Company registration number 14388352 (England and Wales)
ECOSPILL GROUP HOLDINGS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
ECOSPILL GROUP HOLDINGS LIMITED
COMPANY INFORMATION
Directors
Mr Mark Hutchinson
Mr Mark Sanderson
Company number
14388352
Registered office
Aldwarke Business Park
Unit 7A-7E Waddington Way
Rotherham
United Kingdom
S65 3SH
Auditor
BK Plus Limited
13 Windsor Terrace
Jesmond
Newcastle Upon Tyne
England
NE2 4HE
ECOSPILL GROUP HOLDINGS LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2
Directors' responsibilities statement
3
Independent auditor's report
4 - 6
Profit and loss account
7
Group statement of comprehensive income
8
Group balance sheet
9 - 10
Company balance sheet
11
Group statement of changes in equity
12
Company statement of changes in equity
13
Group statement of cash flows
14
Company statement of cash flows
15
Notes to the financial statements
16 - 34
ECOSPILL GROUP HOLDINGS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 1 -
The directors present the strategic report for the year ended 31 December 2025.
Review of the business
In 2025, the group continued it's growth trajectory, with the acquisition of Spill Defence Manufacturing Ltd, but saw a turnover of £18.93 million compared to £20.5 million in the previous period. This performance is still encouraging given the market conditions and increase in competition. The turnover highlights the group's continued strong market position and potential for continued growth in the coming years.
The group's gross profit experienced an increase, with the gross profit margin rising to 31.8 % from 26.74%. The group achieved a gross profit of £6.01 million up from that in 2024 of £5.5 million, which represents a £0.5 million increase from 2024. This shows that despite the increased margin pressures, the group is maintaining it's profitability and managing the operations well too.
Administration costs only increased by £0.4 million from 2024, which is expected and is line with the budgeted figures prepared by management.
The company acquired one new subsidiary during the year; Spill Defence Manufacturing Limited, mid way through the year and a 66.6% share was acquired with these results being incorporated into the group's results.
Principal risks and uncertainties
No new risks have presented themselves during the year, so continued pressure on raw material costs, staff and energy prices are still the main risks and uncertainties associated with the group. These costs have been passed onto customers with relative ease, as shown by the increase in gross profit margin achieved.
Key performance indicators
The group measures performance on a monthly basis by reviewing turnover, gross profit margin and operating profit.
Mr Mark Hutchinson
Director
5 August 2026
ECOSPILL GROUP HOLDINGS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
The directors present their annual report and financial statements for the year ended 31 December 2025.
Principal activities
The principal activity of the company and group continued to be that of specialised cleaning products.
Results and dividends
The results for the year are set out on page 7.
Ordinary dividends were paid amounting to £160,000. The directors do not recommend payment of a further dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Mr Mark Hutchinson
Mr Mark Sanderson
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.
On behalf of the board
Mr Mark Hutchinson
Mr Mark Sanderson
Director
Director
5 August 2026
ECOSPILL GROUP HOLDINGS LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
United Kingdom company law requires the directors to prepare financial statements for each financial year. Under that law, the directors have elected to prepare the group and parent company financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and parent company, and of the profit or loss of the group for that period.
In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
state whether applicable United Kingdom Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the group and parent company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and parent company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and parent company, and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and parent company, and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
ECOSPILL GROUP HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF ECOSPILL GROUP HOLDINGS LIMITED
- 4 -
Opinion
We have audited the financial statements of Ecospill Group Holdings Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2025 which comprise the group profit and loss account, the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows, the company statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the group's and the parent company's affairs as at 31 December 2025 and of the group's profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
The information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
The strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
ECOSPILL GROUP HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF ECOSPILL GROUP HOLDINGS LIMITED
- 5 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
the parent company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the group's and parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or parent company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below.
From the preliminary stage of the audit, we ensure our understanding of the entity is up to date. This includes, but is not limited to, current knowledge of their activities, the business and control environments, and their compliance with the applicable legal and regulatory frameworks. The information supports our risk identification and the subsequent design of audit procedures to mitigate those risks; ensuring that the audit evidence obtained is sufficient and appropriate to support our opinion.
In response to the risks identified, specific to this entity, we designed procedures which included, but were not limited to:
Enquiry of management, those charged with governance around actual and potential litigation and claim;
Reviewing minutes of meetings of those charged with governance, if available;
Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations;
Auditing the risk of management override of controls, including through testing journal entries and other adjustments for appropriateness, and evaluating the business rationale of significant transactions outside the normal course of business.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
ECOSPILL GROUP HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF ECOSPILL GROUP HOLDINGS LIMITED
- 6 -
This report is made solely to the company's member in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's member those matters we are required to state to the member in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's member, for our audit work, for this report, or for the opinions we have formed.
Colin Chater FCA
Senior Statutory Auditor
For and on behalf of BK Plus Audit Limited
6 August 2026
13 Windsor Terrace
Jesmond
Newcastle Upon Tyne
England
NE2 4HE
ECOSPILL GROUP HOLDINGS LIMITED
GROUP PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 7 -
2025
2024
Notes
£
£
Turnover
3
18,931,609
20,475,659
Cost of sales
(12,914,894)
(15,001,421)
Gross profit
6,016,715
5,474,238
Distribution costs
(99,869)
(114,058)
Administrative expenses
(4,092,001)
(3,680,436)
Other operating income
37,800
12,859
Operating profit
4
1,862,645
1,692,603
Interest receivable and similar income
7
9,932
3,850
Interest payable and similar expenses
8
(266,587)
(186,826)
Amounts written off investments
9
100
(67,908)
Profit before taxation
1,606,090
1,441,719
Tax on profit
10
(505,835)
(438,706)
Profit for the financial year
28
1,100,255
1,003,013
Profit for the financial year is all attributable to the owners of the parent company.
ECOSPILL GROUP HOLDINGS LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2025
- 8 -
2025
2024
£
£
Profit for the year
1,100,255
1,003,013
Other comprehensive income
-
-
Cash flow hedges gain arising in the year
Total comprehensive income for the year
1,100,255
1,003,013
Total comprehensive income for the year is all attributable to the owners of the parent company.
ECOSPILL GROUP HOLDINGS LIMITED
GROUP BALANCE SHEET
AS AT 31 DECEMBER 2025
31 December 2025
- 9 -
2025
2024
Notes
£
£
£
£
Fixed assets
Goodwill
13
1,685,120
1,626,442
Other intangible assets
13
16,123
22,709
Total intangible assets
1,701,243
1,649,151
Tangible assets
14
614,826
409,526
2,316,069
2,058,677
Current assets
Stocks
17
1,772,835
1,576,060
Debtors
18
4,415,692
4,524,282
Cash at bank and in hand
979,952
906,957
7,168,479
7,007,299
Creditors: amounts falling due within one year
19
(5,341,683)
(5,473,881)
Net current assets
1,826,796
1,533,418
Total assets less current liabilities
4,142,865
3,592,095
Creditors: amounts falling due after more than one year
20
(515,999)
(1,054,996)
Provisions for liabilities
Deferred tax liability
23
90,011
57,092
(90,011)
(57,092)
Net assets
3,536,855
2,480,007
Capital and reserves
Called up share capital
26
148
148
Share premium account
27
1,439,952
1,439,952
Profit and loss reserves
28
1,980,162
1,039,907
Equity attributable to owners of the parent company
3,420,262
2,480,007
Non-controlling interests
116,593
Total equity
3,536,855
2,480,007
ECOSPILL GROUP HOLDINGS LIMITED
GROUP BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2025
31 December 2025
- 10 -
These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.
The financial statements were approved by the board of directors and authorised for issue on 5 August 2026 and are signed on its behalf by:
05 August 2026
Mr Mark Hutchinson
Mr Mark Sanderson
Director
Director
Company registration number 14388352 (England and Wales)
ECOSPILL GROUP HOLDINGS LIMITED
COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2025
31 December 2025
- 11 -
2025
2024
Notes
£
£
£
£
Fixed assets
Investments
15
4,595,000
4,020,000
Current assets
Debtors
18
460,473
443,865
Cash at bank and in hand
114,806
90,772
575,279
534,637
Creditors: amounts falling due within one year
19
(1,853,590)
(1,773,134)
Net current liabilities
(1,278,311)
(1,238,497)
Total assets less current liabilities
3,316,689
2,781,503
Creditors: amounts falling due after more than one year
20
(331,194)
(907,015)
Net assets
2,985,495
1,874,488
Capital and reserves
Called up share capital
26
148
148
Share premium account
27
1,439,952
1,439,952
Profit and loss reserves
28
1,545,395
434,388
Total equity
2,985,495
1,874,488
As permitted by section 408 of the Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £1,271,006 (2024 - £611,431 profit).
