Caseware UK (AP4) 2025.0.111 2025.0.111 2026-03-312026-03-31falseProviding accomodation1032025-04-01false87falsefalse 05596060 2025-04-01 2026-03-31 05596060 2026-03-31 05596060 2024-04-01 2025-03-31 05596060 2025-03-31 05596060 2024-04-01 05596060 1 2025-04-01 2026-03-31 05596060 1 2024-04-01 2025-03-31 05596060 3 2025-04-01 2026-03-31 05596060 3 2024-04-01 2025-03-31 05596060 5 2025-04-01 2026-03-31 05596060 5 2024-04-01 2025-03-31 05596060 6 2025-04-01 2026-03-31 05596060 6 2024-04-01 2025-03-31 05596060 d:CompanySecretary1 2025-04-01 2026-03-31 05596060 d:Director1 2025-04-01 2026-03-31 05596060 d:Director8 2025-04-01 2026-03-31 05596060 d:Director9 2025-04-01 2026-03-31 05596060 d:Director9 2026-03-31 05596060 d:Director10 2025-04-01 2026-03-31 05596060 d:Director11 2025-04-01 2026-03-31 05596060 d:Director12 2025-04-01 2026-03-31 05596060 d:Director14 2025-04-01 2026-03-31 05596060 d:Director14 2026-03-31 05596060 d:Director15 2025-04-01 2026-03-31 05596060 d:Director16 2025-04-01 2026-03-31 05596060 d:Director17 2025-04-01 2026-03-31 05596060 d:Director17 2026-03-31 05596060 d:Director18 2025-04-01 2026-03-31 05596060 d:Director18 2026-03-31 05596060 d:RegisteredOffice 2025-04-01 2026-03-31 05596060 d:Agent1 2025-04-01 2026-03-31 05596060 d:Agent2 2025-04-01 2026-03-31 05596060 e:CurrentFinancialInstruments 2026-03-31 05596060 e:CurrentFinancialInstruments 2025-03-31 05596060 e:CurrentFinancialInstruments e:WithinOneYear 2026-03-31 05596060 e:CurrentFinancialInstruments e:WithinOneYear 2025-03-31 05596060 e:ReportableOperatingSegment1 2025-04-01 2026-03-31 05596060 e:ReportableOperatingSegment1 2024-04-01 2025-03-31 05596060 e:ReportableOperatingSegment2 2025-04-01 2026-03-31 05596060 e:ReportableOperatingSegment2 2024-04-01 2025-03-31 05596060 e:ReportableOperatingSegment3 2025-04-01 2026-03-31 05596060 e:ReportableOperatingSegment3 2024-04-01 2025-03-31 05596060 e:ReportableOperatingSegment7 2025-04-01 2026-03-31 05596060 e:ReportableOperatingSegment7 2024-04-01 2025-03-31 05596060 e:UKTax 2025-04-01 2026-03-31 05596060 e:UKTax 2024-04-01 2025-03-31 05596060 e:CapitalRedemptionReserve 2025-04-01 2026-03-31 05596060 e:CapitalRedemptionReserve 2026-03-31 05596060 e:CapitalRedemptionReserve 1 2025-04-01 2026-03-31 05596060 e:CapitalRedemptionReserve 2024-04-01 2025-03-31 05596060 e:CapitalRedemptionReserve 2025-03-31 05596060 e:CapitalRedemptionReserve 2024-04-01 05596060 e:RevaluationReserve 1 2024-04-01 2025-03-31 05596060 e:OtherMiscellaneousReserve 2025-04-01 2026-03-31 05596060 e:OtherMiscellaneousReserve 2026-03-31 05596060 e:OtherMiscellaneousReserve 1 2025-04-01 2026-03-31 05596060 e:OtherMiscellaneousReserve 2024-04-01 2025-03-31 05596060 e:OtherMiscellaneousReserve 2025-03-31 05596060 e:OtherMiscellaneousReserve 2024-04-01 05596060 e:OtherMiscellaneousReserve 1 2024-04-01 2025-03-31 05596060 e:RetainedEarningsAccumulatedLosses 2025-04-01 2026-03-31 05596060 e:RetainedEarningsAccumulatedLosses 2026-03-31 05596060 e:RetainedEarningsAccumulatedLosses 1 2025-04-01 2026-03-31 05596060 e:RetainedEarningsAccumulatedLosses 2024-04-01 2025-03-31 05596060 e:RetainedEarningsAccumulatedLosses 2025-03-31 05596060 e:RetainedEarningsAccumulatedLosses 2024-04-01 05596060 e:RetainedEarningsAccumulatedLosses 1 2024-04-01 2025-03-31 05596060 d:FRS102 2025-04-01 2026-03-31 05596060 d:Audited 2025-04-01 2026-03-31 05596060 d:FullAccounts 2025-04-01 2026-03-31 05596060 d:CompanyLimitedByGuarantee 2025-04-01 2026-03-31 05596060 e:WithinOneYear 2026-03-31 05596060 e:WithinOneYear 2025-03-31 05596060 e:BetweenOneFiveYears 2026-03-31 05596060 e:BetweenOneFiveYears 2025-03-31 05596060 2 2025-04-01 2026-03-31 05596060 7 2025-04-01 2026-03-31 05596060 f:PoundSterling 2025-04-01 2026-03-31 iso4217:GBP xbrli:pure

Registered number: 05596060
















HOMES IN SOMERSET LIMITED




ANNUAL REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2026

































HOMES IN SOMERSET LIMITED

 
COMPANY INFORMATION


BOARD MEMBERS
Lance Duddridge 
Paul Hackett 
Jenny Vernon (resigned 21 July 2025)
Kathryn Pearce 
Paul Stephenson 
Pauline Ham 
Christine Fisher (resigned 30 July 2025)
Oliver Keates 
Marie Hide 
Craig Green (appointed 25 November 2025)
Sarah O'Neill (appointed 21 July 2025)




COMPANY SECRETARY
Ben Lane



REGISTERED NUMBER
05596060



REGISTERED OFFICE
3rd Floor Bridgwater House
King Square

Bridgwater

Somerset

TA6 3AR




INDEPENDENT AUDITORS
Bishop Fleming Audit Limited
Chartered Accountants & Statutory Auditors

Salt Quay House

4 North East Quay

Sutton Harbour

Plymouth

PL4 0BN




BANKERS
Lloyds Bank Plc
25 Cornhill

Bridgwater

Somerset

TA6 3AY





Barclays Bank Plc

1 Churchill Place

London

E14 5HP






HOMES IN SOMERSET LIMITED


CONTENTS



Page
Chair's Statement
 
1
Strategic Report
 
2 - 12
Directors' Report
 
13 - 14
Directors' Responsibilities Statement
 
15
Independent Auditors' Report
 
16 - 19
Statement of Comprehensive Income
 
20
Statement of Financial Position
 
21
Statement of Changes in Equity
 
22
Statement of Cash Flows
 
23
Notes to the Financial Statements
 
24 - 36


HOMES IN SOMERSET LIMITED

 
CHAIR'S STATEMENT
FOR THE YEAR ENDED 31 MARCH 2026

The chairman presents his statement for the period.

Having reflected on my previous two statements, I am sadly still reporting on uncertainty and instability at national and global levels. Financial markets have experienced ongoing volatility during the year, reflecting economic uncertainty and changing market conditions. It is a position which sees little chance of a swift resolution so we must plan and cater for ongoing impacts within our business and its associated partners and supply chains.

Nationally, the operating environment continues to evolve, with changes in the wider political and policy landscape. In some areas of England there are almost equal voting numbers for 4 or 5 different parties. We are seeing Councils shifting their political make-up, not just at the Ward level but at County, Mayoral and Metropolitan levels.

Our Somerset story is one of far greater certainty. The last year has seen the conducting of an independent Options Appraisal Review by Savills. This concluded with the recommendation that the future single delivery model for social housing owned by Somerset Council should be an expanded Homes in Somerset. That recommendation has since been ratified and it is expected that the Go-Live date will be 1 September 2026. This outcome followed a comprehensive service assessment and clear customer consultation processes.

The year-end performance was another massive success for Homes in Somerset with some really high performing areas, as reported via the Tenant Satisfaction Measures (TSMs) and other indicators. The overall customer satisfaction was top quartile performance which is to the massive credit of the entire colleague team and supporting contractors.

