Caseware UK (AP4) 2024.0.164 2024.0.164 2026-03-312026-03-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.falsefalsefalse2025-04-01No description of principal activity99true 02491774 2025-04-01 2026-03-31 02491774 2024-04-01 2025-03-31 02491774 2026-03-31 02491774 2025-03-31 02491774 c:Director1 2025-04-01 2026-03-31 02491774 d:Buildings d:ShortLeaseholdAssets 2025-04-01 2026-03-31 02491774 d:Buildings d:ShortLeaseholdAssets 2026-03-31 02491774 d:Buildings d:ShortLeaseholdAssets 2025-03-31 02491774 d:PlantMachinery 2025-04-01 2026-03-31 02491774 d:PlantMachinery 2026-03-31 02491774 d:PlantMachinery 2025-03-31 02491774 d:PlantMachinery d:OwnedOrFreeholdAssets 2025-04-01 2026-03-31 02491774 d:FurnitureFittings 2025-04-01 2026-03-31 02491774 d:FurnitureFittings 2026-03-31 02491774 d:FurnitureFittings 2025-03-31 02491774 d:FurnitureFittings d:OwnedOrFreeholdAssets 2025-04-01 2026-03-31 02491774 d:OfficeEquipment 2025-04-01 2026-03-31 02491774 d:OfficeEquipment 2026-03-31 02491774 d:OfficeEquipment 2025-03-31 02491774 d:OfficeEquipment d:OwnedOrFreeholdAssets 2025-04-01 2026-03-31 02491774 d:OwnedOrFreeholdAssets 2025-04-01 2026-03-31 02491774 d:CurrentFinancialInstruments 2026-03-31 02491774 d:CurrentFinancialInstruments 2025-03-31 02491774 d:CurrentFinancialInstruments d:WithinOneYear 2026-03-31 02491774 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 02491774 d:ShareCapital 2026-03-31 02491774 d:ShareCapital 2025-03-31 02491774 d:RetainedEarningsAccumulatedLosses 2026-03-31 02491774 d:RetainedEarningsAccumulatedLosses 2025-03-31 02491774 d:AcceleratedTaxDepreciationDeferredTax 2026-03-31 02491774 d:AcceleratedTaxDepreciationDeferredTax 2025-03-31 02491774 d:RetirementBenefitObligationsDeferredTax 2026-03-31 02491774 d:RetirementBenefitObligationsDeferredTax 2025-03-31 02491774 c:OrdinaryShareClass1 2025-04-01 2026-03-31 02491774 c:OrdinaryShareClass1 2026-03-31 02491774 c:FRS102 2025-04-01 2026-03-31 02491774 c:AuditExempt-NoAccountantsReport 2025-04-01 2026-03-31 02491774 c:FullAccounts 2025-04-01 2026-03-31 02491774 c:PrivateLimitedCompanyLtd 2025-04-01 2026-03-31 02491774 2 2025-04-01 2026-03-31 02491774 e:PoundSterling 2025-04-01 2026-03-31 02491774 d:EntityControlledByKeyManagementPersonnel1 2025-04-01 2026-03-31 02491774 d:EntityControlledByKeyManagementPersonnel1 2026-03-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 02491774









FILM MEDICAL SERVICES LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2026

 
FILM MEDICAL SERVICES LIMITED
REGISTERED NUMBER: 02491774

STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2026

2026
2025
Note
£
£

Fixed assets
  

Tangible assets
 4 
470,799
490,807

  
470,799
490,807

Current assets
  

Debtors: amounts falling due within one year
 5 
1,204,842
1,174,392

Cash at bank and in hand
 6 
889,147
883,477

  
2,093,989
2,057,869

Creditors: amounts falling due within one year
 7 
(290,458)
(394,459)

Net current assets
  
 
 
1,803,531
 
 
1,663,410

Total assets less current liabilities
  
2,274,330
2,154,217

Provisions for liabilities
  

Deferred tax
 8 
(73,631)
(75,240)

Net assets
  
2,200,699
2,078,977


Capital and reserves
  

Called up share capital 
 9 
200
200

Profit and loss account
  
2,200,499
2,078,777

  
2,200,699
2,078,977

Page 1

 
FILM MEDICAL SERVICES LIMITED
REGISTERED NUMBER: 02491774
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MARCH 2026

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the Statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 5 August 2026.




D I Burns
Director

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
FILM MEDICAL SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

1.


General information

Film Medical Services Limited is a company limited by shares, incorporated in England and Wales. The address of the registered office is 3 Brook Business Centre, Cowley Mill Road, Uxbridge, UB8 2FX.

The company specialises in the hiring of theatrical and film sets.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.3

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to the Statement of comprehensive income on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.4

Interest income

Interest income is recognised in the Statement of comprehensive income using the effective interest method.

Page 3

 
FILM MEDICAL SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

2.Accounting policies (continued)

 
2.5

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Statement of comprehensive income when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.6

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of comprehensive income except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
FILM MEDICAL SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

2.Accounting policies (continued)


2.7
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Short-term leasehold property
-
10%
on reducing balance
Plant and machinery
-
10%
on reducing balance
Fixtures and fittings
-
15%
on reducing balance
Office equipment
-
15%
on reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of comprehensive income.

 
2.8

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.10

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.11

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 9 (2025 - 9).

Page 5

 
FILM MEDICAL SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

4.


Tangible fixed assets


Short-term leasehold property
Plant and machinery
Fixtures and fittings
Office equipment
Total

£
£
£
£
£



Cost


At 1 April 2025
266,489
856,643
206,974
29,876
1,359,982


Additions
3,260
32,325
-
-
35,585



At 31 March 2026

269,749
888,968
206,974
29,876
1,395,567



Depreciation


At 1 April 2025
77,848
613,533
159,115
18,679
869,175


Charge for the year
19,190
27,544
7,179
1,680
55,593



At 31 March 2026

97,038
641,077
166,294
20,359
924,768



Net book value



At 31 March 2026
172,711
247,891
40,680
9,517
470,799



At 31 March 2025
188,641
243,110
47,859
11,197
490,807


5.


Debtors

2026
2025
£
£


Trade debtors
71,761
86,416

Other debtors
851,762
885,405

Prepayments and accrued income
281,319
202,571

1,204,842
1,174,392


Page 6

 
FILM MEDICAL SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

6.


Cash and cash equivalents

2026
2025
£
£

Cash at bank and in hand
889,147
883,477

889,147
883,477



7.


Creditors: Amounts falling due within one year

2026
2025
£
£

Trade creditors
157,210
91,156

Corporation tax
45,469
-

Other taxation and social security
38,163
46,901

Other creditors
47,680
90,115

Accruals and deferred income
1,936
166,287

290,458
394,459



8.


Deferred taxation




2026


£






At beginning of year
75,240


Credited to the Statement of comprehensive income
(1,609)



At end of year
73,631

The provision for deferred taxation is made up as follows:

2026
2025
£
£


Accelerated capital allowances
73,756
75,541

Pension surplus
(125)
(301)

73,631
75,240

Page 7

 
FILM MEDICAL SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

9.


Share capital

2026
2025
£
£
Allotted, called up and fully paid



200 Ordinary shares of £1 each
200
200



10.


Pension commitments

The company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £6,221 (2025 - £5,651). Contributions totalling £1,168 (2025 - £1,204) were payable to the fund at the reporting date and are included in other creditors.


11.Transactions with directors

Included within other debtors is an amount of £544,078 (2025 - £544,248) due from the director of the company.


12.


Related party transactions

Included within debtors is an amount of £10,000 (2025 - £10,000) due from a company with a common director.


13.


Controlling party

The ultimate controlling party is the director by virtue of his majority shareholding in the company.

 
Page 8