Caseware UK (AP4) 2025.0.111 2025.0.111 2025-12-312025-12-312025-01-01falsepurchase, refurbishment andsale of residential property.04falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 03137517 2025-01-01 2025-12-31 03137517 2024-01-01 2024-12-31 03137517 2025-12-31 03137517 2024-12-31 03137517 1 2025-01-01 2025-12-31 03137517 d:Director2 2025-01-01 2025-12-31 03137517 c:Buildings 2025-01-01 2025-12-31 03137517 c:Buildings 2025-12-31 03137517 c:Buildings 2024-12-31 03137517 c:FreeholdInvestmentProperty 2025-01-01 2025-12-31 03137517 c:FreeholdInvestmentProperty 2025-12-31 03137517 c:FreeholdInvestmentProperty 2024-12-31 03137517 c:FreeholdInvestmentProperty 2 2025-01-01 2025-12-31 03137517 c:CurrentFinancialInstruments 2025-12-31 03137517 c:CurrentFinancialInstruments 2024-12-31 03137517 c:Non-currentFinancialInstruments 2025-12-31 03137517 c:Non-currentFinancialInstruments 2024-12-31 03137517 c:CurrentFinancialInstruments c:WithinOneYear 2025-12-31 03137517 c:CurrentFinancialInstruments c:WithinOneYear 2024-12-31 03137517 c:Non-currentFinancialInstruments c:AfterOneYear 2025-12-31 03137517 c:Non-currentFinancialInstruments c:AfterOneYear 2024-12-31 03137517 c:ShareCapital 2025-12-31 03137517 c:ShareCapital 2024-12-31 03137517 c:RetainedEarningsAccumulatedLosses 2025-12-31 03137517 c:RetainedEarningsAccumulatedLosses 2024-12-31 03137517 d:FRS102 2025-01-01 2025-12-31 03137517 d:AuditExempt-NoAccountantsReport 2025-01-01 2025-12-31 03137517 d:FullAccounts 2025-01-01 2025-12-31 03137517 d:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 03137517 2 2025-01-01 2025-12-31 03137517 f:PoundSterling 2025-01-01 2025-12-31 iso4217:GBP xbrli:pure



Company Registration No. 03137517 (England and Wales)







WELMBRIDGE LIMITED

UNAUDITED
FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR
FOR THE YEAR ENDED 31 DECEMBER 2025











































 
WELMBRIDGE LIMITED
REGISTERED NUMBER:03137517

BALANCE SHEET
AS AT 31 DECEMBER 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible Assets
 4 
3,191
3,191

Investment property
 5 
2,699,106
3,020,416

  
2,702,297
3,023,607

Current assets
  

Stocks
  
270,688
270,688

Debtors
 6 
536
507

Cash at bank and in hand
  
134,674
5,144

  
405,898
276,339

Creditors: amounts falling due within one year
 7 
(83,633)
(125,681)

Net current assets
  
 
 
322,265
 
 
150,658

Total assets less current liabilities
  
3,024,562
3,174,265

Creditors: amounts falling due after more than one year
  
(1,500,000)
(1,800,000)

Provisions for liabilities
  

Deferred tax
  
(9,122)
(10,207)

  
 
 
(9,122)
 
 
(10,207)

Net assets
  
1,515,440
1,364,058


Capital and reserves
  

Called up share capital 
  
2
2

Profit and loss account
  
1,515,438
1,364,056

  
1,515,440
1,364,058


Page 1


 
WELMBRIDGE LIMITED
REGISTERED NUMBER:03137517
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 8 June 2026.




___________________________
R A Hill
Director

The notes on pages 3 to 7 form part of these financial statements.

Page 2


 
WELMBRIDGE LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

1.


General information

Welmbridge Limited is a private company limited by shares incorporated in England and Wales. The registered office is 40 Chamberlayne Road, London, England, NW10 3JE.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

 
2.3

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 3


 
WELMBRIDGE LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.7

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.



Depreciation is provided on the following basis:

Freehold property
-
Nil

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.9

Investment property

Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

Page 4


 
WELMBRIDGE LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.10

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.12

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.

Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.


3.


Employees




The average monthly number of employees, including directors, during the year was 0 (2024 - 4).


4.


Tangible fixed assets





Freehold property

£



Cost or valuation


At 1 January 2025
3,191



At 31 December 2025

3,191






Net book value



At 31 December 2025
3,191



At 31 December 2024
3,191

Page 5


 
WELMBRIDGE LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

5.


Investment property


Freehold investment property

£



Valuation


At 1 January 2025
3,020,416


Disposals
(288,176)


Surplus on revaluation
(33,134)



At 31 December 2025
2,699,106












Valuation in 2014

Valuation in 2016

Valuation in 2018

Valuation in 2019

Valuation in 2020

Cost


The directors obtained a formal written valuation of the company's investment properties from The Frost Partnership as at 16 April 2021. The directors believe that this valuation, and the cost of two properties subsequently purchased in 2021, reflect the fair value of those properties at both 31 December 2024 and 31 December 2025.


6.


Debtors

2025
2024
£
£


Prepayments
536
507


Page 6


 
WELMBRIDGE LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

7.


Creditors: Amounts falling due within one year

2025
2024
£
£

Corporation tax
42,648
22,226

Other creditors
19,144
80,392

Accruals and deferred income
21,841
23,063

83,633
125,681



8.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Bank loan
1,500,000
1,800,000

1,500,000
1,800,000


The interest only bank loan is secured on the investment property.


9.


Post balance sheet events

There were no events since the year end which materially affected the company.


10.


Controlling party

Stephen Hill, together with his wife Rosemary Anne Hill owns 100% of the issued share capital of the company and is therefore the ultimate controller of the company.


11.


Reserves

2025
2024
£
£



Brought forward for the year
1,332,007
1,288,259

Profit for the year
183,431
75,797

1,515,438
1,364,056

The company's investment properties have periodically been revalued. Revaluation gains have been credited to the profit and loss account in line with the reporting requirement under FRS102 1A. At December 2025 the company's Retained Earnings included non distributable reserve of £ 269,214(2024 : £301,263) resulting from the revaluations.

 
Page 7