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the board of directors and authorised for issue on 5 August 2026 and are signed on its behalf by:
05 August 2026
Mr Mark Hutchinson
Mr Mark Sanderson
Director
Director
Company registration number 14388352 (England and Wales)
ECOSPILL GROUP HOLDINGS LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 12 -
Share capital
Share premium account
Profit and loss reserves
Total controlling interest
Non-controlling interest
Total
Notes
£
£
£
£
£
£
Balance at 1 January 2024
148
1,439,952
249,894
1,689,994
-
1,689,994
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
1,003,013
1,003,013
-
1,003,013
Dividends
11
-
-
(213,000)
(213,000)
-
(213,000)
Balance at 31 December 2024
148
1,439,952
1,039,907
2,480,007
2,480,007
Year ended 31 December 2025:
Profit and total comprehensive income
-
-
1,100,255
1,100,255
-
1,100,255
Dividends
11
-
-
(160,000)
(160,000)
-
(160,000)
Other movements
-
-
-
-
116,593
116,593
Balance at 31 December 2025
148
1,439,952
1,980,162
3,420,262
116,593
3,536,855
ECOSPILL GROUP HOLDINGS LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 13 -
Share capital
Share premium account
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2024
148
1,439,952
2,957
1,443,057
Year ended 31 December 2024:
Profit and total comprehensive income for the year
-
-
611,431
611,431
Dividends
11
-
-
(180,000)
(180,000)
Balance at 31 December 2024
148
1,439,952
434,388
1,874,488
Year ended 31 December 2025:
Profit and total comprehensive income
-
-
1,271,007
1,271,007
Dividends
11
-
-
(160,000)
(160,000)
Balance at 31 December 2025
148
1,439,952
1,545,395
2,985,495
ECOSPILL GROUP HOLDINGS LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 14 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
31
2,048,272
2,302,615
Interest paid
(266,587)
(186,826)
Income taxes paid
(568,944)
(290,492)
Net cash inflow from operating activities
1,212,741
1,825,297
Investing activities
Purchase of business
(324,054)
(873,631)
Purchase of intangible assets
(275,946)
(12,601)
Proceeds from disposal of intangibles
-
6,530
Purchase of tangible fixed assets
(259,112)
(324,248)
Proceeds from disposal of tangible fixed assets
1,428
47,200
Loss from disposal of subsidiaries, net of cash disposed
25,000
-
Proceeds from disposal of investments
100
-
Repayment of loans
(26,608)
(278,832)
Interest received
9,932
3,850
Net cash used in investing activities
(849,260)
(1,431,732)
Financing activities
Repayment of borrowings
84,298
50,000
Repayment of bank loans
(282,686)
82,168
Payment of finance leases obligations
84,913
158,081
Dividends paid to equity shareholders
(160,000)
(213,000)
Net cash (used in)/generated from financing activities
(273,475)
77,249
Net increase in cash and cash equivalents
90,006
470,814
Cash and cash equivalents at beginning of year
889,946
419,132
Cash and cash equivalents at end of year
979,952
889,946
Relating to:
Cash at bank and in hand
979,952
906,957
Bank overdrafts included in creditors payable within one year
-
(17,011)
ECOSPILL GROUP HOLDINGS LIMITED
COMPANY STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 15 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash (absorbed by)/generated from operations
32
(141,871)
732,009
Interest paid
(68,880)
(60,784)
Net cash (outflow)/inflow from operating activities
(210,751)
671,225
Investing activities
Proceeds from disposal of subsidiaries
(575,000)
(1,005,000)
Proceeds from disposal of investments
(25,000)
Repayment of loans
(16,608)
(401,332)
Dividends received
1,365,000
700,000
Net cash generated from/(used in) investing activities
748,392
(706,332)
Financing activities
Repayment of borrowings
117,000
50,000
Repayment of bank loans
(470,607)
127,622
Dividends paid to equity shareholders
(160,000)
(180,000)
Net cash used in financing activities
(513,607)
(2,378)
Net increase/(decrease) in cash and cash equivalents
24,034
(37,485)
Cash and cash equivalents at beginning of year
90,772
128,257
Cash and cash equivalents at end of year
114,806
90,772
ECOSPILL GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 16 -
1
Accounting policies
Company information
Ecospill Group Holdings Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is .
The group consists of Ecospill Group Holdings Limited and all of its subsidiaries.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Business combinations
In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.
Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.
1.3
Basis of consolidation
The consolidated group financial statements consist of the financial statements of the parent company Ecospill Group Holdings Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.
All financial statements are made up to 31 December 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.
All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.
Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.
Entities in which the group holds an interest and which are jointly controlled by the group and one or more other venturers under a contractual arrangement are treated as joint ventures. Entities other than subsidiary undertakings or joint ventures, in which the group has a participating interest and over whose operating and financial policies the group exercises a significant influence, are treated as associates.
ECOSPILL GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 17 -
Investments in joint ventures and associates are carried in the group balance sheet at cost plus post-acquisition changes in the group’s share of the net assets of the entity, less any impairment in value. The carrying values of investments in joint ventures and associates include acquired goodwill.
