|
|
|
|
|
For the Year Ending |
|
|
|
|
|
Financial Statements |
|
Page |
|
|
Trustees' Annual Report (Incorporating the Director's Report) |
1 |
|
Independent Examiner's Report to the Trustees |
5 |
|
Statement of Financial Activities (Including Income and Expenditure Account) |
6 |
|
Statement of Financial Position |
7 |
|
Statement of Cash Flows |
8 |
|
Notes to the Financial Statements |
9 |
|
|
|
Trustees' Annual Report (Incorporating the Director's Report) |
|
Registered charity name |
|
|
Charity registration number |
|
|
Company registration number |
|
|
Principal office and registered |
3 Bolckow Street |
|
office |
Middlesbrough |
|
TS1 1TH |
|
|
|
||
|
|
(Resigned
|
|
|
|
(Resigned
|
|
|
|
||
|
|
(Resigned
|
|
|
|
(Appointed
|
|
|
|
(Appointed
|
|
|
Company Secretary |
|
|
Independent Examiner |
|
|
Enterprise House |
|
|
Harmire Enterprise Park |
|
|
Barnard Castle |
|
|
County Durham |
|
|
DL12 8XT |
|
|
|
|
Charity Secretary |
|
|
|
Independent Examiner's Report to the Trustees of
|
|
|
|
Statement of Financial Activities |
|
(including income and expenditure account) |
|
2026 |
2025 |
|||
|
Unrestricted funds |
Restricted funds |
Total funds |
Total funds |
|
|
Note |
£ |
£ |
£ |
£ |
|
Donations and legacies |
5 |
|
– |
|
|
|
Charitable activities |
6 |
|
|
|
|
|
Investment income |
7 |
|
– |
|
|
|
Other income |
8 |
|
– |
|
|
|
--------- |
--------- |
--------- |
--------- |
||
|
Total income |
|
|
|
|
|
|
--------- |
--------- |
--------- |
--------- |
||
|
Expenditure on charitable activities |
9,10 |
|
|
|
|
|
--------- |
--------- |
--------- |
--------- |
||
|
Total expenditure |
|
|
|
|
|
|
--------- |
--------- |
--------- |
--------- |
||
|
--------- |
--------- |
--------- |
--------- |
|
|
Net income/(expenditure) |
|
(
|
|
(
|
|
--------- |
--------- |
--------- |
--------- |
|
|
Transfers between funds |
(30,372) |
30,372 |
– |
– |
|
--------- |
--------- |
--------- |
--------- |
|
|
Net movement in funds |
|
(
|
|
(
|
|
Total funds brought forward |
|
|
|
|
|
--------- |
--------- |
--------- |
--------- |
|
|
Total funds carried forward |
|
|
|
|
|
--------- |
--------- |
--------- |
--------- |
|
|
|
|
Statement of Financial Position |
|
2026 |
2025 |
|
|
Note |
£ |
£ |
|
Tangible fixed assets |
17 |
|
|
|
Debtors |
18 |
|
|
|
Cash at bank and in hand |
|
|
|
|
--------- |
--------- |
||
|
|
|
||
|
Creditors: amounts falling due within one year |
19 |
|
|
|
--------- |
--------- |
||
|
Net Current Assets |
|
|
|
|
--------- |
--------- |
||
|
Total Assets Less Current Liabilities |
|
|
|
|
Provisions |
20 |
|
|
|
--------- |
--------- |
||
|
Net Assets |
|
|
|
|
--------- |
--------- |
||
|
Restricted funds |
|
|
|
|
Unrestricted funds |
|
|
|
|
--------- |
--------- |
||
|
Total charity funds |
22 |
|
|
|
--------- |
--------- |
||
|
|
|
|
Trustee |
|
|
|
|
Statement of Cash Flows |
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Net income/(expenditure) |
23,824 |
(127,400) |
|
Adjustments for: |
||
|
Depreciation of tangible fixed assets |
|
|
|
Other interest receivable and similar income |
(
|
(
|
|
Accrued expenses/(income) |
|
(
|
|
Changes in: |
||
|
Trade and other debtors |
|
|
|
Trade and other creditors |
(
|
|
|
Provisions and employee benefits |
(
|
|
|
-------- |
--------- |
|
|
Cash generated from operations |
|
|
|
Interest received |
|
|
|
-------- |
-------- |
|
|
Net cash from operating activities |
|
|
|
-------- |
-------- |
|
|
Net Increase in Cash and Cash Equivalents |
|
|
|
Cash and Cash Equivalents at Beginning of Year |
295,703 |
277,193 |
|
