-3102324176bus:OrdinaryShareClass12025-01-012025-12-3102324176bus:OrdinaryShareClass12025-12-3102324176bus:OrdinaryShareClass12024-12-3102324176core:MoreThanFiveYears2025-12-3102324176core:MoreThanFiveYears2024-12-3102324176bus:PrivateLimitedCompanyLtd2025-01-012025-12-3102324176bus:FRS1022025-01-012025-12-3102324176bus:Audited2025-01-012025-12-3102324176bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP