26 false false false false false false true false false false false false true true true No description of principal activity 2025-04-01 Sage Accounts Production Advanced 2025 - FRS102_2025_Charity 5,734 3,910 xbrli:pure xbrli:shares iso4217:GBP 04573848 2025-04-01 2026-03-31 04573848 2026-03-31 04573848 2025-03-31 04573848 2024-04-01 2025-03-31 04573848 2025-03-31 04573848 2024-03-31 04573848 core:LandBuildings core:OwnedOrFreeholdAssets 2025-04-01 2026-03-31 04573848 core:PlantMachinery 2025-04-01 2026-03-31 04573848 core:FurnitureFittings 2025-04-01 2026-03-31 04573848 bus:LeadAgentIfApplicable 2025-04-01 2026-03-31 04573848 char:Trustee1 2025-04-01 2026-03-31 04573848 char:Trustee3 2025-04-01 2026-03-31 04573848 char:Trustee6 2025-04-01 2026-03-31 04573848 char:Trustee7 2025-04-01 2026-03-31 04573848 char:Trustee8 2025-04-01 2026-03-31 04573848 char:Trustee9 2025-04-01 2026-03-31 04573848 char:Trustee10 2025-04-01 2026-03-31 04573848 bus:CompanySecretary1 2025-04-01 2026-03-31 04573848 char:Trustee8 2026-03-31 04573848 char:Trustee9 2026-03-31 04573848 char:Trustee1 2026-03-31 04573848 char:Trustee3 2026-03-31 04573848 char:Trustee7 2026-03-31 04573848 char:TotalUnrestrictedFunds 2025-03-31 04573848 char:TotalRestrictedIncomeFunds 2025-03-31 04573848 char:TotalUnrestrictedFunds 2026-03-31 04573848 char:TotalRestrictedIncomeFunds 2026-03-31 04573848 char:TotalRestrictedIncomeFunds 2025-03-31 04573848 char:TotalUnrestrictedFunds 2025-03-31 04573848 char:TotalUnrestrictedFunds 2025-04-01 2026-03-31 04573848 char:TotalRestrictedIncomeFunds 2025-04-01 2026-03-31 04573848 char:TotalUnrestrictedFunds 2024-04-01 2025-03-31 04573848 char:TotalRestrictedIncomeFunds 2024-04-01 2025-03-31 04573848 core:WithinOneYear 2026-03-31 04573848 core:WithinOneYear 2025-03-31 04573848 core:LandBuildings core:OwnedOrFreeholdAssets 2025-03-31 04573848 core:PlantMachinery 2025-03-31 04573848 core:FurnitureFittings 2025-03-31 04573848 core:LandBuildings core:OwnedOrFreeholdAssets 2026-03-31 04573848 core:PlantMachinery 2026-03-31 04573848 core:FurnitureFittings 2026-03-31 04573848 core:LandBuildings core:OwnedOrFreeholdAssets 2025-03-31 04573848 core:PlantMachinery 2025-03-31 04573848 core:EmployeeBenefits 2025-03-31 04573848 core:EmployeeBenefits 2026-03-31 04573848 bus:SmallEntities 2025-04-01 2026-03-31 04573848 bus:AuditExempt-NoAccountantsReport 2025-04-01 2026-03-31 04573848 bus:SmallCompaniesRegimeForAccounts 2025-04-01 2026-03-31 04573848 bus:PrivateLimitedCompanyLtd 2025-04-01 2026-03-31 04573848 bus:FullAccounts 2025-04-01 2026-03-31 04573848 core:EmployeeBenefits 2025-04-01 2026-03-31
COMPANY REGISTRATION NUMBER: 04573848
CHARITY REGISTRATION NUMBER: 1096071
Middlesbrough Citizens Advice Bureau
Unaudited Financial Statements
For the Year Ending
31 March 2026
Middlesbrough Citizens Advice Bureau
Financial Statements
Year Ended 31 March 2026
Page
Trustees' Annual Report (Incorporating the Director's Report)
1
Independent Examiner's Report to the Trustees
5
Statement of Financial Activities (Including Income and Expenditure Account)
6
Statement of Financial Position
7
Statement of Cash Flows
8
Notes to the Financial Statements
9
Middlesbrough Citizens Advice Bureau
Trustees' Annual Report (Incorporating the Director's Report)
Year Ended 31 March 2026
The trustees, who are also the directors for the purposes of company law, present their report and the unaudited financial statements of the charity for the year ended 31 March 2026 .