--------- |
--------- |
|
|
Cash and Cash Equivalents at End of Year |
|
|
|
--------- |
--------- |
|
|
|
|
Notes to the Financial Statements |
|
Freehold Buildings |
- |
|
|
|
Office Equipment |
- |
|
|
|
Computer Equipment |
- |
|
|
|
Unrestricted Funds |
Total Funds 2026 |
Unrestricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
£ |
||
|
Donations and gifts |
220 |
220 |
1,361 |
1,361 |
|
|
People's Postcode Lottery |
50,000 |
50,000 |
– |
– |
|
|
-------- |
-------- |
------- |
------- |
||
|
|
|
|
|
||
|
-------- |
-------- |
------- |
------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2026 |
||
|
£ |
£ |
£ |
||
|
Middlesbrough Council - Core funding |
88,000 |
– |
88,000 |
|
|
Advocacy Service |
– |
– |
– |
|
|
MASDAP |
– |
206,567 |
206,567 |
|
|
Middlesbrough Council - Hubs |
– |
142,500 |
142,500 |
|
|
CATCH |
– |
– |
– |
|
|
Macmillan Cancer Support |
– |
30,000 |
30,000 |
|
|
BPA - Access to Justice |
– |
59,120 |
59,120 |
|
|
Mental Health |
– |
28,000 |
28,000 |
|
|
Energy Redress |
– |
22,372 |
22,372 |
|
|
MFTV |
– |
– |
– |
|
|
Warm Up North |
– |
– |
– |
|
|
Northern Powergrid |
– |
30,760 |
30,760 |
|
|
LEAP |
– |
35,255 |
35,255 |
|
|
National Lottery Schools |
– |
42,050 |
42,050 |
|
|
Other income from charitable activities |
6,615 |
– |
6,615 |
|
|
-------- |
--------- |
--------- |
||
|
|
|
|
||
|
-------- |
--------- |
--------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
||
|
Middlesbrough Council - Core funding |
88,000 |
– |
88,000 |
|
|
Advocacy Service |
10,472 |
– |
10,472 |
|
|
MASDAP |
– |
160,655 |
160,655 |
|
|
Middlesbrough Council - Hubs |
– |
142,500 |
142,500 |
|
|
CATCH |
– |
39,817 |
39,817 |
|
|
Macmillan Cancer Support |
– |
30,000 |
30,000 |
|
|
BPA - Access to Justice |
– |
58,189 |
58,189 |
|
|
Mental Health |
– |
28,000 |
28,000 |
|
|
Energy Redress |
– |
– |
– |
|
|
MFTV |
– |
19,876 |
19,876 |
|
|
Warm Up North |
– |
(3,017) |
(3,017) |
|
|
Northern Powergrid |
– |
26,293 |
26,293 |
|
|
LEAP |
– |
16,986 |
16,986 |
|
|
National Lottery Schools |
– |
39,633 |
39,633 |
|
|
Other income from charitable activities |
4,210 |
– |
4,210 |
|
|
--------- |
--------- |
--------- |
||
|
|
|
|
||
|
--------- |
--------- |
--------- |
||
|
Unrestricted Funds |
Total Funds 2026 |
Unrestricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
£ |
||
|
Bank interest receivable |
|
|
|
|
|
|
------- |
------- |
------- |
------- |
||
|
Unrestricted Funds |
Total Funds 2026 |
Unrestricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
£ |
||
|
Employment Allowance |
|
|
|
|
|
|
-------- |
-------- |
-------- |
-------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2026 |
||
|
£ |
£ |
£ |
||
|
Costs of charitable activities |
54,555 |
481,809 |
536,364 |
|
|
Support costs |
35,299 |
157,592 |
192,891 |
|
|
-------- |
--------- |
--------- |
||
|
|
|
|
||
|
-------- |
--------- |
--------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
||
|
Costs of charitable activities |
111,968 |
466,483 |
578,451 |
|
|
Support costs |
72,109 |
151,701 |
223,810 |
|
|
--------- |
--------- |
--------- |
||
|
|
|
|
||
|
--------- |
--------- |
--------- |
||
|
Activities undertaken directly |
Support costs |
Total funds 2026 |
Total fund 2025 |
||
|
£ |
£ |
£ |
£ |
||
|
Costs of charitable activities |
536,364 |
191,169 |
727,533 |
792,075 |
|
|
Governance costs |
– |
1,722 |
1,722 |
10,186 |
|
|
--------- |
--------- |
--------- |
--------- |
||
|
|
|
|
|
||
|
--------- |
--------- |
--------- |
--------- |
||
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Age UK |