If the group’s share of losses in a joint venture or associate equals or exceeds its investment in the joint venture or associate, the group does not recognise further losses unless it has incurred obligations to do so or has made payments on behalf of the joint venture or associate.
Unrealised gains arising from transactions with joint ventures and associates are eliminated to the extent of the group’s interest in the entity.
1.4
Going concern
At the time of approving the financial statements, the directors have a reasonable expectation that the group and parent company have adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.5
Revenue
Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.
When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
1.6
Intangible fixed assets - goodwill
Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is ten years.
For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.
1.7
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.
ECOSPILL GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 18 -
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Software
Fully amortised
1.8
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold improvements
Over the remaining life of the lease
Plant and equipment
20% reducing balance
Fixtures and fittings
20% straight line
Computers
25% reducing balance
Motor vehicles
30% reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.
1.9
Fixed asset investments
Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.
In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.
A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The group considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.
Investments in associates are initially recognised at the transaction price (including transaction costs) and are subsequently adjusted to reflect the group’s share of the profit or loss, other comprehensive income and equity of the associate using the equity method. Any difference between the cost of acquisition and the share of the fair value of the net identifiable assets of the associate on acquisition is recognised as goodwill. Any unamortised balance of goodwill is included in the carrying value of the investment in associates.
Losses in excess of the carrying amount of an investment in an associate are recorded as a provision only when the company has incurred legal or constructive obligations or has made payments on behalf of the associate.
In the parent company financial statements, investments in associates are accounted for at cost less impairment.
Entities in which the group has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.
ECOSPILL GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 19 -
1.10
Impairment of fixed assets
At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs. The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted. If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.11
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.12
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.13
Financial instruments
The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
ECOSPILL GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 20 -
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
ECOSPILL GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 21 -
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
Derecognition of financial liabilities
Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.
1.14
Equity instruments
Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.
1.15
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.16
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
ECOSPILL GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 22 -
1.17
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.18
Leases
As lessee
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.
As lessor
When the group acts as a lessor, a lease is classified as a finance lease whenever it transfers substantially all the risks and rewards of ownership of the underlying asset to the lessee, either at the end of the lease term or for the major part of the economic life of the asset. All other leases are classified as operating leases. If an arrangement contains both lease and non-lease components, the group allocates the consideration in the contract to the two elements.
Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.
1.19
Government grants
Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.
A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.
2
Judgements and key sources of estimation uncertainty
In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
ECOSPILL GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 23 -
3
Turnover and other revenue
2025
2024
£
£
Turnover analysed by class of business
Sale of goods
18,931,609
20,475,659
2025
2024
£
£
Turnover analysed by geographical market
UK
17,477,921
18,903,409
Europe
182,636
197,532
ROW
1,271,052
1,374,718
18,931,609
20,475,659
2025
2024
£
£
Other revenue
Interest income
9,932
3,850
Grants received
22,300
-
4
Operating profit
2025
2024
£
£
Operating profit for the year is stated after charging/(crediting):
Exchange gains
(105,215)
(79,572)
Government grants
(22,300)
-
Fees payable to the group's auditor for the audit of the group's financial statements
-
17,500
Depreciation of tangible fixed assets
127,499
141,773
Loss on disposal of tangible fixed assets
7,038
2,020
Amortisation of intangible assets
223,854
213,478
Operating lease charges
400,602
372,717
ECOSPILL GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 24 -
5
Employees
The average monthly number of persons (including directors) employed by the group and company during the year was:
Group
Company
2025
2024
2025
2024
Number
Number
Number
Number
Warehouse
59
41
-
-
Admin & accounts
16
16
-
-
Sales
7
7
-
-
Directors
2
4
2
2
Total
84
68
2
2
Their aggregate remuneration comprised:
Group
Company
2025
2024
2025
2024
£
£
£
£
Wages and salaries
2,639,228
2,104,472
Social security costs
206,212
114,696
-
288
Pension costs
39,413
24,242
2,884,853
2,243,410
288
6
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
24,855
24,000
7
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
745
3,317
Other interest income
9,187
533
Total income
9,932
3,850
2025
2024
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
745
3,317
ECOSPILL GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 25 -
8
Interest payable and similar expenses
2025
2024
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
35,401
18,904
Interest on invoice finance arrangements
172,093
105,038
207,494
123,942
Other finance costs:
Interest on finance leases and hire purchase contracts
21,650
14,134
Other interest
37,443
48,750
Total finance costs
266,587
186,826
9
Amounts written off investments
2025
2024
£
£
Other gains and losses
100
(67,908)
10
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
479,273
405,725
Benefit arising from a previously unrecognised tax loss or credit
4,922
Total current tax
484,195
405,725
Deferred tax
Origination and reversal of timing differences
21,640
32,981
Total tax charge
505,835
438,706
ECOSPILL GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
10
Taxation
(Continued)
- 26 -
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2025
2024
£
£
Profit before taxation
1,606,090
1,441,719
Expected tax charge based on the standard rate of corporation tax in the UK of 25% (2024: 25%)
401,523
360,430
Effects of:
Expenses that are not deductible in determining taxable profit
98,245
71,068
Income not taxable in determining taxable profit
(52)
Unutilised tax losses carried forward
23,498
Change in corporation tax rate
-
96,230
Group relief
(26,915)
Permanent capital allowances in excess of depreciation
(12,420)
(20,799)
Tax under/(over) provided in prior years
(4,959)
Deferred tax adjustments in respect of prior years
(1,308)
Dividend income
-
(40,000)
Taxation charge in the financial statements
505,835
438,706
11
Dividends
2025
2024
Recognised as distributions to equity holders:
£
£
Final paid
160,000
180,000
12
Impairments
Impairment tests have been carried out where appropriate and the following impairment losses have been recognised in profit or loss:
2025
2024
Notes
£
£
In respect of:
Fixed asset investments
15
(100)
-
Investments in subsidiaries
15
-
67,908
Recognised in:
Amounts written off investments
(100)
67,908
The impairment losses in respect of financial assets are recognised in other gains and losses in the profit and loss account.