During the year, we started Project Fusion which was about preparing and planning for a 10,000 home landlord. This process involved considerable joint working with Council colleagues to develop a shared approach to the key strategies and delivery plans, such as a Joint Asset Management Strategy and Joint Development Strategy. There is clearly still a great deal of work to be done in aligning the current two services, not least around data and compliance issues to ensure we are delivering effectively against the variety of standards we are accountable for within the regulatory regime.

The HiS Board have been actively involved in steering a desired future for the business, one which we will now seek to deliver against during the transition period and beyond Go-Live. I am very grateful to all Board colleagues for their commitment in considering how best to respond to the Options Appraisal challenges and risks, which was done in a spirit of camaraderie and recognition of the need to ensure customer services were maintained and ultimately improved.

I again need to thank and recognise the dedication and commitment of the Sedgemoor Tenants Assurance Committee (STAC). Yet again, they have ensured the business is held to account while driving for improvement and ensuring the tenant voice is clearly heard and listened to. I also need to thank and recognise the joint working successes with Council colleagues, something which should not be taken for granted but which has been incredibly positive and beneficial. This Partnership has and always will be a key component of HiS effectiveness and our selection as the future landlord shows the trust and confidence Somerset Council feel.

So, another highly rewarding year concludes and I would like to finish with a big thank you to all the Homes in Somerset colleagues who have again helped the organisation achieve so much. We look forward to the challenge and opportunities which will be experienced during 2026 while creating a new 10,000 home landlord.

Massive thanks to all involved.


NamePaul Stephenson
Chair

Date5 August 2026
Page 1


HOMES IN SOMERSET LIMITED

 
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2026

BUSINESS REVIEW

Finance Overview

The finalisation of the accounts has confirmed the strong financial performance reported to the Board in May 2026 through the 'pre-audit' final management accounts paper. The management accounts focus on the 'profit and loss' element of the accounts. Headlines are:
 
£2k (£0k balanced budget reported to the Board in May) operating surplus recorded against the balanced budget set.
 
£556k of spend recorded against the £823k allocated by the Board as 'Managed Use of Reserves'.
 
£97k worth of Garage Income recovered from the Council in accordance with agreed performance criteria.

These amounts account for the £457k 'loss' (24/25 profit £167k) shown against the Statement of Comprehensive Income.

With specific reference to the financial statements, HiS has reported a loss before tax of £211,000 (24/25 profit: £275,000). The Company's turnover was £24,617,000 (24/25: £19,182,000) funded primarily by a management fee, capital management fee and funding to support the capital programme. The increased turnover reflects the larger capital programme in 25/26 compared to 24/25, demonstrating the increased investment year on year in customers' homes.

The trading position for Homes in Somerset at the end of the 25/26 financial year, shows a gross loss of £344,000 (24/25 profit: £112,000).

Further analysis of the three main elements contributing to the £457k 'loss' are given below:

Operating Surplus - £2,000

A balanced budget was set by the Board for the 25/26 year. A £2k surplus was recorded at the year end despite managing several significant one-off cost pressures during the year. The main contributing factors to this position include:
 
The Responsive Repairs service, delivered under contract by MD Group, reported an underspend of £140k, primarily due to lower labour and vehicle costs than originally budgeted.
 
The year also saw increased expenditure on external legal services, including £62k relating to a Coroner's Court inquest, resulting in an overspend of £117k against the legal services budget.
 
An overspend on fly-tipping budget (£21k) was reported for a second consecutive year. Although most of this fly-tipping is in areas that come under the remit of the local council under DEFRA guidance, Homes in Somerset continues to arrange prompt removal to maintain clean, safe and welcoming neighbourhoods for our tenants and residents.

Managed Use of Reserves - £556,000

£823,000 was allocated from Reserves in 25/26 to support non-recurring specific projects and initiatives. Allocations were made in accordance with the Reserves Policy. These allocations are referred to as 'Managed Use of Reserves'. Spend of £556,000 was incurred against the £823,000 allocated, creating a £267,000 favourable variance. The Board agreed to roll-over £225,000 of this underspend into 26/27 to enable projects to be finalised. Projects in 25/26 included the investment of funds in ICT and Digital solutions to enhance efficiencies across the company, the investment of resource to increase Development capacity to support the Council in the building of new homes for customers, and the allocation of funds to prepare for the  impact  of  the 


 
Page 2


HOMES IN SOMERSET LIMITED


STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026

outcome of Somerset Council’s Housing Options appraisal. Reserves were also utilised to prepare for the introduction of Awaab’s Law which gives social housing tenants the right to have serious hazards in their homes, such as damp and mould, investigated and resolved within clear legal timescales, helping to ensure they live in safe, healthy homes. 

Garage Income - £97,000

In financial year 2018/19 Homes in Somerset undertook a programme of works to refurbish dilapidated block garages that it was managing on behalf of the Council with the intention to improve the marketability of the garages and drive an improved rental income stream for the Council. The cost of the works was £901,045 and was initially borne by HiS as a distinct "negative" reserve on the Balance Sheet. An agreement was struck whereby, if HiS could demonstrate that income from garage rent increased beyond an agreed baseline of £307,300, the excess would be paid over to HiS on an annual basis. For 25/26 the excess was calculated as £97,000 (24/25: £117,000). A negative reserve balance of £164,000 remains at the end of 25/26

Performance Overview

The company delivered good performance across several key areas of service delivery during 25/26. It is a company priority to deliver the best possible outcomes which have a significant positive impact on our stakeholders. The table below shows the progress made against several Key Performance Indicators (KPls) between both years.

ole66ae.png

Company performance is measured using several key performance indicators (KPls). Where available performance is benchmarked and reported both internally and to Somerset Council. 47 KPls were regularly monitored by the Board. Of the 47, 22 are Tenant Satisfaction Measures (TSMs).

40 of the 47 KPls are considered to be 'Management Agreement' (MA) KPls and are the performance areas that the Council has identified that it will monitor to hold HiS to account. At the year-end 9 MA KPls were classified red, 6 amber, 24 green and one is for 'information only'.

The suite of KPls reported during 25/26 are aligned to Homes in Somerset's (HiS) Corporate Strategy and are identified under five strategic themes; i) Healthy Homes, ii) Customer Driven, iii) Enriching Partnerships, iv) Thoughtful Enterprise, and v) Sustainable by Design.

Tenant Satisfaction Measures (TSMs)

These are part of a system, introduced by the Regulator of Social Housing in 23/24, to assess how well social housing landlords are doing at providing good quality homes and services.

The measures are aimed at helping improve standards for people living in social housing, by:
 
Providing visibility, letting tenants see how well their landlord is doing, and enabling tenants to hold their landlords to account,
 
Giving the Regulator insight into which landlords might need to improve things for their tenants.




 
Page 3


HOMES IN SOMERSET LIMITED


STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026

The TSMs are designed to see how well landlords are doing at keeping properties in good repair, maintaining building safety, respectful and helpful engagement, effective handling of complaints and responsible neighbourhood management. The TSMs are grouped around these five themes.

Of the 22 TSMs, 12 are compiled from 'perception' customer satisfaction responses and 10 are generated from 'management information' held by HiS.

TSM performance reports were uploaded to the website regularly showing performance against target. The final year end TSM performance can be found here: https://www.homesinsomerset .org/about-us /how-are-we-doing/.

TSM performance for 25/26 has been consolidated with Somerset Council's 'in-house' housing team's performance and submitted to the Regulator of Social Housing. The regulator will publish TSM information in the Autumn of 2026. The performance information contained in this report only relates to HiS.

In advance of the publication by the regulator, Housemark have gathered year end TSM data from 223 organisations. 2 of the 22 TSMs are split into sub measures resulting in 24 measures overall. Of the 24, 22 relate to data that can be classified into quartile performance. Of the 22, HiS has recorded 'upper quartile' performance against 17 measures, with 3 areas in quartile 2, 1 in quartile 3 and 1 in quartile 4.

The section below provides a brief overview of the performance highlights in 25/26.

Overall Customer Satisfaction

Overall satisfaction with the service provided by the landlord ended the year at a very strong 84% (24/25: 83%) matching the target set. The months of July 2025 and February 2026 recorded the highest satisfaction of the year at 87%.