Objectives and Activities
The charity's objects as set out in its Memorandum and Articles of Association are to 'promote any charitable purpose for the benefit of the community in Middlesbrough and surrounding areas by the advancement of education, the protection and preservation of health and the relief of poverty, sickness and distress.' In common with all Citizens Advice Bureaux the charity aims to:
a) Ensure that individuals do not suffer through ignorance of their rights and responsibilities or of the service available or through an inability to express their needs effectively. b) Exercise a responsible influence on the development of social policies and the service both locally and nationally. c) Provide a service which is independent and which provides free, confidential, impartial advice to everybody regardless of race, gender, sexuality or disability.
Ensuring our work delivers our aims
We review our aims, objectives and activities each year to ensure that our activities have met our objectives and that any planned activities will continue to do so. We have referred to the guidance contained in the Charity Commission's general guidance on public benefit when reviewing our aims and objectives and in planning our future activities.
The focus of our work
The charity seeks funding from a wide variety of sources and uses this funding to meet any identified advice need within the town. All our activities are focused on providing free advice to the local population and are undertaken to further our charitable objects for the public benefit.
Who used and benefited from our services?
The charity provided its advice services from its main office in Middlesbrough Town Centre and from 5 community venues throughout Middlesbrough. Many projects are aimed at specific groups such as people with mental health problems, people with community care needs and people with cancer. However most of our services are open to all.
Achievements and Performance
During 2025/26, Middlesbrough Citizens Advice continued to provide free, independent, and impartial advice to residents facing increasingly complex financial, housing, and personal challenges. The charity responded to more than 13,000 enquiries and supported people with over 9,000 issues. More than 1,900 individual clients received support with complex enquiries,
67% of clients accessing the service for the first time.
Our advice secured more than £3 million in additional income for residents and resulted in over £750,000 of debt being written off for local debt clients. The charity delivered 1,073 financial outcomes for 613 clients, with an average financial benefit of more than £6,300 per client. Our work generated an estimated total value to society of over £10 million during the year, demonstrating the wider contribution of early advice in preventing crisis, improving financial stability, and reducing pressure on public services.
Financial Review
The charity reported total income of £753,079 for the year, compared with £674,861 in 2024/25. Total expenditure reduced to £729,255 from £802,261, resulting in net income of £23,824, compared with a deficit of £127,400 in the previous year.
At 31 March 2026, the charity held total funds of £299,984, comprising £154,408 of unrestricted funds and £145,576 of restricted funds. Cash at bank and in hand was £308,980, and net current assets were £263,505. During the year, £30,372 was transferred from unrestricted funds to restricted funds to provide match funding and meet project funding shortfalls. The Trustees continue to monitor income, expenditure, cash flow, and funding risks closely, and consider that there are no material uncertainties regarding the charity's ability to continue as a going concern.
Principal Funding Sources
The principal funding sources are shown in note 6 to the accounts on page 13. The charity relies on grants from Central and Local Government as well as from other charitable organisations.
The charity's funds have to be available at short notice and so all funds are currently held either in the bank current or reserve account. The Memorandum and Articles of Association permit the trustees to make any investment as they see fit.
Structure, Governance and Management
Middlesbrough Citizens Advice Bureau is a company limited by guarantee. It was incorporated on 25th October 2002 and registered as a charity on 19th February 2003. In the event of the charity being wound up, members are required to contribute an amount not exceeding £1.
Recruitment and appointment of trustees
The board consists of not less than four and not more than 18 trustees. Trustees are either:
- Elected by membership at the Annual General Meeting, in which case they will hold office from the conclusion of that meeting. No more than two may be voluntary staff. Or
- Nominated by member organisations. The maximum number of such trustees is five of which a maximum of two will be from Middlesbrough Council. Or
- Co-opted by the trustee board. Trustees so appointed cannot exceed two-fifths of the total number of trustees.
All elected trustees retire from office at the third Annual General Meeting following the Annual General Meeting at which they were elected but they may be re-elected. All nominated or co-opted trustees retire from office at the third Annual General Meeting following the ordinary meeting of the trustee board at which they were appointed, but they too may seek re-election.
Organisational structure
The charity is an autonomous body. The trustees make strategic decisions about the charity and the day to day running of the Bureau is delegated to the Chief Executive and his team. The Chief Executive is responsible for ensuring that the aims and objectives of the charity are met. The board meets every three months to consider reports from the Chief Executive and other staff members and trustees are involved at other times in the administration of the Bureau.