17,500 |
17,500 |
|
CHAC |
65,639 |
65,726 |
|
-------- |
-------- |
|
|
|
|
|
|
-------- |
-------- |
|
|
Total grants |
83,139 |
83,226 |
|
-------- |
-------- |
|
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Depreciation of tangible fixed assets |
16,907 |
16,907 |
|
-------- |
-------- |
|
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Independent examination of the financial statements |
1,500 |
1,440 |
|
Other financial services |
1,764 |
1,620 |
|
------- |
------- |
|
|
|
|
|
|
------- |
------- |
|
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Wages and salaries |
|
|
|
Social security costs |
|
|
|
Employer contributions to pension plans |
10,997 |
12,800 |
|
Other employee benefits |
– |
13,807 |
|
--------- |
--------- |
|
|
|
|
|
|
--------- |
--------- |
|
|
Freehold Buildings |
Office Equipment |
Computer Equipment |
Total |
|
|
£ |
£ |
£ |
£ |
|
|
Cost |
||||
|
At 1 April 2025 and 31 March 2026 |
|
|
|
|
|
--------- |
-------- |
------- |
--------- |
|
|
Depreciation |
||||
|
At 1 April 2025 |
|
|
|
|
|
Charge for the year |
|
|
– |
|
|
--------- |
-------- |
------- |
--------- |
|
|
At 31 March 2026 |
|
|
|
|
|
--------- |
-------- |
------- |
--------- |
|
|
Carrying amount |
||||
|
At 31 March 2026 |
|
|
– |
|
|
--------- |
-------- |
------- |
--------- |
|
|
At 31 March 2025 |
|
|
– |
|
|
--------- |
-------- |
------- |
--------- |
|
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Trade debtors |
– |
|
|
Prepayments and accrued income |
|
|
|
-------- |
-------- |
|
|
|
|
|
|
-------- |
-------- |
|
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Trade creditors |
|
|
|
Accruals and deferred income |
|
|
|
Social security and other taxes |
|
|
|
Pension creditor |
|
|
|
-------- |
--------- |
|
|
|
|
|
|
-------- |
--------- |
|
|
Pensions and similar obligations |
|
|
£ |
|
|
At 1 April 2025 |
|
|
Other movements 1 |
|
|
Other movements 2 |
(3)
|
|
Other movements 3 |
(2,046)
|
|
------- |
|
|
At 31 March 2026 |
|
|
------- |
|
| 2026 | 2025 | 2024 | ||
| £ | £ | £ | ||
| Present value of provision | 3,910 | 5,734 | 2,008 | |
| 2026 | 2025 | ||
| £ | £ | ||
| Provision at start of period | 5,734 | 2,008 | |
| Unwinding of the discount factor (interest expense) | 225 | 53 | |
| Deficit contribution paid | (2,046) | (2,047) | |
| Remeasurements - Impact of any changes in assumptions | (3) | 36 | |
| Remeasurements - Changes to the contribution schedule | Nil | 5,684 | |
| Provision at end of period | 3,910 | 2,734 | |
| 2026 | 2025 | ||
| £ | £ | ||
| Interest expense | 225 | 53 | |
| Remeasurements - Impact of any change in assumptions | (3) | 36 | |
| Remeasurements - Amendments to the contribution schedule | Nil | 5,684 | |
| Costs recognised in income and expenditure accounts | 222 | 5,773 | |
| 2026 | 2025 | 2024 | ||
| £ | £ | £ | ||
| Rate of discount | 492 | 484 | 531 | |
| 2026 | 2025 | 2024 | ||
| £ | £ | £ | ||
| Year 1 | 2,046 | 2,046 | 2,047 | |
| Year 2 | 2,046 | 2,046 | Nil | |
| Year 3 | Nil | 2,046 | Nil | |
|
At 1 April 2025 |
Income |
Expenditure |
Transfers |
At 31 March 2026 |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
General funds |
64,225 |
106,455 |
(74,095) |
(30,372) |
66,213 |
|
Advocacy Service |
– |
– |
– |
– |
– |
|
Designated Fund - Contingency |
– |
– |
– |
– |
– |
|
Fixed Asset funds |
53,954 |
– |
(15,759) |
– |
38,195 |
|
People's Postcode Lottery |
– |
50,000 |
– |
– |
50,000 |
|
--------- |
--------- |
-------- |
-------- |
--------- |
|
|
118,179 |
156,455 |
(89,854) |
(30,372) |
154,408 |
|
|
--------- |
--------- |
-------- |
-------- |
--------- |
|
|
At 1 April 2024 |
Income |
Expenditure |
Transfers |
At 31 March 2025 |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
General funds |
181,454 |
105,457 |
(107,707) |
(114,979) |
64,225 |
|
Advocacy Service |
– |
10,472 |
(46,804) |
36,332 |
– |
|
Designated Fund - Contingency |
50,000 |
– |
(13,807) |
(36,193) |
– |
|
Fixed Asset funds |
69,713 |
– |
(15,759) |
– |
53,954 |
|
People's Postcode Lottery |
– |
– |
– |
– |
– |
|
--------- |
--------- |
--------- |
--------- |
--------- |
|
|
301,167 |
115,929 |
(184,077) |
(114,840) |
118,179 |
|
|
--------- |
--------- |
--------- |
--------- |
--------- |
|
|
At 1 April 2025 |
Income |
Expenditure |
Transfers |
At 31 March 2026 |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
MaPS |
– |
206,567 |
(207,833) |
1,266 |
– |
|
Middlesbrough Council Hubs |
82,918 |
142,500 |
(141,642) |
– |
83,776 |
|
Macmillan Cancer Support |
55,389 |
30,000 |
(25,929) |
– |
59,460 |
|
Mental Health |
– |
28,000 |
(36,486) |
8,486 |
– |
|
Energy Redress Scheme |
– |
22,372 |
(21,914) |
– |
458 |
|
Warm Up North |
– |
– |
– |
– |
– |
|
MFTV |
– |
– |
– |
– |
– |
|
National Lottery Schools |
– |
42,050 |
(44,090) |
2,040 |
– |
|
Northern Powergrid |
– |
30,760 |
(49,340) |
18,580 |
– |
|
BPA - Access to Justice |
19,674 |
59,120 |
(76,996) |
– |
1,798 |
|
CATCH |
– |
– |
– |
– |
– |
|
LEAP |
– |
35,255 |
(35,171) |
– |
84 |
|
--------- |
--------- |
--------- |
-------- |
--------- |
|
|
157,981 |
596,624 |
(639,401) |
30,372 |
145,576 |
|
|
--------- |
--------- |
--------- |
-------- |
--------- |
|
|
At 1 April 2024 |
Income |
Expenditure |
Transfers |
At 31 March 2025 |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
MaPS |
(16,527) |
160,655 |
(161,961) |
17,833 |
– |
|
Middlesbrough Council Hubs |
78,142 |
142,500 |
(137,724) |
– |
82,918 |
|
Macmillan Cancer Support |
49,219 |
30,000 |
(23,830) |
– |
55,389 |
|
Mental Health |
(18,081) |
28,000 |
(33,748) |
23,829 |
– |
|
Energy Redress Scheme |
– |
– |
– |
– |
– |
|
Warm Up North |
5,442 |
(3,017) |
(49,218) |
46,793 |
– |
|
MFTV |
(3,337) |
19,876 |
(21,675) |
5,136 |
– |
|
National Lottery Schools |
(2,226) |
39,633 |
(42,448) |
5,041 |
– |
|
Northern Powergrid |
(4,842) |
26,293 |
(36,864) |
15,413 |
– |
|
BPA - Access to Justice |
14,603 |
58,189 |
(53,118) |
– |
19,674 |
|
CATCH |
– |
39,817 |
(39,959) |
142 |
– |
|
LEAP |
– |
16,986 |
(17,639) |
653 |
– |
|
--------- |
--------- |
--------- |
--------- |
--------- |
|
|
102,393 |
558,932 |
(618,184) |
114,840 |
157,981 |
|
|
--------- |
--------- |
--------- |
--------- |
--------- |
|
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2026 |
||
|
£ |
£ |
£ |
||
|
Tangible fixed assets |
40,389 |
– |
40,389 |
|
|
Current assets |
196,713 |
145,576 |
342,289 |
|
|
Creditors less than 1 year |
(78,784) |
– |
(78,784) |
|
|
Provisions |
(3,910) |
– |
(3,910) |
|
|
--------- |
--------- |
--------- |
||
|
Net assets |
154,408 |
145,576 |
299,984 |
|
|
--------- |
--------- |
--------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
||
|
Tangible fixed assets |
57,296 |
– |
57,296 |
|
|
Current assets |
227,189 |
157,981 |
385,170 |
|
|
Creditors less than 1 year |
(160,572) |
– |
(160,572) |
|
|
Provisions |
(5,734) |
– |
(5,734) |
|
|
--------- |
--------- |
--------- |
||
|
Net assets |
118,179 |
157,981 |
276,160 |
|
|
--------- |
--------- |
--------- |
||
|
At 1 Apr 2025 |
Cash flows |
At 31 Mar 2026 |
|
|
£ |
£ |
£ |
|
|
Cash at bank and in hand |
|
13,277 |
|
|
--------- |
-------- |
--------- |
|