ECOSPILL GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 27 -
13
Intangible fixed assets
Group
Goodwill
Software
Total
£
£
£
Cost
At 1 January 2025
2,034,684
32,719
2,067,403
Additions
275,946
275,946
At 31 December 2025
2,310,630
32,719
2,343,349
Amortisation and impairment
At 1 January 2025
408,242
10,010
418,252
Amortisation charged for the year
217,268
6,586
223,854
At 31 December 2025
625,510
16,596
642,106
Carrying amount
At 31 December 2025
1,685,120
16,123
1,701,243
At 31 December 2024
1,626,442
22,709
1,649,151
14
Tangible fixed assets
Group
Leasehold improvements
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 January 2025
99,760
196,266
113,602
37,195
397,417
844,240
Additions
15,975
173,877
34,953
122,950
347,755
Business combinations
(6,390)
(6,390)
Disposals
(125,000)
(90,000)
(250,000)
(27,000)
(492,000)
At 31 December 2025
109,345
245,143
58,555
(212,805)
493,367
693,605
Depreciation and impairment
At 1 January 2025
99,759
109,604
70,222
11,623
143,506
434,714
Depreciation charged in the year
1,598
31,425
15,575
6,393
72,508
127,499
Eliminated in respect of disposals
(125,000)
(90,000)
(250,000)
(18,434)
(483,434)
At 31 December 2025
101,357
16,029
(4,203)
(231,984)
197,580
78,779
Carrying amount
At 31 December 2025
7,988
229,114
62,758
19,179
295,787
614,826
At 31 December 2024
1
86,662
43,380
25,572
253,911
409,526
ECOSPILL GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
14
Tangible fixed assets
(Continued)
- 28 -
15
Fixed asset investments
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Investments in subsidiaries
16
4,595,000
4,020,000
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 January 2025
4,020,000
Additions
600,000
Valuation changes
(25,000)
At 31 December 2025
4,595,000
Carrying amount
At 31 December 2025
4,595,000
At 31 December 2024
4,020,000
16
Subsidiaries
Details of the company's subsidiaries at 31 December 2025 are as follows:
Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Ecospill Ltd
Aldwarke Business Park, Unit 7a-7e Waddington Way, Rotherham, United Kingdom, S65 3SH
Ordinary shares
100.00
Fosse Limited
Whetstone Magna Lutterworth Road, Whetstone, Leicester, England, LE8 6NB
Ordiary shares
100.00
Yellow Shield Limited
Whetstone Magna Lutterworth Road, Whetstone, Leicester, England, LE8 6NB
Ordinary shares
100.00
Forth Systems Limited
Whetstone Magna Lutterworth Road, Whetstone, Leicester, England, LE8 6NB
Ordinary shares
100.00
Yourlink Limited
Aldwarke Business Park, Unit 7a-7e Waddington Way, Rotherham, United Kingdom, S65 3SH
Ordinary shares
100.00
Spill Defence Manufacturing Ltd
Aldwarke Business Park, Unit 7a-7e Waddington Way, Rotherham, United Kingdom, S65 3SH
Ordinary shares
66.67
ECOSPILL GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 29 -
17
Stocks
Group
Company
2025
2024
2025
2024
£
£
£
£
Raw materials and consumables
791,572
643,970
-
-
Finished goods and goods for resale
981,263
932,090
1,772,835
1,576,060
-
-
18
Debtors
Group
Company
2025
2024
2025
2024
Amounts falling due within one year:
£
£
£
£
Trade debtors
3,731,181
3,521,120
Corporation tax recoverable
17
17
Other debtors
435,743
734,377
460,473
443,865
Prepayments and accrued income
248,751
268,768
4,415,692
4,524,282
460,473
443,865
19
Creditors: amounts falling due within one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Bank loans and overdrafts
21
102,336
133,073
75,821
70,607
Obligations under finance leases
22
58,189
29,039
Other borrowings
21
467,000
350,000
467,000
350,000
Trade creditors
2,456,896
2,545,643
Amounts owed to group undertakings
1,170,769
1,170,769
Corporation tax payable
250,537
318,529
Other taxation and social security
398,241
543,876
Government grants
24
25,000
Other creditors
1,432,627
1,443,527