Trustee Induction and Training
The Bureau has developed an induction program using its own material and material from Citizens Advice and the Charity Commission. The Bureau also aims to provide 2 or 3 training sessions per annum for trustees covering matters such as employment rights, key funders and trustee responsibilities.
Risk Management
During the year the trustees have undertaken a formal risk assessment process which has enabled them to identify the risks to which the charity is exposed and put in place measures to mitigate those risks.
Related parties
None of the trustees receives remuneration or any other benefit relating to their work for the charity. The charity is affiliated to the National Association of Citizens Advice Bureaux. Middlesbrough Council provides the charity with some core funding and is able to nominate a maximum of two trustees.
Reference and Administrative Details
Registered charity name
Middlesbrough Citizens Advice Bureau
Charity registration number
1096071
Company registration number
04573848
Principal office and registered
3 Bolckow Street
office
Middlesbrough
TS1 1TH
The Trustees
Mr J Broadbent
Ms K Leonard (Treasurer)
(Resigned 15 May 2026)
Ms R Surrey
(Resigned 31 March 2026)
Mr C Wilson
Mr E Ndhovlu
(Resigned 31 March 2026)
Ms E L Gordon
(Appointed 12 May 2026)
Mr D R Ley
(Appointed 15 May 2026)
The following trustees have been appointed since the year end:
Ms E L Gordon on 12 May 2026
Mr D R Ley on 15 May 2026
Company Secretary
Ms S McPhie
Independent Examiner
Jane Ascroft FCA MA (Cantab)
Enterprise House
Harmire Enterprise Park
Barnard Castle
County Durham
DL12 8XT
Small Company Provisions
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.
The trustees' annual report was approved on 6 August 2026 and signed on behalf of the board of trustees by:
Ms S McPhie
Charity Secretary
Middlesbrough Citizens Advice Bureau
Independent Examiner's Report to the Trustees of Middlesbrough Citizens Advice Bureau
Year Ended 31 March 2026
I report to the trustees on my examination of the financial statements of Middlesbrough Citizens Advice Bureau ('the charity') for the year ended 31 March 2026.
Responsibilities and Basis of Report
As the trustees of the company (and also its directors for the purposes of company law) you are responsible for the preparation of the financial statements in accordance with the requirements of the Companies Act 2006 ('the 2006 Act’).
Having satisfied myself that the accounts of the company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of the charity’s accounts as carried out under section 145 of the Charities Act 2011 (‘the 2011 Act’). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act. Independent Examiner's Statement
Since the charity’s gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member of the Institute of Chartered Accountants in England and Wales (ICAEW), which is one of the listed bodies.
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:
1. accounting records were not kept in respect of the charity as required by section 386 of the 2006 Act; or
2. the financial statements do not accord with those records; or
3. the financial statements do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a ‘true and fair' view which is not a matter considered as part of an independent examination; or
4. the financial statements have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Jane Ascroft FCA MA (Cantab) Independent Examiner
Enterprise House Harmire Enterprise Park Barnard Castle County Durham DL12 8XT
6 August 2026
Middlesbrough Citizens Advice Bureau
Statement of Financial Activities
(including income and expenditure account)
Year Ended 31 March 2026
2026
2025
Unrestricted funds
Restricted funds
Total funds
Total funds
Note
£
£
£
£
Income and endowments
Donations and legacies
5
50,220
50,220
1,361
Charitable activities
6
94,615
596,624
691,239
661,614
Investment income
7
1,120
1,120
1,886
Other income
8
10,500
10,500
10,000
---------
---------
---------
---------
Total income
156,455
596,624
753,079
674,861
---------
---------
---------
---------
Expenditure
Expenditure on charitable activities
9,10
89,854
639,401
729,255
802,261
---------
---------
---------
---------
Total expenditure
89,854
639,401
729,255
802,261
---------
---------
---------
---------
---------
---------
---------
---------
Net income/(expenditure)
66,601
( 42,777)
23,824
( 127,400)
---------
---------
---------
---------
Transfers between funds
(30,372)
30,372
---------
---------
---------
---------
Net movement in funds
36,229
( 12,405)
23,824
( 127,400)
Reconciliation of funds
Total funds brought forward
118,179
157,981
276,160
403,560
---------
---------
---------
---------
Total funds carried forward
154,408
145,576
299,984
276,160
---------
---------
---------
---------
The statement of financial activities includes all gains and losses recognised in the year.
All income and expenditure derive from continuing activities.
