| Page | |
|---|---|
| Statement of Financial Position | 1 |
| Notes to the Financial Statements | 2—4 |
| 2025 | 2024 | ||||
|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |
| FIXED ASSETS | |||||
| Investments | 5 |
|
|
||
|
|
|
||||
| CURRENT ASSETS | |||||
| Debtors | 6 |
|
|
||
| Cash at bank and in hand |
|
|
|||
|
|
|
||||
| Creditors: Amounts Falling Due Within One Year | 7 |
( |
( |
||
| NET CURRENT ASSETS (LIABILITIES) |
( |
( |
|||
| TOTAL ASSETS LESS CURRENT LIABILITIES |
( |
|
|||
| NET (LIABILITIES)/ASSETS |
( |
|
|||
| CAPITAL AND RESERVES | |||||
| Called up share capital | 8 |
|
|
||
| Income Statement |
( |
|
|||
| SHAREHOLDERS' FUNDS | (307,316) | 68,979 | |||
|
Director
|
|
|
| Tax Rate | 2025 | 2024 | |||
|---|---|---|---|---|---|
| 2025 | 2024 | £ | £ | ||
| Current tax | |||||
| UK Corporation Tax | 19.0% | 19.0% |
( |
|
|
| Total tax charge for the period |
( |
|
|||
| 2025 | 2024 | ||||
|---|---|---|---|---|---|
| £ | £ | ||||
| Profit before tax | (377,387) | 5,747 | |||
| Breakdown of tax charge is: | |||||
| Tax on profit at 19% (UK standard rate) |
( |
|
|||
| Expenses not deductible for tax purposes |
|
|
|||
| Tax losses unutilised carried forward |
|
|
|||
| Total tax charge for the period | (1,092) | 1,092 | |||
| Unlisted | |
|---|---|
| £ | |
| Cost or Valuation | |
| As at 1 November 2024 |
|
| As at 31 October 2025 |
|
| Provision | |
| As at 1 November 2024 |
|
| Impairment losses |
|
| As at 31 October 2025 |
|
| Net Book Value | |
| As at 31 October 2025 |
|
| As at 1 November 2024 |
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Due within one year | |||
| Other debtors | 146,955 | 494,879 | |
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Bank loans and overdrafts | - |
|
|
| Other creditors | 674,401 | 635,653 | |
| Taxation and social security | - |
|
|
|
|
|
||
|
2025
|
2024
|
||
|
£
|
£
|
||
|
Amount due from related party at the balance sheet date
|
101,851
|
103,951
|
|
2025
|
2024
|
||
|
£
|
£
|
||
|
Amount due from related party at the balance sheet date
|
666
|
11,560
|
|
2025
|
2024
|
||
|
£
|
£
|
||
|
Amount due from related party at the balance sheet date
|
60
|
339,368
|