Rental Income Management and Voids

The rent collection rate at end of the year was 99.49 % compared to target of 97% resulting in this KPI indicated as Green. This performance demonstrates good progress made in collecting prior year and current year debts.

As at end of 25/26 rent year, current tenant rent arrears was £125k (24/25: £131k) which is 0.56% (24/25: 0.59%) of the total annual rent due and is reported as green when compared to target of 2%. This improvement in performance year on year is particularly impressive given that 24/25 performance was already sector leading.

The Average re-let time for all relets (225) in the period April 25 to March 26 was 74.8 days (24/25: 48 days) compared to a target of 45 days with this KPI reported as red. Several properties were held as 'policy voids' meaning that they were not re-let as either significant work was needed to bring them up to standard or they are awaiting disposal. Re-let performance improved toward the end of the year and is predicted to continue to improve during 26/27.

The satisfaction of new customers with the lettings process has ended the year at 95.8% (24/25: 94.6%) and is indicated as green when compared to the target of 95%.

Neighbourhood Management

There were a total of 97 ASB cases in 25/26 (24/25: 96). The number of new ASB cases per 1,000 properties managed by HiS ended the year at 23.98 (24/25: 23.54) compared to target of 25 and hence is indicated in green.

Responsive Repairs

The KPI, 'repairs completed within target timescales' reports on the performance of our main Repairs & Maintenance contractors and performance at the end of March was 91.9% (24/25: 85.9%) compared to a target of 95% and is reported as amber.

Customer satisfaction with repairs (transactional) achieved performance of 85% (24/25: 84%) compared to a target of 81% resulting in this KPI remaining as green for four years in a row.

Page 4


HOMES IN SOMERSET LIMITED


STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026

Planned works delivery and customer satisfaction

Of the total capital budget allocated for the year, 97% (24/25: 89.8%) was spent as at the end of March 2026, this equates to spend of £9,302k compared to budget of £9,589k. Performance is rated as amber for the year.

Employee - Sickness and turnover

Percentage staff turnover ended the year at 14.6% (24/25: 19.8%) compared to a target of 12%. This equates to 15 leavers compared to 17 in 24/25. This performance is reported as red.

The percentage of working days lost due to sickness remained stable year on year and was reported as 4.3% (24/25: 4.4%) which was above the target of 3.2% and therefore reported as red. 4.3% represents 1,050 lost working days.

Housemark Pulse Benchmarking

HiS continued to participate in Housemark's monthly pulse monitoring benchmarking exercise during 25/26. The exercise provides helpful in year peer performance comparators. The KPls reflect current priorities for the sector. The number of KPIs monitored in 25/26 increased from 15 KPls in 24/25 to 20 KPIs, due to the introduction of performance measures in respect of Awaab’s Law. 16 of the 20 are presented with polarity (which means that Upper Quartile always represents the most favourable performance) and 4 KPls don't have a polarity (meaning that neither high or low values are better). Benchmarking against sector performance indicates that 10 of the 16 HiS KPIs were above the sector median, with the remaining 6 measures below the median.

We continue to review our performance, monitoring government guidelines and adopting new ways of working, to seek improved performance across the company.

Value for Money (VFM)

The Board and Executive Team at HiS are committed to the delivery of Value For Money for its customers and the Council.

The Corporate Strategy includes the following commitment, to deliver "relatively good performance at low cost'' across all areas of service delivery.

The company pro-actively participates in several benchmarking exercises to ensure that it is able to measure its value for money progress against peers across the sector.

HiS has participated in Housemark's 'annual cost and performance comparison exercise' for several years. Housemark is the leading data and insight company for the UK housing sector.

The 24/25 exercise identified five of the eight measures as falling into the "relatively good performance at low cost", the same numbers as recorded in the 23/24 exercise.

The output from the annual exercise helps to drive decision making within the organisation. It helps to support the budget setting process and facilitates the internal review of the efficiency and effectiveness of service delivery.

A VFM annual report is produced for the Board. Some of the highlights from the latest annual performance summary are given below:
 
i.£2k surplus achieved for the year against the balanced revenue budget set - delivered in a climate of ongoing inflation and cost pressures.
 
ii.Overall average customer satisfaction increased from 83% to 84% placing HiS in the top quartile (based on RSH benchmarked results for 2024/25 published in November 2025)



 
Page 5


HOMES IN SOMERSET LIMITED


STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026

iii.£140k underspend against the MD Responsive Repair ‘Cost Model’ contract recorded, with ‘Satisfaction with Repairs’ increasing from 84% to 85% and ‘Satisfaction with time taken to complete most recent repair’ increasing slightly from 86.2% to 86.3%.
 
iv.89% of customers were satisfied that ‘the rent provides value for money’, an increase compared to the 87% reported for 24/25.
 
v.79% of customers were satisfied that ‘service charges provide value for money - a small increase compared to 78% recorded in 24/25.
 
vi.Patch focused approach continues to maximise business efficiencies whilst preserving excellent performance and providing greater support for customers.
 
vii.All 12 Tenant Satisfaction Perception results for the year were in the top quartile or above median.
 
viii.Retained Investors in People (IIP) Gold Status.

The financial challenges faced by Homes In Somerset in 26/27 and beyond will require the organisation to focus its attention on all areas that are considered 'high cost' to ensure that any services that remain 'high cost' do so because of conscious decisions to invest in certain areas of activity.

The Executive Team remain committed to delivering 'Relatively good performance at Low Cost' across all areas of the organisation.

Environmental, Social and Governance (ESG)

Homes in Somerset’s approach to Environmental, Social and Governance matters is rooted in the organisation’s 2023–2026 Corporate Strategy, which sets out the vision “to provide healthy homes and inspiring communities in Somerset” and is structured around five strategic themes: Healthy Homes, Customer Driven, Enriching Partnerships, Thoughtful Enterprise and Sustainability by Design.

The year ended 31 March 2026 was a significant year for Homes in Somerset. The organisation continued to deliver core landlord services for tenants and leaseholders while preparing for major organisational growth, strengthening governance arrangements and supporting Somerset Council’s wider housing ambitions. The transfer of development and regeneration activity into Homes in Somerset from April 2025, the development of a new housing development strategy, the housing management options appraisal, and preparations for a potential single landlord model all shaped the ESG agenda during the year.

Environmental

One of the five core themes of the Corporate Strategy is Sustainability by Design. This recognises the implications of climate change and commits Homes in Somerset to embedding sustainability into the way it works, reducing fuel poverty, working with like-minded partners and fulfilling its climate change responsibilities.

This environmental commitment is closely linked to the strategy’s Healthy Homes theme, particularly the objectives of providing safe, affordable and fit-for-the-future homes, alongside the development of new homes. The Corporate Strategy makes clear that homes should not only be safe and well maintained, but also affordable to heat and light, sustainable over the medium to long term and improved through well-informed investment decisions.

During 25/26, environmental considerations were embedded in both asset management and housing development activity. The Development Committee oversaw a major housing development programme which, by March 2026, comprised approximately 580 homes with a capital value of approximately £142m. This programme includes new homes, regeneration, acquisitions, Local Authority Housing Fund properties, garage redevelopment opportunities, bespoke homes and future development schemes across Somerset.




 
Page 6


HOMES IN SOMERSET LIMITED


STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026

A key milestone during the year was the approval and progression of six turnkey acquisition schemes, comprising 112 new homes with a total approved 25/26 HRA budget of approximately £23.7m. These schemes included Badgers Close in Langport, Brymore Way in Cannington, Charlton Adam, Combe Batch in Wedmore, Cricketers Farm Phase 2 in Nether Stowey and North Newton Road in North Petherton. The Development Committee report confirmed that these new homes would provide affordable, safe and thermally efficient homes for residents.

The organisation also continued to address the energy efficiency of existing homes. The Sedgemoor Tenants Assurance Committee (STAC) considered updates on retrofit activity, including use of Social Housing Decarbonisation Fund and ECO4 funding, and noted measures such as insulation, solar panels and alternative heating technologies. During the year STAC noted that approximately 300 properties had already had solar panels installed, including around 50 properties at Schoolfields and installations at Woolavington.

Homes in Somerset continued to monitor stock condition and energy performance through its performance framework. At the end of the year 0.53% of homes did not meet the Decent Homes Standard, equivalent to 21 properties. Some of these homes were included in the SHDF programme, with works scheduled for completion during the financial year, although access issues affected progress in some cases.

The organisation also continued to respond to the challenge of fuel poverty. The Corporate Strategy recognises the need to reduce fuel poverty by improving data, targeting support and maximising investment in energy efficiency. STAC discussions during the year also highlighted the link between damp and mould reporting, heating affordability, support for vulnerable tenants and wider cost-of-living pressures.

A significant environmental and asset sustainability matter during the year was the consideration of Westfield House. Westfield House is Somerset Council’s only high-rise block, comprising 61 flats. The Development Committee considered options including full refurbishment and a phased safety-critical works approach.

The preferred phased approach involved approximately £2.25m of safety-critical investment to extend the life of Westfield House. The works include lift refurbishment, replacement of the gas heating system with electric heating, removal of gas from the building, fire alarm and emergency lighting adjustments, redundant asbestos pipework removal, sprinkler mist installation and balcony refurbishment. This approach was designed to maintain safety and compliance, reduce risk, protect residents and allow time for a more strategic long-term decision about the building.

The organisation also considered the environmental and community use of underutilised assets. In March 2026, the Development Committee considered the proposed disposal of three garage sites comprising 52 garages at Broadway Avenue, Chilton Polden; Southbrook/Grange Close, Cannington; and Poplar Estate, Highbridge. Detailed feasibility work concluded that the sites were unsuitable or uneconomic for residential redevelopment due to constraints including low demand, planning issues, tree root protection areas, layout restrictions, anti-social behaviour, and high abnormal costs. Disposal was recommended to reduce maintenance burdens, generate capital receipts and support potential community-led uses. 

Social

Homes in Somerset’s social purpose is central to its role as an ALMO. The Corporate Strategy’s Customer Driven theme emphasises listening, engagement, aspiration, person-centred services and treating customers with dignity, compassion and respect. The strategy also recognises that customer voice is fundamental to the ALMO model and to the organisation’s governance arrangements.

During 25/26, customer voice continued to be strengthened through the Sedgemoor Tenants Assurance Committee, customer scrutiny activity, Service Improvement Panels, customer champions, surveys, complaints learning and targeted engagement activity. STAC’s purpose is to provide assurance that agreed service delivery standards are being achieved and that Homes in Somerset meets the expectations and outcomes of the Consumer Standards

The Customer Influence and Engagement Strategy remained an important area of delivery. By May 2025, the previous strategy had achieved 99% completion, with 40 actions completed, one action in progress and one action overdue. The strategy supported customer scrutiny, customer involvement in procurement, building safety engagement, customer ambassadors, the STRIVE programme and community-based activity.

Page 7


HOMES IN SOMERSET LIMITED


STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026

Examples of customer influence and community activity during the year included:
 
17 estate walks undertaken since January 2025 to identify maintenance, safety and environmental issues within communities.
 
Customer involvement in procurement activity, including gutter cleaning, window cleaning, solar panel installation, bat inspection services, retrofit works and house clearances.
 
A Bridgwater Big Spring Clean event, where volunteers collected 12 bags of litter.
 
Tenant engagement recruitment events, community drop-ins, garden improvements and local resident events.
 
Making a Difference Fund activity, which supported community groups with grants in 25/26.

Tenant Satisfaction Measures remained a key measure of customer experience. Overall satisfaction reached 87.3% in July 2025, the highest result in the previous 10 months. At the year-end overall satisfaction stood at 84%

Repairs performance was also positive. 85% satisfaction with repairs was reported at the year end, while repairs completed within target timescale hit 91.9%

STAC continued to scrutinise areas where improvement was needed. Satisfaction with the landlord’s approach to handling ASB was 64% against a target of 65%, and ASB cases were 23.98 per 1,000 properties against a year end target of 25. 97 ASB cases were reported, broadly consistent with the previous year. As with previous years the summer months saw a seasonal increase.

Complaints handling and learning remained a central feature of customer assurance. STAC considered the Housing Ombudsman Complaint Handling Code, complaints performance, learning outcomes, policy updates and reasonable adjustments. In January 2026, STAC noted 27 Stage 1 complaints, with 30% upheld, mainly because of process or contractor communication issues. Four Stage 2 complaints were recorded, with three not upheld and one ongoing.

The Committee also paid particular attention to support for vulnerable tenants and tenancy sustainment. STAC discussed allocations and tenancy onboarding, including how information is provided to new tenants, how different needs are identified, and how support can be improved for tenants who may not self-identify as requiring assistance. Suggestions included providing clearer welcome packs, improving proactive support and involving tenants in reviewing onboarding materials.

The organisation’s social impact was also demonstrated through the delivery of new affordable homes. By March 2026, Seaward Way, Oxford Inn and Local Authority Housing Fund Wave 3 acquisitions had achieved practical completion, delivering 54 homes. The wider programme continued to support additional affordable housing supply, temporary accommodation acquisition and specialist housing opportunities.

Temporary accommodation became an increasing area of focus during the year. The Development Committee reported that 19 properties had been identified for temporary accommodation acquisitions, with completion expected during Q1 and Q2 of 2026/27. This work supports Somerset Council’s wider response to homelessness and housing need.

Governance

Homes in Somerset continued to operate through a governance framework designed to provide assurance to the Board, Somerset Council, tenants and other stakeholders. Governance is embedded in the Corporate Strategy through the Thoughtful Enterprise theme, particularly the objectives of risk awareness, business intelligence and data management, whole systems thinking and good governance.


 
Page 8


HOMES IN SOMERSET LIMITED


STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026

During 25/26, governance arrangements strengthened further. The Board continued to oversee the organisation’s strategic direction, while the Audit and Risk Committee (ARC) provided assurance over risk management, internal control, audit actions, rent assurance, cyber security and compliance. The Sedgemoor Tenants Assurance Committee (STAC) provided tenant-based assurance, and the Development Committee provided oversight of the housing development programme.

Combined Board and Co-optee attendance was 88% during 25/26 compared to 91% during 24/25.

ARC’s attendance slightly increased to 72% in 25/26 from 68% in 24/25.

STAC attendance improved significantly year on year 68% in 24/25 to 93% in 25/26. During the year HiS have introduced payment for STAC members which appears to correlate with improved attendance.

Attendance at the Development Committee for all Members and Co-optees slightly dropped from 78% in 24/25 to 75% during 25/26.

The Development Committee played a particularly important role during the year following the transfer of development and regeneration activity into Homes in Somerset from April 2025. The Committee considered scheme approvals, development risk, programme delivery, the Development Strategy, Westfield House, garage disposals, temporary accommodation acquisitions and the North Taunton Woolaway Project.

Development governance matured significantly during the year. A dedicated Development Committee risk register was established, with high-scoring risks including availability of key support services and programme-level funding instability. Other risks included failure to secure funding, viability issues, inflation, planning delays, inaccurate financial modelling, contractor appetite, regulatory change, service capacity and environmental risk.

Compliance governance remained a strong area of assurance. Fire, Asbestos, Water and Lift safety checks reported year on year stable performance of 100%. Gas safety checks stood at 99.76% (7 properties out of compliance).

Awaab’s Law preparation was also subject to regular scrutiny. In January 2026, 242 emergency hazards were reported, with 219 resolved within 24 hours, representing 90% performance. There were 73 reports of significant damp and mould, with 70 visited within the 10-working-day timescale, representing 96% performance. Customer communications following inspection were sent within three working days in 100% of cases.

The Audit and Risk Committee also oversaw major control and assurance matters during the year, including rent assurance, cyber security, business continuity, internal audit actions, compliance and the strengthening of the risk management framework. Rent assurance was a significant governance matter, with ARC overseeing independent review work, legal advice, tenant refunds, regulatory engagement and the embedding of annual assurance checks into future controls.

Overall, 2025/26 was a year in which Homes in Somerset strengthened its governance arrangements while preparing for a larger and more complex operating environment. The organisation continued to demonstrate a clear focus on assurance, transparency, customer voice, compliance, financial stewardship and strategic risk management.

PRINCIPAL RISKS AND UNCERTAINTIES
 
Homes in Somerset maintains a Corporate Risk Register owned by the Board and managed through the Audit and Risk Committee, with day-to-day support from the Executive Team. The Corporate Strategy places risk awareness, good governance and business intelligence at the centre of the organisation’s “Thoughtful Enterprise” theme.

During 25/26, the risk environment became more complex because of potential organisational growth, the housing management options appraisal, development responsibilities, regulatory change, financial pressure, cyber risk, contractor exposure and increased expectations from tenants, regulators and the shareholder.



 
Page 9


HOMES IN SOMERSET LIMITED


STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026

1. Project Fusion and future housing management model

The most significant strategic uncertainty during the year related to Somerset Council’s housing management options appraisal. Somerset Council owns and manages approximately 10,356 homes, with 4,157 managed by Homes in Somerset and 6,199 managed by the Council’s in-house service. Savills were appointed to review the current model, including tenant engagement and comparison of cost, quality and scalability.

Savills’ recommendation was to bring all housing services under Homes in Somerset, with a potential transition period leading to a go-live date of 1 September 2026. The potential change would substantially increase the scale of Homes in Somerset and could involve the transfer of approximately 200 colleagues into the future operating model. 

The principal risks include transition capacity, governance complexity, staff engagement, service continuity, customer communication, data transfer, performance alignment and reputational risk. The organisation has mitigated these risks through Board oversight, ARC risk review, STAC engagement, transition planning and early work on the new Corporate Strategy for 2026–2031. 

2. Financial sustainability and HRA pressures

Financial sustainability remains a principal uncertainty. The Corporate Strategy recognises the risks arising from high inflation, low economic growth, rent pressures, HRA financial constraints and increasing regulatory obligations.

The development programme adds further financial complexity. By March 2026, the programme comprised approximately 580 homes with a capital value of approximately £142m. While this supports housing supply and Somerset Council’s strategic objectives, it also creates exposure to inflation, planning delays, contractor performance, grant conditions, scheme viability and HRA affordability.

The Development Committee risk register identified programme-level funding instability as a high risk, reflecting the risk that reliance on uncertain or short-term funding could affect the long-term viability of the housing programme.

Mitigations include multi-year financial planning, scheme-by-scheme approval, Homes England engagement, Proval modelling, Development Committee scrutiny, sensitivity analysis, and work with Somerset Council Finance to strengthen scheme-level budget reporting.

3. Compliance, building safety and changing regulation

Homes in Somerset has a low appetite for compliance and building safety risk. Compliance remained generally strong during the year, but the regulatory environment continued to increase in complexity. 

Awaab’s Law created additional statutory expectations around damp, mould and emergency hazards. 

Westfield House also presented a significant building safety and asset sustainability risk. The preferred approach of approximately £2.25m safety-critical works was developed to maintain compliance, reduce risk and extend the life of the building while longer-term options are considered.

4. Cyber security and business continuity

Cyber security continued to be a high corporate risk during the year. A major incident exercise was undertaken in the year to test the impact of a major IT incident caused by a cyber security breach. The exercise enabled HiS to test how it would cope with systems being unavailable and explored workarounds that would be put in place to maintain service delivery.

The risk includes service disruption, data security, customer communication, regulatory compliance, supplier assurance and business continuity. Mitigations include cyber action planning, business continuity testing, engagement with Somerset Council ICT and cyber teams, supplier assurance and operational workarounds to protect essential services.

 
Page 10


HOMES IN SOMERSET LIMITED


STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026

5. Customer satisfaction, complaints and consumer regulation

The strengthened consumer regulation regime and Housing Ombudsman Complaint Handling Code increased expectations around complaints, transparency, accountability and learning.

Overall satisfaction remained strong in the year. However, some indicators remained below target, including complaints handling and ASB satisfaction.

Mitigations include STAC scrutiny, complaints learning panels, customer-led scrutiny, policy review, reasonable adjustments, Ombudsman case monitoring, customer insight and planned scrutiny of complaint handling and tenancy sustainment. 

6. Workforce capacity, competence and organisational growth

Workforce capacity remains a key uncertainty, particularly given potential organisational growth and the impact of transfer activity. The Corporate Strategy identifies resilience due to small teams as a weakness and access to skilled workforce as a threat.

STAC considered competence and conduct requirements, organisational culture and training needs.

The potential transfer of wider housing management responsibilities creates further risk in relation to TUPE, culture, leadership capacity, training, staff engagement, competence standards and service continuity. Mitigations include workforce planning, training plans, organisational culture work, Board oversight and transition planning.

FINANCIAL KEY PERFORMANCE INDICATORS
 
Homes in Somerset continues to manage financial performance through budget monitoring, treasury management, reserves management, procurement controls, risk management and Board and Committee oversight. The organisation remains a non-asset-owning ALMO, dependent on its management agreement with Somerset Council for core income, and the Corporate Strategy recognises the importance of maintaining financial sustainability and delivering value for money.

During 25/26, the financial performance narrative was shaped by a larger and more complex operating environment. The transfer of development responsibilities to Homes in Somerset increased the scale of financial oversight.

Price risk

Price risk remained a key financial exposure, particularly in relation to repairs, maintenance, compliance, development contracts and supply chain inflation. The Development Committee risk register identified housing supply chain inflation and contractor tender prices exceeding approved budgets as risks that could result in increased costs, reduced value for money, viability challenges and programme disruption.

Mitigations include contract management, market testing, cost benchmarking, contingency allowances, value engineering, procurement strategy, early engagement with contractors and programme-level monitoring through Development Committee.

Credit risk

Credit risk remains limited where balances relate to Somerset Council as sole shareholder and principal funding partner. Wider recoverability risks are managed through normal financial controls and accounting policies.

Liquidity, reserves and cash flow risk

Liquidity and reserves remain important to Homes in Somerset’s resilience. The organisation’s ability to respond to transition, cyber incidents, service pressures, regulatory change and organisational growth depends on maintaining adequate financial headroom. Homes in Somerset has no long-term borrowings and has a stable level of cash which it invests as appropriate in short term deposits. £2.699m is held within the Profit & Loss Reserve at the 31 March 2026. This is £1.199m greater than the £1.5m minimum reserve level set by the Board.
Page 11


HOMES IN SOMERSET LIMITED


STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026


Financial control and management

Homes in Somerset continued to operate within a financial framework designed to protect organisational resilience, maintain effective financial control and support the delivery of high-quality housing services on behalf of Somerset Council.

The year saw a significant increase in the scale and complexity of financial oversight following the transfer of development responsibilities into Homes in Somerset. Financial scrutiny focused on value for money, scheme viability, funding assumptions, grant availability, contractor performance and programme risk. The organisation also continued to strengthen financial reporting. New processes were developed with Somerset Council Finance to improve scheme-level budget reporting and ensure costs are accurately reported against original scheme budgets.

Overall, the 25/26 financial performance framework remained focused on maintaining financial resilience, controlling contracts and supporting value for money, and ensuring that growth, development and transition activity are subject to appropriate governance.
 

This report was approved by the board and signed on its behalf.



Paul Stephenson
Chair

Date: 5 August 2026
Page 12


HOMES IN SOMERSET LIMITED

 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2026

The directors present their report and the financial statements for the year ended 31 March 2026.

RESULTS AND DIVIDENDS

The profit for the year, after taxation, amounted to £306,000 (2025: £271,000).

DIRECTORS

The directors who served during the year were:

Lance Duddridge 
Paul Hackett 
Jenny Vernon (resigned 21 July 2025)
Kathryn Pearce 
Paul Stephenson 
Pauline Ham 
Christine Fisher (resigned 30 July 2025)
Oliver Keates 
Marie Hide 
Craig Green (appointed 25 November 2025)
Sarah O'Neill (appointed 21 July 2025)

FUTURE DEVELOPMENTS

The Company's future developments are discussed within the Principal Risks and Uncertainties section of the Strategic Report.

The outcome of an independent Options Appraisal Review by Savills concluded with the recommendation that the future single delivery model for social housing owned by Somerset Council should be an expanded Homes in Somerset. That recommendation has since been ratified and it is expected that the Go-Live date will be 1 September 2026. The Board expects that the Company will continue to provide services in line with the management agreement for the foreseeable future.