Middlesbrough Citizens Advice Bureau
Statement of Financial Position
31 March 2026
2026
2025
Note
£
£
Fixed Assets
Tangible fixed assets
17
40,389
57,296
Current Assets
Debtors
18
33,309
89,467
Cash at bank and in hand
308,980
295,703
---------
---------
342,289
385,170
Creditors: amounts falling due within one year
19
78,784
160,572
---------
---------
Net Current Assets
263,505
224,598
---------
---------
Total Assets Less Current Liabilities
303,894
281,894
Provisions
20
3,910
5,734
---------
---------
Net Assets
299,984
276,160
---------
---------
Funds of the Charity
Restricted funds
145,576
157,981
Unrestricted funds
154,408
118,179
---------
---------
Total charity funds
22
299,984
276,160
---------
---------
For the year ending 31 March 2026 the charity was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime.
These financial statements were approved by the board of trustees and authorised for issue on 6 August 2026 , and are signed on behalf of the board by:
Mr J Broadbent
Trustee
Middlesbrough Citizens Advice Bureau
Statement of Cash Flows
Year Ended 31 March 2026
2026
2025
£
£
Cash Flows from Operating Activities
Net income/(expenditure)
23,824
(127,400)
Adjustments for:
Depreciation of tangible fixed assets
16,907
16,907
Other interest receivable and similar income
( 1,120)
( 1,886)
Accrued expenses/(income)
34,165
( 11,635)
Changes in:
Trade and other debtors
19,570
3,243
Trade and other creditors
( 79,365)
133,669
Provisions and employee benefits
( 1,824)
3,726
--------
---------
Cash generated from operations
12,157
16,624
Interest received
1,120
1,886
--------
--------
Net cash from operating activities
13,277
18,510
--------
--------
Net Increase in Cash and Cash Equivalents
13,277
18,510
Cash and Cash Equivalents at Beginning of Year
295,703
277,193
---------
---------
Cash and Cash Equivalents at End of Year
308,980
295,703
---------
---------
Middlesbrough Citizens Advice Bureau
Notes to the Financial Statements
Year Ended 31 March 2026
1. General Information
The charity is a public benefit entity and a private company limited by guarantee, registered in England and Wales and a registered charity in England and Wales. The address of the registered office is 3 Bolckow Street, Middlesbrough, TS1 1TH.
2. Statement of Compliance
These financial statements have been prepared in compliance with FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland', the Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (Charities SORP (FRS 102)) and the Companies Act 2006.
3. Accounting Policies
Basis of Preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through income or expenditure.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Going Concern
There are no material uncertainties about the charity’s ability to continue.
Judgements and Key Sources of Estimation Uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. The trustees consider that there are no significant estimates or judgements affecting these financial statements.
Fund Accounting
Unrestricted funds are available for use at the discretion of the trustees in furtherance of the purposes of the charity. Designated funds are unrestricted funds earmarked by the trustees for specific purposes. Restricted funds are subjected to restrictions on their expenditure imposed by the donor.
Income
All income is included in the statement of financial activities when the charity is entitled to the income, any performance related conditions attached have been met or are fully within the control of the charity, the income is considered probable and the amount can be quantified with reasonable accuracy. The following specific policies are applied to particular categories of income: Donations and legacy income is received by way of donations, legacies, grants and gifts and is included in full in the Statement of Financial Activities when receivable. Where legacies have been notified to the charity but the criteria for income recognition have not been met, the legacy is treated as a contingent asset and disclosed if material. Grants, where entitlement is not conditional on the delivery of a specific performance by the charity, are recognised when the charity becomes unconditionally entitled to the grant. Donated services and facilities are included at the value to the charity, being the amount the charity would have been willing to pay to obtain services or facilities of equivalent economic benefit on the open market. Investment income is included when receivable. Income from charitable trading activity is accounted for when earned. Income from grants, where related to performance and specific deliverables, are accounted for as the charity earns the right to consideration by its performance.
Expenditure
Expenditure is recognised on an accruals basis as a liability is incurred. Expenditure includes any VAT which cannot be fully recovered, and is reported as part of the expenditure to which it relates:
Costs of raising funds comprise the costs associated with attracting donations, grants and legacies and the costs of trading for fundraising purposes.
Charitable expenditure comprises those costs incurred by the charity in the delivery of its activities and services for its beneficiaries. It includes both costs that can be allocated directly to such activities and those costs of an indirect nature necessary to support them.
Other expenditure includes all expenditure that is neither related to raising funds for the charity nor part of its expenditure on charitable activities.
All costs are allocated between the expenditure categories of the SOFA on a basis designed to reflect the use of the resource. Costs relating to a particular activity are allocated directly, others are apportioned on an appropriate basis, as set out in the notes to the accounts.
Tangible Assets
Assets costing £500 or more are capitalised as tangible fixed assets and are carried at cost, net of depreciation and any provision for impairment.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Freehold Buildings
-
4% straight line
Office Equipment
-
10% straight line
Computer Equipment
-
33% straight line
Impairment of Fixed Assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense.
Financial Instruments
The charity only has financial assets and liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value.
Defined Contribution Plans
The company participates in a multi-employer scheme which provides benefits to some 1,300 non-associated participating employers. The scheme is a defined benefit scheme in the UK. It is not possible for the company to obtain sufficient information to enable it to account for the scheme as a defined benefit scheme. Therefore it accounts for the scheme as a defined contribution scheme. The company must recognise a liability measured as the present value of contributions payable that arise from the deficit recovery agreement and the resulting expense in the income and expenditure account ie the unwinding of the discount rate as a finance cost in the period in which it arises. See note 19 to the accounts for further information.
Debtors
Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.
Accrued income and tax recoverable is included at the best estimate of the amounts receivable at the balance sheet date.
Cash at Bank and in Hand
Cash at bank and cash in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.
Creditors
Creditors are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors are normally recognised at their settlement amount after allowing for any trade discounts due.
Taxation
The company is considered to pass the tests set out in Paragraph 1 Schedule 6 of the Finance Act 2010 and therefore it meets the definition of a charitable company for UK corporation tax purposes. Accordingly, the company is potentially exempt from taxation in respect of income or capital gains received within categories covered by Chapter 3 Part 11 of the Corporation Tax Act 2010 or Section 256 of the taxation of Chargeable Gains Act 1992, to the extent that such income or gains are applied exclusively to charitable purposes.
4. Limited by Guarantee
The company is limited by guarantee. At 31st March 2026 there were 3 members each of whom had undertaken to contribute an amount not exceeding £1 in the event of a winding up.
5. Donations and Legacies
Unrestricted Funds
Total Funds 2026
Unrestricted Funds
Total Funds 2025
£
£
£
£
Donations
Donations and gifts
220
220
1,361
1,361
Grants
People's Postcode Lottery
50,000
50,000
--------
--------
-------
-------
50,220
50,220
1,361
1,361
--------
--------
-------
-------
6. Charitable Activities
Unrestricted Funds
Restricted Funds
Total Funds 2026
£
£
£
Middlesbrough Council - Core funding
88,000
88,000
Advocacy Service
MASDAP
206,567
206,567
Middlesbrough Council - Hubs
142,500
142,500
CATCH
Macmillan Cancer Support
30,000
30,000
BPA - Access to Justice
59,120
59,120
Mental Health
28,000
28,000
Energy Redress
22,372
22,372
MFTV
Warm Up North
Northern Powergrid
30,760
30,760
LEAP
35,255
35,255
National Lottery Schools
42,050
42,050
Other income from charitable activities
6,615
6,615
--------
---------
---------
94,615
596,624
691,239
--------
---------
---------
Unrestricted Funds
Restricted Funds
Total Funds 2025
£
£
£
Middlesbrough Council - Core funding
88,000
88,000
Advocacy Service
10,472
10,472
MASDAP
160,655
160,655
Middlesbrough Council - Hubs
142,500
142,500
CATCH
39,817
39,817
Macmillan Cancer Support
30,000
30,000
BPA - Access to Justice
58,189
58,189
Mental Health
28,000
28,000
Energy Redress
MFTV
19,876
19,876
Warm Up North
(3,017)
(3,017)
Northern Powergrid
26,293
26,293
LEAP
16,986
16,986
National Lottery Schools
39,633
39,633
Other income from charitable activities
4,210
4,210
---------
---------
---------
102,682
558,932
661,614
---------
---------
---------
7. Investment Income
Unrestricted Funds
Total Funds 2026
Unrestricted Funds
Total Funds 2025
£
£
£
£
Bank interest receivable
1,120
1,120
1,886
1,886
-------
-------
-------
-------
8. Other Income
Unrestricted Funds
Total Funds 2026
Unrestricted Funds
Total Funds 2025
£
£
£
£
Employment Allowance
10,500
10,500
10,000
10,000
--------
--------
--------
--------
9. Expenditure on Charitable Activities by Fund Type
Unrestricted Funds
Restricted Funds
Total Funds 2026
£
£
£
Costs of charitable activities
54,555
481,809
536,364
Support costs
35,299
157,592
192,891
--------
---------
---------
89,854
639,401
729,255
--------
---------
---------
Unrestricted Funds
Restricted Funds
Total Funds 2025
£
£
£
Costs of charitable activities
111,968
466,483
578,451
Support costs
72,109
151,701
223,810
---------
---------
---------
184,077
618,184
802,261
---------
---------
---------
10. Expenditure on Charitable Activities by Activity Type
Activities undertaken directly
Support costs
Total funds 2026
Total fund 2025
£
£
£
£
Costs of charitable activities
536,364
191,169
727,533
792,075
Governance costs
1,722
1,722
10,186
---------
---------
---------
---------
536,364
192,891
729,255
802,261
---------
---------
---------
---------
11. Analysis of Grants
2026
2025
£
£
Grants to Institutions
Age UK
17,500
17,500
CHAC
65,639
65,726
--------
--------
83,139
83,226
--------
--------
Total grants
83,139
83,226
--------
--------
Monies paid to CHAC, Middlesbrough Council and Age UK Teesside are for delivery of the Hub Advice/Benefits Take Up Campaign, for which Middlesbrough CAB is the lead partner.
