REGISTERED NUMBER: 10181194 (England and Wales)

Unaudited Financial Statements

for the Year Ended 31 May 2026

for

O'Donnell Property (NE) Ltd

Page

Company Information

1

Balance Sheet

2

Notes to the Financial Statements

4

DIRECTORS:

M O'Donnell

S O'Donnell

R O'Donnell

REGISTERED OFFICE:

Eshton Suite 2

Wynyard Business Park

Wynyard Avenue

Billingham

TS22 5TB

REGISTERED NUMBER:

10181194 (England and Wales)

ACCOUNTANTS:

RAA North East Ltd

Eshton Suite 2

Wynyard Business Park

Wynyard Avenue

Billingham

Cleveland

TS22 5TB

Fixed assets

Tangible assets

3

38,110

45,527

Investment property

4

750,000

815,053

788,110

860,580

Current assets

Debtors

5

3,000

4,055

Cash at bank

34,948

5,444

37,948

9,499

Creditors

Amounts falling due within one year

6

(159,349

)

(331,112

)

Net current liabilities

(121,401

)

(321,613

)

Total assets less current liabilities

666,709

538,967

Provisions for liabilities

(75,091

)

(73,690

)

Net assets

591,618

465,277

Capital and reserves

Called up share capital

100

100

Other reserves

7

329,363

323,392

Retained earnings

7

262,155

141,785

591,618

465,277

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 May 2026.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 May 2026 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:

(a)	ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and

(b)

preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 5 August 2026 and were signed on its behalf by:

M O'Donnell - Director

1.	ACCOUNTING POLICIES

BASIS OF PREPARING THE FINANCIAL STATEMENTS

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

TURNOVER

Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

TANGIBLE FIXED ASSETS

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Fixtures and fittings

-

25% on reducing balance

Motor vehicles

-

25% on reducing balance

Computer equipment

-

33% on cost

INVESTMENT PROPERTY

Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

TAXATION

Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

DEFERRED TAX

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

GOING CONCERN NOTE

The financial statements have been prepared on a going concern basis, the director believes this assumption to be appropriate based on the continuing financial support of the company`s directors.

If the going concern basis was not appropriate, adjustments would have to be made to restate the value of the assets to their recoverable amount, to provide for any further liabilities that may arise and to reclassify fixed assets as current assets and long term liabilities as current liabilities.

2.	EMPLOYEES AND DIRECTORS

The average number of employees during the year was 2 (2025 - 2 ) .

3.	TANGIBLE FIXED ASSETS

Fixtures

and

Motor

Computer

fittings

vehicles

equipment

Totals

£

£

£

£

COST

At 1 June 2025

-

53,000

399

53,399

Additions

4,400

-

-

4,400

At 31 May 2026

4,400

53,000

399

57,799

DEPRECIATION

At 1 June 2025

-

7,729

143

7,872

Charge for year

367

11,318

132

11,817

At 31 May 2026

367

19,047

275

19,689

NET BOOK VALUE

At 31 May 2026

4,033

33,953

124

38,110

At 31 May 2025

-

45,271

256

45,527

4.	INVESTMENT PROPERTY

Total

£

FAIR VALUE

At 1 June 2025

815,053

Additions

28,050

Disposals

(313,103

)

Revaluations

220,000

At 31 May 2026

750,000

NET BOOK VALUE

At 31 May 2026

750,000

At 31 May 2025

815,053

Fair value at 31 May 2026 is represented by:

£

Valuation in 2019

(31,797

)

Valuation in 2020

30,000

Valuation in 2021

131,451

Valuation in 2022

246,000

Valuation in 2023

11,000

Valuation in 2024

2,868

Valuation in 2025

25,000

Valuation in 2026

220,000

Cost

115,478

750,000

The above properties valuation is based upon estimates provided by the director. These are based upon the market value of nearby properties and with regard to the condition of the property and area. Deferred tax has been calculated on the revalued amounts and provided for within the financial statements.

5.

DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2026

2025

£

£

Other debtors

3,000

-

Tax

-

4,055

3,000

4,055

6.

CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2026

2025

£

£

Corporation tax

31,572

-

Other creditors

26,868

-

Directors' current accounts

95,634

325,948

Accrued expenses

5,275

5,164

159,349

331,112

7.

RESERVES

PROFIT AND LOSS RESERVES

The Profit and loss account comprises all current and prior period retained profit and losses after deducting any distributions made to the company's shareholders. This is a distributable reserve.

FAIR VALUE RESERVES

The Company uses the revaluation model for the measurement of its investment properties. The reserve records the revaluation surplus recognised less the related provision for deferred tax. This is a non distributable reserve.