DISCLOSURE OF INFORMATION TO AUDITORS

Each of the persons who are directors at the time when this Directors' Report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the Company's auditors are unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company's auditors are aware of that information.

AUDITORS

The auditorsBishop Fleming Audit Limitedwill be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

Page 13


HOMES IN SOMERSET LIMITED
 
 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
This report was approved by the board and signed on its behalf.
 






Paul Stephenson
Chair

Date: 5 August 2026

3rd Floor Bridgwater House
King Square
Bridgwater
Somerset
TA6 3AR
Page 14


HOMES IN SOMERSET LIMITED

 
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 MARCH 2026

The directors are responsible for preparing the Strategic Report, the Directors' Report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period.

 In preparing these financial statements, the directors are required to:

select suitable accounting policies for the Company's financial statements and then apply them consistently;

make judgments and accounting estimates that are reasonable and prudent;

state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Page 15


HOMES IN SOMERSET LIMITED

 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF HOMES IN SOMERSET LIMITED
OPINION


We have audited the financial statements of Homes in Somerset Limited (the 'Company') for the year ended 31 March 2026, which comprise the Statement of Comprehensive Income, the Statement of Financial Position, the Statement of Changes in Equity, the Statement of Cash Flows and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Company's affairs as at 31 March 2026 and of its loss for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


BASIS FOR OPINION


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


CONCLUSIONS RELATING TO GOING CONCERN


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


OTHER INFORMATION


The other information comprises the information included in the Annual Report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the Annual ReportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Page 16


HOMES IN SOMERSET LIMITED
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF HOMES IN SOMERSET LIMITED (CONTINUED)

OPINION ON OTHER MATTERS PRESCRIBED BY THE COMPANIES ACT 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Strategic Report and the Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Strategic Report and the Directors' Report have been prepared in accordance with applicable legal requirements.


MATTERS ON WHICH WE ARE REQUIRED TO REPORT BY EXCEPTION
 

In the light of the knowledge and understanding of the Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Directors' Report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.


RESPONSIBILITIES OF DIRECTORS
 

As explained more fully in the Directors' Responsibilities Statement set out on page 15, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.


Page 17


HOMES IN SOMERSET LIMITED
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF HOMES IN SOMERSET LIMITED (CONTINUED)

AUDITORS' RESPONSIBILITIES FOR THE AUDIT OF THE FINANCIAL STATEMENTS
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
 
We have considered the nature of the sector, control environment and financial performance of the Company;
We have considered the result of enquiries with management in relation to their own identification and assessment of the risk of irregularities within the Company; and
We have reviewed the documentation of key processes and controls and performed walkthroughs of transactions to confirm that the systems are operating in line with documentation.

As a result of these procedures, we have considered the opportunities and incentives that may exist within the Company for fraud and identified the highest area of risk to be in relation to revenue recognition, with a particular risk in relation to year-end cut off and pension assumptions used in valuing the year end pension balance. In common with all audits under ISAs (UK) we are also required to perform specific procedures to respond to the risk of management override.

We have also obtained an understanding of the legal and regulatory frameworks that the Company operates in focusing on provisions of those laws and regulations that had a direct effect on the determination of material amounts and disclosures in the financial statements. The key laws and regulations we considered in this context included the Companies Act 2006, FRS 102 and UK tax legislation. In addition, we considered the provisions of other laws and regulations that do not have a direct effect on the financial statements but compliance with which may be fundamental to the Company's ability to operate or avoid a material penalty, including landlord health and safety laws and regulations covering fire risks, gas safety, water hygiene, electrical safety and asbestos.

Our procedures to respond to the risks identified included the following:
 
Reviewing the financial statement disclosures and testing to supporting documentation to assess compliance with provisions of relevant laws and regulations described as having a direct effect on the financial statements;
Performing analytical procedures to identify unusual or unexpected relationships that may indicate risks of material misstatement due to fraud;
Reviewing board meeting minutes;
Enquiring of management in relation to actual and potential claims or litigations or areas of non-compliance with laws and regulations;
Performing detailed testing in relation to the recognition of revenue, with a particular focus around year-end cut off;
Performing a benchmarking summary of the assumptions used by the actuary and comparing to local government pension schemes across various counties and across different actuaries; and
In addressing the risk of fraud through management override of controls, testing the appropriateness of journal entries and other adjustments; assessing whether the judgements made in accounting estimates are indicative of potential bias; and evaluating the business rationale of significant transactions that are unusual or outside the normal course of business.
 
Page 18


HOMES IN SOMERSET LIMITED
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF HOMES IN SOMERSET LIMITED (CONTINUED)

We also communicated identified laws and regulations and potential fraud risks to all members of the engagement team and remained alert to possible indicators of fraud or non-compliance with laws and regulations throughout the audit.

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.


USE OF OUR REPORT
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.






Charles Martin FCA (Senior Statutory Auditor)
for and on behalf of
Bishop Fleming Audit Limited
Chartered Accountants
Statutory Auditors
Salt Quay House
4 North East Quay
Sutton Harbour
Plymouth
PL4 0BN

5 August 2026
Page 19


HOMES IN SOMERSET LIMITED

 
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2026

2026
2025
Note
£000
£000

  

Turnover
 4 
24,617
19,182

Cost of sales
  
(24,961)
(19,070)

GROSS (LOSS)/PROFIT
  
(344)
112

Interest receivable
 8 
125
160

Other finance income
 9 
8
3

(LOSS)/PROFIT BEFORE TAX
  
(211)
275

Tax on (loss)/profit
 10 
(13)
(4)

(LOSS)/PROFIT FOR THE FINANCIAL YEAR
  
(224)
271

OTHER COMPREHENSIVE INCOME FOR THE YEAR
  

Pension surplus not recognised
  
(98)
(2,016)

Actuarial (loss)/gain relating to pension scheme
  
(135)
1,912

OTHER COMPREHENSIVE INCOME FOR THE YEAR
  
(233)
(104)

TOTAL COMPREHENSIVE INCOME FOR THE YEAR
  
(457)
167

There were no recognised gains and losses for 2026 or 2025 other than those included in the statement of comprehensive income.

The notes on pages 24 to 36 form part of these financial statements.
Page 20


HOMES IN SOMERSET LIMITED


STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2026

2026
2025
Note
£000
£000

  

CURRENT ASSETS
  

Debtors: amounts falling due within one year
 11 
4,041
980

Cash at bank and in hand
 12 
3,656
5,329

  
7,697
6,309

Creditors: amounts falling due within one year
 13 
(5,162)
(3,317)

  

NET ASSETS
  
2,535
2,992


CAPITAL AND RESERVES
  

Garage reserve
 14 
(164)
(261)

Profit and loss account
 14 
2,699
3,253

  
2,535
2,992


The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 





Paul Stephenson
Chair

Date: 5 August 2026

The notes on pages 24 to 36 form part of these financial statements.
Page 21


HOMES IN SOMERSET LIMITED


STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2026


Garage reserve
Pension reserve
Profit and loss account
Total equity

£000
£000
£000
£000


At 1 April 2024
(378)
-
3,203
2,825


COMPREHENSIVE INCOME FOR THE YEAR

Profit for the year
-
-
271
271

Derecognition of pension surplus
-
-
(2,016)
(2,016)

Actuarial gains in the pension scheme
-
1,912
-
1,912

Transfer between reserves
117
(1,912)
1,795
-



At 1 April 2025
(261)
-
3,253
2,992


COMPREHENSIVE INCOME FOR THE YEAR

Loss for the year
-
-
(224)
(224)

Derecognition of pension surplus
-
-
(98)
(98)

Actuarial losses on pension scheme
-
(135)
-
(135)

Transfer between reserves
97
135
(232)
-


AT 31 MARCH 2026
(164)
-
2,699
2,535


The notes on pages 24 to 36 form part of these financial statements.
Page 22


HOMES IN SOMERSET LIMITED


STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2026

2026
2025
£000
£000

CASH FLOWS FROM OPERATING ACTIVITIES

(Loss)/profit for the financial year
(224)
271

ADJUSTMENTS FOR:

Interest paid
-
3

Interest received
(125)
(160)

Taxation charge
13
4

(Increase) in debtors
(1,554)
(60)

(Increase)/decrease in amounts owed by the Council
(1,507)
1,362

Increase/(decrease) in creditors
1,834
(762)

Increase/(decrease) in amounts owed to the Council
2
(20)

(Decrease) in net pension liability
(233)
(104)

Corporation tax (paid)
(4)
(28)

NET CASH GENERATED FROM OPERATING ACTIVITIES

(1,798)
506


CASH FLOWS FROM INVESTING ACTIVITIES

Interest received
125
160

Hire purchase interest paid
-
(3)

NET CASH FROM INVESTING ACTIVITIES

125
157


(DECREASE)/INCREASE IN CASH AND CASH EQUIVALENTS
(1,673)
663

Cash and cash equivalents at beginning of year
5,329
4,666

CASH AND CASH EQUIVALENTS AT THE END OF YEAR
3,656
5,329


CASH AND CASH EQUIVALENTS AT THE END OF YEAR COMPRISE:

Cash at bank and in hand
3,656
5,329


Page 23


HOMES IN SOMERSET LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

1.


GENERAL INFORMATION

Homes in Somerset Limited (HiS or the Company) is a private company limited by guarantee with no share capital, registered in England and Wales in the United Kingdom.

2.ACCOUNTING POLICIES

 
2.1

BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies (see note 3).

The following principal accounting policies have been applied:

 
2.2

GOING CONCERN

The Directors consider it appropriate to prepare the Financial Statements on a going concern basis, supported by the ongoing financial backing of the ultimate parent. Confirmation has been received that Somerset Council will continue to fund the Company for the foreseeable future, with the management fee for 2026/27 agreed and the management fee for 2027/28 under current discussion. Somerset Council expects the Company to continue to delivering housing services on its behalf for the foreseeable future. This expectation follows the conclusion of an options appraisal and the decision of Somerset Council’s Executive on 11 March 2026, which was subject to tenant consultation under Section 105 of the Housing Act 1985 and completed by the end of April 2026.

 
2.3

REVENUE

Turnover primarily comprises management fees chargeable to Somerset Council invoiced monthly in arrears and charges made to Somerset Council for the repair and maintenance of Council owned homes, invoiced in arrears and recognised on an accruals basis.

 
2.4

DEBTORS

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.5

GOVERNMENT GRANTS

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.

Grants of a revenue nature are recognised in the Statement of Comprehensive Income in the same period as the related expenditure.

 
2.6

INTEREST INCOME

Interest income is recognised in profit or loss using the effective interest method.

Page 24


HOMES IN SOMERSET LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

2.ACCOUNTING POLICIES (CONTINUED)

 
2.7

PENSIONS

DEFINED BENEFIT PENSION PLAN

The Company operates a defined benefit plan for certain employees. A defined benefit plan defines the pension benefit that the employee will receive on retirement, usually dependent upon several factors including but not limited to age, length of service and remuneration. A defined benefit plan is a pension plan that is not a defined contribution plan.

The liability recognised in the Statement of Financial Position in respect of the defined benefit plan is the present value of the defined benefit obligation at the end of the reporting date less the fair value of plan assets at the reporting date (if any) out of which the obligations are to be settled.

The defined benefit obligation is calculated using the projected unit credit method. Annually the company engages independent actuaries to calculate the obligation. The present value is determined by discounting the estimated future payments using market yields on high quality corporate bonds that are denominated in sterling and that have terms approximating to the estimated period of the future payments ('discount rate').

The fair value of plan assets is measured in accordance with the FRS 102 fair value hierarchy and in accordance with the Company's policy for similarly held assets. This includes the use of appropriate valuation techniques.

Actuarial gains and losses arising from experience adjustments and changes in actuarial assumptions are charged or credited to other comprehensive income. These amounts together with the return on plan assets, less amounts included in net interest, are disclosed as 'Remeasurement of net defined benefit liability'.

The cost of the defined benefit plan, recognised in profit or loss as employee costs, except where included in the cost of an asset, comprises:

a) the increase in net pension benefit liability arising from employee service during the period; and

b) the cost of plan introductions, benefit changes, curtailments and settlements.

The net interest cost is calculated by applying the discount rate to the net balance of the defined benefit obligation and the fair value of plan assets. This cost is recognised in profit or loss as a 'finance expense'.

 
2.8

TAXATION

The Company has a mutual trading status with Somerset Council. Corporation tax is not payable on the profits arising from trading with Somerset Council. Corporation tax is payable on the bank interest received and other income.

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.


Page 25


HOMES IN SOMERSET LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

2.ACCOUNTING POLICIES (CONTINUED)

 
2.9

CASH AND CASH EQUIVALENTS

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

In the Statement of Cash Flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the Company's cash management.

 
2.10

CREDITORS

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.11

HOLIDAY PAY ACCRUAL

A liability is recognised to the extent of any unused holiday pay entitlement which is accrued at the reporting date and carried forward to future periods. This is measured at the undiscounted salary cost of the future holiday entitlement so accrued at the reporting date.

 
2.12

FINANCIAL INSTRUMENTS

Financial instruments are recognised in the Company's Statement of Financial Position when the Company becomes party to the contractual provisions of the instrument.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Basic financial liabilities

Basic financial liabilities, which include trade and other creditors, bank loans and other loans are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.


3.



JUDGMENTS IN APPLYING ACCOUNTING POLICIES AND KEY SOURCES OF ESTIMATION UNCERTAINTY

In preparing these financial statements the directors deem there to be no significant judgment in applying accounting policies or key sources of estimation uncertainty in relation to the following:

Pension asset
The net pension asset of £4,777,000 (2025: £4,420,000) has not been recognised on the grounds that it is not directly recoverable as a refund or reduction in contributions. The three year valuation driving the contributions uses different methodology and assumptions.

Page 26


HOMES IN SOMERSET LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

4.


TURNOVER

An analysis of turnover by class of business is as follows:


2026
2025
£000
£000

Housing management and support services
11,331
10,142

Maintenance service recharges
10,735
7,952

Grant income
1,681
264

Other income
870
824

24,617
19,182


All turnover arose within the United Kingdom.




5.


OPERATING (LOSS)/PROFIT

The operating (loss)/profit is stated after charging:

2026
2025
£000
£000

Other operating lease rentals
37
37

Fees payable to the Company's auditors for the audit of the Company's financial statements
20
19

Fees payable to the Company's auditors for other services
2
3

Page 27


HOMES IN SOMERSET LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

6.


EMPLOYEES

Staff costs, including directors' remuneration, were as follows:


2026
2025
£000
£000

Wages and salaries
4,214
3,281

Social security costs
533
331

Pension costs
530
472

5,277
4,084


The average monthly number of employees, including the executive officers, during the year was as follows:


        2026
        2025
            No.
            No.







Executive
4
4



Housing management services
34
34



Property services
22
19



Housing development services
11
-



Corporate services
32
30

103
87


7.


DIRECTORS' REMUNERATION

Six (2025: six) board members received remuneration of £28,391 (2025: £19,350) from the Company for acting as Board members during the year. The aggregate amount of emoluments (excluding pension contributions) paid to or receivable by the four executive officers during the year was £499,957 (2025: £402,540).


2026
2025
£000
£000

Directors' emoluments
28
19


Four (2025: four) executive officers are accruing benefits under the defined benefit pension scheme. 


8.


INTEREST RECEIVABLE

2026
2025
£000
£000


Bank and other interest receivable
125
160

Page 28


HOMES IN SOMERSET LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

9.


OTHER FINANCE INCOME

2026
2025
£000
£000

Interest income on pension scheme assets
925
860

Interest on pension liabilities
(904)
(845)

Pension administration charges
(13)
(12)

8
3



10.


TAXATION


2026
2025
£000
£000

CORPORATION TAX


Current tax on profits for the year
13
4


TOTAL DEFERRED TAX
 
-
 
-


TAX ON (LOSS)/PROFIT
13
4

Homes in Somerset Limited has £14,000 (2025: £14,000) of unprovided deferred tax assets relating to losses carried forward. Homes in Somerset Limited has decided not to recognise this because it has minimal foreseeable taxable surpluses in the future.