140,000
181,758
Accruals and deferred income
150,857
110,194
5,341,683
5,473,881
1,853,590
1,773,134
ECOSPILL GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 30 -
20
Creditors: amounts falling due after more than one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Bank loans and overdrafts
21
331,194
825,954
331,194
807,015
Obligations under finance leases
22
184,805
129,042
Other creditors
100,000
100,000
515,999
1,054,996
331,194
907,015
21
Loans and overdrafts
Group
Company
2025
2024
2025
2024
£
£
£
£
Bank loans
433,530
942,016
407,015
877,622
Bank overdrafts
17,011
Other loans
467,000
350,000
467,000
350,000
900,530
1,309,027
874,015
1,227,622
Payable within one year
569,336
483,073
542,821
420,607
Payable after one year
331,194
825,954
331,194
807,015
The long-term loans are secured by personal guarantees by the directors'.
22
Finance lease obligations
Group
Company
2025
2024
2025
2024
Amounts due:
£
£
£
£
Current liabilities
58,189
29,039
Non-current liabilities
184,805
129,042
242,994
158,081
-
-
Group
Company
2025
2024
2025
2024
Future minimum lease payments due:
£
£
£
£
Within one year
58,189
29,039
In two to five years
184,805
129,042
242,994
158,081
-
-
ECOSPILL GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 31 -
23
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the group and company:
Liabilities
Liabilities
2025
2024
Group
£
£
Accelerated capital allowances
90,011
57,092
The company has no deferred tax assets or liabilities.
Group
Company
2025
2025
Movements in the year:
£
£
Liability at 1 January 2025
57,092
-
Charge to profit or loss
32,919
-
Liability at 31 December 2025
90,011
-
24
Government grants
Group
Company
2025
2024
2025
2024
£
£
£
£
Arising from government grants
25,000
-
-
-
25
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
39,413
24,242
A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.
26
Share capital
Group and company
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
148
148
148
148
ECOSPILL GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 32 -
27
Share premium account
Group
Company
2025
2024
2025
2024
£
£
£
£
At the beginning and end of the year
1,439,952
1,439,952
1,439,952
1,439,952
28
Profit and loss reserves
Group
Company
2025
2024
2025
2024
£
£
£
£
At the beginning of the year
1,039,907
249,894
434,388
2,957
Profit for the year
1,100,255
1,003,013
1,271,007
611,431
Dividends
(160,000)
(213,000)
(160,000)
(180,000)
At the end of the year
1,980,162
1,039,907
1,545,395
434,388
29
Acquisition of a business
On 1 July 2025 the group acquired 66.67% percent of the issued capital of Spill Defence Manufacturing Ltd.
Book Value
Adjustments
Fair Value
Net assets acquired
£
£
£
Property, plant and equipment
82,253
-
82,253
Inventories
202,311
(202,311)
-
Trade and other receivables
512,581
(59,176)
453,405
Cash and cash equivalents
35,735
-
35,735
Borrowings
(32,702)
-
(32,702)
Trade and other payables
(284,972)
-
(284,972)
Tax liabilities
(16,757)
-
(16,757)
Deferred tax
(11,279)
-
(11,279)
Total identifiable net assets
487,170
(261,487)
225,683
Non-controlling interests
112,830
Goodwill
261,487
Total consideration
600,000
The consideration was satisfied by:
£
Cash
600,000
ECOSPILL GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
29
Acquisition of a business
(Continued)
- 33 -
Contribution by the acquired business for the reporting period included in the group statement of comprehensive income since acquisition:
£
Turnover
2,842,443
Profit after tax
82,729
30
Directors' transactions
Dividends totalling £160,000 (2024 - £180,000) were paid in the year in respect of shares held by the company's directors.
The directors' loan account balances will be repaid to the company within nine months of the year end.