12. Net Income/(Expenditure)
Net income/(expenditure) is stated after charging/(crediting):
2026
2025
£
£
Depreciation of tangible fixed assets
16,907
16,907
--------
--------
13. Independent Examination Fees
2026
2025
£
£
Fees payable to the independent examiner for:
Independent examination of the financial statements
1,500
1,440
Other financial services
1,764
1,620
-------
-------
3,264
3,060
-------
-------
14. Staff Costs
The total staff costs and employee benefits for the reporting period are analysed as follows:
2026
2025
£
£
Wages and salaries
425,671
509,699
Social security costs
43,388
34,519
Employer contributions to pension plans
10,997
12,800
Other employee benefits
13,807
---------
---------
480,056
570,825
---------
---------
The average head count of employees during the year was 26 (2025: 30 ).
No employee received employee benefits of more than £60,000 during the year (2025: Nil).
Key Management Personnel
Key management personnel include all persons that have authority and responsibility for planning, directing and controlling the activities of the charity. The total compensation paid to key management personnel for services provided to the charity was £40,328 (2025:£45,249).
15. Trustee Remuneration and Expenses
No trustees were paid either remuneration or expenses in the current or previous year.
16. Transfers Between Funds
During the year £30,372 was transferred from unrestricted to restricted funds. This represented match funding for projects or amounts needed to fund deficits on projects.
17. Tangible Fixed Assets
Freehold Buildings
Office Equipment
Computer Equipment
Total
£
£
£
£
Cost
At 1 April 2025 and 31 March 2026
393,967
45,566
6,292
445,825
---------
--------
-------
---------
Depreciation
At 1 April 2025
340,013
42,224
6,292
388,529
Charge for the year
15,759
1,148
16,907
---------
--------
-------
---------
At 31 March 2026
355,772
43,372
6,292
405,436
---------
--------
-------
---------
Carrying amount
At 31 March 2026
38,195
2,194
40,389
---------
--------
-------
---------
At 31 March 2025
53,954
3,342
57,296
---------
--------
-------
---------
18. Debtors
2026
2025
£
£
Trade debtors
19,948
Prepayments and accrued income
33,309
69,519
--------
--------
33,309
89,467
--------
--------
19. Creditors: amounts falling due within one year
2026
2025
£
£
Trade creditors
56,616
5,884
Accruals and deferred income
1,980
4,403
Social security and other taxes
16,715
149,771
Pension creditor
3,473
514
--------
---------
78,784
160,572
--------
---------
20. Provisions
Pensions and similar obligations
£
At 1 April 2025
5,734
Other movements 1
225
Other movements 2
(3)
Other movements 3
(2,046)
-------
At 31 March 2026
3,910
-------
21. Pensions and Other Post Retirement Benefits
Defined contribution plans
The amount recognised in income or expenditure as an expense in relation to defined contribution plans was £ 10,997 (2025: £ 12,800 ).
Scheme: TPT Retirement Solutions - The Growth Plan The company participates in the scheme, a multi-employer scheme which provides benefits to some 521 non-associated participating employers. The scheme is a defined benefit scheme in the UK. It is not possible for the company to obtain sufficient information to enable it to account for the scheme as a defined benefit scheme. Therefore it accounts for the scheme as a defined contribution scheme. The scheme is subject to the funding legislation outlined in the Pensions Act 2004 which came into force on 30 December 2005. This, together with documents issued by the Pensions Regulator and Technical Actuarial Standards issued by the Financial Reporting Council, set out the framework for funding defined benefit occupational pension schemes in the UK. The scheme is classified as a 'last-man standing arrangement'. Therefore the company is potentially liable for other participating employers' obligations if those employers are unable to meet their share of the scheme deficit following withdrawal from the scheme. Participating employers are legally required to meet their share of the scheme deficit on an annuity purchase basis on withdrawal from the scheme. A full actuarial valuation for the scheme was carried out at 30 September 2023. This valuation showed assets of £514.9m, liabilities of £531.0m and a deficit of £16.1m. To eliminate this funding shortfall, the Trustee has asked the participating employers to pay additional contributions to the scheme as follows: Deficit contributions From 1 April 2025 to 31 March 2028: £2,100,000 per annum (payable monthly) Unless a concession has been agreed with the Trustee the term to 31 March 2028 applies. Note that the scheme's previous valuation was carried out with an effective date of 30 September 2020. This valuation showed assets of £800.3m, liabilities of £831.9m and a deficit of £31.6m. To eliminate this funding shortfall, the Trustee asked the participating employers to pay additional contributions to the scheme as follows: Deficit Contributions From 1 April 2022 to 31 January 2025: £3,312,000 per annum (payable monthly) The recovery plan contributions are allocated to each participating employer in line with their estimated share of the Series 1 and Series 2 scheme liabilities. Where the scheme is in deficit and where the company has agreed to a deficit funding arrangement the company recognises a liability for this obligation. The amount recognised is the net present value of the deficit reduction contributions payable under the agreement that relates to the deficit. The present value is calculated using the discount rate detailed in these disclosures. The unwinding of the discount rate is recognised as a finance cost. Present Value of Provision
2026 2025 2024
£ £ £
Present value of provision 3,910 5,734 2,008
Reconciliation of opening and closing provisions
2026 2025
£ £
Provision at start of period 5,734 2,008
Unwinding of the discount factor (interest expense) 225 53
Deficit contribution paid (2,046) (2,047)
Remeasurements - Impact of any changes in assumptions (3) 36
Remeasurements - Changes to the contribution schedule Nil 5,684
Provision at end of period 3,910 2,734
Income and Expenditure Impact
2026 2025
£ £
Interest expense 225 53
Remeasurements - Impact of any change in assumptions (3) 36
Remeasurements - Amendments to the contribution schedule Nil 5,684
Costs recognised in income and expenditure accounts 222 5,773
*includes defined contribution schemes and future service contributions (i.e. excluding any deficit reduction payments) to defined benefit schemes which are treated as defined contribution schemes. Assumptions
2026 2025 2024
£ £ £
Rate of discount 492 484 531
The discount rates shown above are the equivalent single discount rates which, when used to discount the future recovery plan contributions due, would give the same results as using a full AA corporate bond yield curve to discount the same recovery plan contributions. The following schedule details the deficit contributions agreed between the company and the scheme at each year end period:
2026 2025 2024
£ £ £
Year 1 2,046 2,046 2,047
Year 2 2,046 2,046 Nil
Year 3 Nil 2,046 Nil
The company must recognise a liability measured as the present value of the contributions payable that arise from the deficit recovery agreement and the resulting expense in the income and expenditure account i.e. the unwinding of the discount rate as a finance cost in the period in which it arises. It is these contributions that have been used to derive the company's balance sheet liability.
22. Analysis of Charitable Funds
Unrestricted funds
At 1 April 2025
Income
Expenditure
Transfers
At 31 March 2026
£
£
£
£
£
General funds
64,225
106,455
(74,095)
(30,372)
66,213
Advocacy Service
Designated Fund - Contingency
Fixed Asset funds
53,954
(15,759)
38,195
People's Postcode Lottery
50,000
50,000
---------
---------
--------
--------
---------
118,179
156,455
(89,854)
(30,372)
154,408
---------
---------
--------
--------
---------
At 1 April 2024
Income
Expenditure
Transfers
At 31 March 2025
£
£
£
£
£
General funds
181,454
105,457
(107,707)
(114,979)
64,225
Advocacy Service
10,472
(46,804)
36,332
Designated Fund - Contingency
50,000
(13,807)
(36,193)
Fixed Asset funds
69,713
(15,759)
53,954
People's Postcode Lottery
---------
---------
---------
---------
---------
301,167
115,929
(184,077)
(114,840)
118,179
---------
---------
---------
---------
---------
Restricted funds
At 1 April 2025
Income
Expenditure
Transfers
At 31 March 2026
£
£
£
£
£
MaPS
206,567
(207,833)
1,266
Middlesbrough Council Hubs
82,918
142,500
(141,642)
83,776
Macmillan Cancer Support
55,389
30,000
(25,929)
59,460
Mental Health
28,000
(36,486)
8,486
Energy Redress Scheme
22,372
(21,914)
458
Warm Up North
MFTV
National Lottery Schools
42,050
(44,090)
2,040
Northern Powergrid
30,760
(49,340)
18,580
BPA - Access to Justice
19,674
59,120
(76,996)
1,798
CATCH
LEAP
35,255
(35,171)
84
---------
---------
---------
--------
---------
157,981
596,624
(639,401)
30,372
145,576
---------
---------
---------
--------
---------
At 1 April 2024
Income
Expenditure
Transfers
At 31 March 2025
£
£
£
£
£
MaPS
(16,527)
160,655
(161,961)
17,833
Middlesbrough Council Hubs
78,142
142,500
(137,724)
82,918
Macmillan Cancer Support
49,219
30,000
(23,830)
55,389
Mental Health
(18,081)
28,000
(33,748)
23,829
Energy Redress Scheme
Warm Up North
5,442
(3,017)
(49,218)
46,793
MFTV
(3,337)
19,876
(21,675)
5,136
National Lottery Schools
(2,226)
39,633
(42,448)
5,041
Northern Powergrid
(4,842)
26,293
(36,864)
15,413
BPA - Access to Justice
14,603
58,189
(53,118)
19,674
CATCH
39,817
(39,959)
142
LEAP
16,986
(17,639)
653
---------
---------
---------
---------
---------
102,393
558,932
(618,184)
114,840
157,981
---------
---------
---------
---------
---------
Money Advice Service Debt Advice Project (MaPS) monies are used to deliver a specialist debt casework service.
Middlesbrough Council monies are used to provide our generalist service. It is also used to deliver, with partners, benefits advice in community settings
Macmillan Cancer Support funding comes from Middlesbrough Council, Redcar and Cleveland Borough Council and South Tees Clinical Commissioning Group and the monies are used to deliver a service providing benefits advice to people with cancer.
Mental Health Advice is a service providing welfare benefits advice to people with mental health problems.
Energy Redress Scheme - The Energy Redress Fund scheme provides energy advice and income maximisation services to people in or at risk of fuel poverty.
Warm Up North is an energy advice service delivered in partnership with Stockton, Newcastle and South Tyneside CABx. The project aims to help local people mitigate the effects of fuel poverty through a range of measures, including advice about tariffs, grants available, reducing energy usage, and income maximisation.
National Lottery Schools is a service providing benefits advice to parents of school children, funded by the National Lottery and delivered as a partnership with three other CAB in the region.
BPA - Access to Justice enables legal advice organisations to maintain their services in the face of the cost of living crisis. Middlesbrough CAB used the money to support the salaries of key supervisors within its generalist service.
CATCH is a project providing benefits advice to people with mental health issues which puts them in danger of self harm. LEAP is a project which provides benefits advice and other financial inclusion support to people seeking to enter the labour market.
23. Analysis of Net Assets Between Funds
Unrestricted Funds
Restricted Funds
Total Funds 2026
£
£
£
Tangible fixed assets
40,389
40,389
Current assets
196,713
145,576
342,289
Creditors less than 1 year
(78,784)
(78,784)
Provisions
(3,910)
(3,910)
---------
---------
---------
Net assets
154,408
145,576
299,984
---------
---------
---------
Unrestricted Funds
Restricted Funds
Total Funds 2025
£
£
£
Tangible fixed assets
57,296
57,296
Current assets
227,189
157,981
385,170
Creditors less than 1 year
(160,572)
(160,572)
Provisions
(5,734)
(5,734)
---------
---------
---------
Net assets
118,179
157,981
276,160
---------
---------
---------
24. Analysis of Changes in Net Debt
At 1 Apr 2025
Cash flows
At 31 Mar 2026
£
£
£
Cash at bank and in hand
295,703
13,277
308,980
---------
--------
---------
25. Related Parties
There were no transactions with related parties during the current or previous year.