Page 29


HOMES IN SOMERSET LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
 
10.TAXATION (CONTINUED)


FACTORS AFFECTING TAX CHARGE FOR THE YEAR

The tax assessed for the year is higher than (2025: lower than) the standard rate of corporation tax in the UK of25% (2025: 19%). The differences are explained below:

2026
2025
£000
£000


(Loss)/profit on ordinary activities before tax
(211)
275


(Loss)/profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2025: 19%)
(53)
52

EFFECTS OF:


Expenses not deductible for tax purposes, other than goodwill amortisation and impairment
5,651
3,464

Non-taxable income
(5,582)
(3,512)

Marginal relief
(3)
-

TOTAL TAX CHARGE FOR THE YEAR
13
4


FACTORS THAT MAY AFFECT FUTURE TAX CHARGES

There were no factors that may affect future tax charges.


11.


DEBTORS

2026
2025
£000
£000


Trade debtors
61
44

Amounts owed by the Council
2,145
638

Other debtors
11
-

Prepayments and accrued income
1,824
298

4,041
980



12.


CASH AND CASH EQUIVALENTS

2026
2025
£000
£000

Cash at bank and in hand
3,656
5,329


Page 30


HOMES IN SOMERSET LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

13.


CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2026
2025
£000
£000

Trade creditors
3,028
1,069

Amounts owed to the Council
75
64

Corporation tax
13
4

Other taxation and social security
-
256

Accruals and deferred income
2,046
1,924

5,162
3,317



14.


RESERVES

Other reserves

Garage Reserve
In the financial year 2018/19 Homes in Somerset Limited (then Homes in Sedgemoor Limited) (HiS) undertook a programme of works to refurbish dilapidated block garages that it was managing on behalf of Sedgemoor District Council (now Somerset Council) with the intention to improve the marketability of the garages and drive an improved rental income stream to Somerset Council. The cost of the works was £901,045 and was initially borne by Homes in Somerset Limited as a distinct "negative" reserve on the Statement of Financial Position. An agreement was struck whereby, if HiS could demonstrate that income from garage rent increased beyond a target set by the Council, the excess would be paid over to HiS on an annual basis until the cost of the works was reimbursed fully. The balance on the garage reserve at the end of 2025/26 was £163,303 - a total reduction of £737,742 through this mechanism.

Pension Reserve
The pension reserve reflects the financial impact of the defined benefit pension scheme and whether it is in a surplus or deficit position.

Profit and loss account

The profit and loss account includes all current and prior period retained profits and losses.

15.


ANALYSIS OF NET DEBT




At 1 April 2025
Cash flows
At 31 March 2026
£000

£000

£000

Cash at bank and in hand

5,329

(1,673)

3,656


Page 31


HOMES IN SOMERSET LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

16.


RELATED PARTY TRANSACTIONS

Amounts which are due from and outstanding to Somerset Council are set out in Note 11 (Debtors) and Note 13 (Creditors).

Homes in Somerset Limited is a local authority controlled Company of Somerset Council, limited by guarantee. The financial statements of Somerset Council are publicly available on the Council's website (www.somerset.gov.uk). The Council has delegated responsibility for overseeing the management and maintenance of its residential and commercial stock by Homes in Somerset Limited in accordance with the 30 year management agreement effective from 1 April 2021. The Council pays the Company a management fee in accordance with that management agreement and any variations are subsequently approved. In 2025/26 the management fee and maintenance work amounted to £22,012,000 (2025: £18,352,000).

Somerset Council charged Homes in Somerset Limited £1,637,000 (2025: £1,440,000) for the provision of support services which included charges for finance, customer services, post and scanning, information technology, accommodation, payroll, grounds maintenance, valuation, cleaners and a number of other minor services.

Tenant Board Members
Some members of the Board are resident in properties maintained by Homes in Somerset Limited and owned by the parent undertaking, Somerset Council. These residents have a standard tenancy agreement and are required to fulfil the same obligations and receive the same benefits as other tenants.
Page 32


HOMES IN SOMERSET LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

17.


PENSION COMMITMENTS

The Company operates a Defined Benefit Pension Scheme.

Contributions

The employers' contributions to the Local Government Pension Scheme for the year to 31 March 2026 were £750,000 (2025: £573,000).

The agreed employers' contribution rate is 19.9% (2025: 19.9%) of pensionable earnings. The employees' contribution rate is tiered starting at 5.5% for employees below £16,500, raising to 12.5% for our highest earning employee with pensionable earnings of £205k.



Reconciliation of present value of plan liabilities:


2026
2025
£000
£000

RECONCILIATION OF PRESENT VALUE OF PLAN LIABILITIES


At the beginning of the year
15,661
17,341

Current service cost
525
470

Interest cost
904
845

Change in financial assumptions
(980)
(2,386)

Change in demographic assumptions
443
(39)

Experience loss/(gain) on defined benefit obligation
2,301
(37)

Estimated benefits paid net of transfers in
(686)
(729)

Contributions by Scheme participants and other employers
262
196

AT THE END OF THE YEAR
18,430
15,661



Reconciliation of present value of plan assets:


2026
2025
£000
£000


At the beginning of the year
15,661
17,341

Interest on assets
1,184
973

Return on assets less interest
811
(550)

Administration charges
(13)
(12)

Actuarial gains
818
-

Contributions by employer
750
571

Contributions by Scheme participants and other employers
262
196

Estimated benefits paid net of transfers in
(686)
(729)

Derecognition of asset surplus
(98)
(2,016)

Interest on impact of asset ceiling
(259)
(113)

AT THE END OF THE YEAR
18,430
15,661
Page 33


HOMES IN SOMERSET LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
 
17.PENSION COMMITMENTS (CONTINUED)


Composition of plan assets:


2026
2025
£000
£000


Equity
17,675
15,122

Gilts
816
746

Other bonds
2,748
2,382

Property
1,397
1,271

Cash
571
560

TOTAL PLAN ASSETS
23,207
20,081

There is no provision for utilising the assets of a fund under the Local Government Pension Scheme. The above assets as a whole are allocated to participating bodies on a consistent and reasonable basis. The expected return on assets is based on the long-term future expected investment return for each asset class as at the beginning of the year (i.e. as at 1 April 2025 for the year to 31 March 2026). The return on gilts and other bonds is assumed to be the gilt yield and corporate bond yield (with an adjustment to reflect default risk) respectively at the relevant date. The return on equities and property is then assumed to be a margin above gilt yields.

2026
2025
£000
£000


Fair value of plan assets
18,430
15,661

Present value of plan liabilities
(18,430)
(15,661)

NET PENSION SCHEME POSITION
-
-


The amounts recognised in profit or loss are as follows:

2026
2025
£000
£000


Current service cost
(525)
(470)

Interest on obligation
(904)
(845)

Interest income on plan assets
925
860

Pension administration charges
(13)
(12)

TOTAL
(517)
(467)




Page 34


HOMES IN SOMERSET LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
 
17.PENSION COMMITMENTS (CONTINUED)


Principal actuarial assumptions at the reporting date (expressed as weighted averages):

2026
2025
%
%
Discount rate


6.15

5.85
 
Future salary increases


3.9

3.95
 
Future pension increases


2.9

2.95
 
Proportion of employees opting for early retirement


2.9

2.95
 
Inflation assumption


3.3

3.2
 
Mortality rates



 
- for a male aged 65 now


22.3

21.1
 
- at 65 for a male aged 45 now


23.9

22.4
 
- for a female aged 65 now


23.9

23.0
 
- at 65 for a female member aged 45 now


25.6

24.4
 






18.


COMMITMENTS UNDER OPERATING LEASES

At 31 March 2026 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

As restated
2026
2025
£000
£000


Not later than 1 year
37
37

Later than 1 year and not later than 5 years
18
55

55
92

Comparative amounts for the year ended 31 March 2025 have been restated to correct a disclosure error. Comparative amounts are now rounded and shown on a consistent £’000 basis.

Page 35


HOMES IN SOMERSET LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

19.


CONTROLLING PARTY

The ultimate parent undertaking and controlling party as at the 31 March 2026 is Somerset Council. The Company is wholly owned by the Council. 

The consolidated financial statements including the results of Homes in Somerset Limited are available from:

Somerset Council
Council Buildings
County Hall
The Crescent
Taunton
TA1 4DY
 
Page 36