31
Cash generated from group operations
2025
2024
£
£
Profit after taxation
1,100,255
1,003,013
Adjustments for:
Taxation charged
505,835
438,706
Finance costs
266,587
186,826
Investment income
(9,932)
(3,850)
Loss on disposal of tangible fixed assets
7,037
2,021
Amortisation and impairment of intangible assets
223,854
213,478
Depreciation and impairment of tangible fixed assets
127,499
141,773
Other gains and losses
(100)
67,908
Movements in working capital:
Increase in stocks
(196,775)
(64,072)
Decrease in debtors
588,603
62,216
(Decrease)/increase in creditors
(589,591)
254,596
Increase in deferred income
25,000
-
Cash generated from operations
2,048,272
2,302,615
ECOSPILL GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 34 -
32
Cash (absorbed by)/generated from operations - company
2025
2024
£
£
Profit after taxation
1,271,007
611,431
Adjustments for:
Finance costs
68,880
60,784
Investment income
(1,365,000)
(700,000)
Other gains and losses
25,000
-
Movements in working capital:
(Decrease)/increase in creditors
(141,758)
759,794
Cash (absorbed by)/generated from operations
(141,871)
732,009
33
Analysis of changes in net debt - group
1 January 2025
Cash flows
31 December 2025
£
£
£
Cash at bank and in hand
906,957
72,995
979,952
Bank overdrafts
(17,011)
17,011
889,946
90,006
979,952
Borrowings excluding overdrafts
(1,292,016)
391,486
(900,530)
Payment of finance leases obligations
(158,081)
(84,913)
(242,994)
(560,151)
396,579
(163,572)
34
Analysis of changes in net debt - company
1 January 2025
Cash flows
31 December 2025
£
£
£
Cash at bank and in hand
90,772
24,034
114,806
Borrowings excluding overdrafts
(1,227,622)
353,607
(874,015)
(1,136,850)
377,641
(759,209)
2025-12-312025-01-01falsefalseCCH SoftwareCCH Accounts Production 2026.200Mr Mark HutchinsonMr Mark Sandersonfalse14388352bus:Consolidated2025-01-012025-12-31143883522025-01-012025-12-3114388352bus:Director12025-01-012025-12-3114388352bus:Director22025-01-012025-12-3114388352bus:RegisteredOffice2025-01-012025-12-31143883522025-12-3114388352bus:Consolidated2025-12-3114388352bus:Consolidated2024-01-012024-12-31143883522024-01-012024-12-3114388352core:Goodwillbus:Consolidated2025-12-3114388352core:Goodwillbus:Consolidated2024-12-3114388352core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2025-12-3114388352core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2024-12-3114388352bus:Consolidated2024-12-3114388352core:ComputerSoftwarebus:Consolidated2025-12-3114388352core:ComputerSoftwarebus:Consolidated2024-12-3114388352core:LeaseholdImprovementsbus:Consolidated2025-12-3114388352core:PlantMachinerybus:Consolidated2025-12-3114388352core:FurnitureFittingsbus:Consolidated2025-12-3114388352core:ComputerEquipmentbus:Consolidated2025-12-3114388352core:MotorVehiclesbus:Consolidated2025-12-3114388352core:LeaseholdImprovementsbus:Consolidated2024-12-3114388352core:PlantMachinerybus:Consolidated2024-12-3114388352core:FurnitureFittingsbus:Consolidated2024-12-3114388352core:ComputerEquipmentbus:Consolidated2024-12-3114388352core:MotorVehiclesbus:Consolidated2024-12-31143883522024-12-3114388352core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-12-3114388352core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3114388352core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3114388352core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2025-12-3114388352core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-12-3114388352core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3114388352core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3114388352core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-3114388352core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3114388352core:ShareCapitalbus:Consolidated2025-12-3114388352core:ShareCapitalbus:Consolidated2024-12-3114388352core:SharePremiumbus:Consolidated2025-12-3114388352core:SharePremiumbus:Consolidated2024-12-3114388352core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-12-3114388352core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3114388352core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterestsbus:Consolidated2025-12-3114388352core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterestsbus:Consolidated2024-12-3114388352core:Non-controllingInterestsbus:Consolidated2025-12-3114388352core:Non-controllingInterestsbus:Consolidated2024-12-3114388352core:ShareCapital2025-12-3114388352core:ShareCapital2024-12-3114388352core:SharePremium2025-12-3114388352core:SharePremium2024-12-3114388352core:RetainedEarningsAccumulatedLosses2025-12-3114388352core:RetainedEarningsAccumulatedLosses2024-12-3114388352core:ShareCapitalbus:Consolidated2023-12-3114388352core:SharePremiumbus:Consolidated2023-12-31143883522023-12-3114388352core:ShareCapital2023-12-3114388352core:SharePremium2023-12-3114388352bus:Consolidated2023-12-3114388352core:Goodwill2025-01-012025-12-3114388352core:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3114388352core:ComputerSoftware2025-01-012025-12-3114388352core:LeaseholdImprovements2025-01-012025-12-3114388352core:PlantMachinery2025-01-012025-12-3114388352core:FurnitureFittings2025-01-012025-12-3114388352core:ComputerEquipment2025-01-012025-12-3114388352core:MotorVehicles2025-01-012025-12-3114388352core:UKTaxbus:Consolidated2025-01-012025-12-3114388352core:UKTaxbus:Consolidated2024-01-012024-12-3114388352bus:Consolidated12025-01-012025-12-3114388352bus:Consolidated12024-01-012024-12-3114388352core:Goodwillbus:Consolidated2024-12-3114388352core:ComputerSoftwarebus:Consolidated2024-12-3114388352bus:Consolidated2024-12-3114388352core:Goodwillcore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2025-01-012025-12-3114388352core:ComputerSoftwarecore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2025-01-012025-12-3114388352core:ExternallyAcquiredIntangibleAssetsbus:Consolidated2025-01-012025-12-3114388352core:Goodwillbus:Consolidated2025-01-012025-12-3114388352core:ComputerSoftwarebus:Consolidated2025-01-012025-12-3114388352core:LeaseholdImprovementsbus:Consolidated2024-12-3114388352core:PlantMachinerybus:Consolidated2024-12-3114388352core:FurnitureFittingsbus:Consolidated2024-12-3114388352core:ComputerEquipmentbus:Consolidated2024-12-3114388352core:MotorVehiclesbus:Consolidated2024-12-3114388352core:LeaseholdImprovementsbus:Consolidated2025-01-012025-12-3114388352core:PlantMachinerybus:Consolidated2025-01-012025-12-3114388352core:FurnitureFittingsbus:Consolidated2025-01-012025-12-3114388352core:ComputerEquipmentbus:Consolidated2025-01-012025-12-3114388352core:MotorVehiclesbus:Consolidated2025-01-012025-12-3114388352core:Subsidiary12025-01-012025-12-3114388352core:Subsidiary22025-01-012025-12-3114388352core:Subsidiary32025-01-012025-12-3114388352core:Subsidiary42025-01-012025-12-3114388352core:Subsidiary52025-01-012025-12-3114388352core:Subsidiary62025-01-012025-12-3114388352core:Subsidiary112025-01-012025-12-3114388352core:Subsidiary222025-01-012025-12-3114388352core:Subsidiary332025-01-012025-12-3114388352core:Subsidiary442025-01-012025-12-3114388352core:Subsidiary552025-01-012025-12-3114388352core:Subsidiary662025-01-012025-12-3114388352core:CurrentFinancialInstrumentsbus:Consolidated2025-12-3114388352core:CurrentFinancialInstruments2025-12-3114388352core:CurrentFinancialInstruments2024-12-3114388352core:CurrentFinancialInstrumentsbus:Consolidated12025-12-3114388352core:CurrentFinancialInstrumentsbus:Consolidated12024-12-3114388352core:CurrentFinancialInstruments22025-12-3114388352core:CurrentFinancialInstruments22024-12-3114388352core:WithinOneYearbus:Consolidated2025-12-3114388352core:WithinOneYearbus:Consolidated2024-12-3114388352core:Non-currentFinancialInstrumentsbus:Consolidated2025-12-3114388352core:Non-currentFinancialInstrumentsbus:Consolidated2024-12-3114388352core:Non-currentFinancialInstruments2025-12-3114388352core:Non-currentFinancialInstruments2024-12-3114388352core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated12025-12-3114388352core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated12024-12-3114388352core:Non-currentFinancialInstrumentscore:AfterOneYear22025-12-3114388352core:Non-currentFinancialInstrumentscore:AfterOneYear22024-12-3114388352core:WithinOneYear2025-12-3114388352core:WithinOneYear2024-12-3114388352core:BetweenTwoFiveYearsbus:Consolidated2025-12-3114388352core:BetweenTwoFiveYearsbus:Consolidated2024-12-3114388352core:BetweenTwoFiveYears2025-12-3114388352core:BetweenTwoFiveYears2024-12-3114388352bus:PrivateLimitedCompanyLtd2025-01-012025-12-3114388352bus:FRS1022025-01-012025-12-3114388352bus:Audited2025-01-012025-12-3114388352bus:ConsolidatedGroupCompanyAccounts2025-01-012025-12-3114388352bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP