Silverfin false false 31/01/2026 01/02/2025 31/01/2026 R Grajcar 30/01/2020 A A Green 30/01/2020 29 July 2026 The principal activity of the company continued to be that of the production and wholesale of wooden components. 12434127 2026-01-31 12434127 bus:Director1 2026-01-31 12434127 bus:Director2 2026-01-31 12434127 2025-01-31 12434127 core:CurrentFinancialInstruments 2026-01-31 12434127 core:CurrentFinancialInstruments 2025-01-31 12434127 core:Non-currentFinancialInstruments 2026-01-31 12434127 core:Non-currentFinancialInstruments 2025-01-31 12434127 core:ShareCapital 2026-01-31 12434127 core:ShareCapital 2025-01-31 12434127 core:CapitalRedemptionReserve 2026-01-31 12434127 core:CapitalRedemptionReserve 2025-01-31 12434127 core:RetainedEarningsAccumulatedLosses 2026-01-31 12434127 core:RetainedEarningsAccumulatedLosses 2025-01-31 12434127 core:OtherResidualIntangibleAssets 2025-01-31 12434127 core:OtherResidualIntangibleAssets 2026-01-31 12434127 core:OtherPropertyPlantEquipment 2025-01-31 12434127 core:OtherPropertyPlantEquipment 2026-01-31 12434127 bus:OrdinaryShareClass1 2026-01-31 12434127 bus:OrdinaryShareClass2 2026-01-31 12434127 core:WithinOneYear 2026-01-31 12434127 core:WithinOneYear 2025-01-31 12434127 core:BetweenOneFiveYears 2026-01-31 12434127 core:BetweenOneFiveYears 2025-01-31 12434127 2025-02-01 2026-01-31 12434127 bus:FilletedAccounts 2025-02-01 2026-01-31 12434127 bus:SmallEntities 2025-02-01 2026-01-31 12434127 bus:AuditExemptWithAccountantsReport 2025-02-01 2026-01-31 12434127 bus:PrivateLimitedCompanyLtd 2025-02-01 2026-01-31 12434127 bus:Director1 2025-02-01 2026-01-31 12434127 bus:Director2 2025-02-01 2026-01-31 12434127 core:OtherResidualIntangibleAssets core:TopRangeValue 2025-02-01 2026-01-31 12434127 core:OtherPropertyPlantEquipment core:TopRangeValue 2025-02-01 2026-01-31 12434127 2024-02-01 2025-01-31 12434127 core:OtherResidualIntangibleAssets 2025-02-01 2026-01-31 12434127 core:OtherPropertyPlantEquipment 2025-02-01 2026-01-31 12434127 bus:OrdinaryShareClass1 2025-02-01 2026-01-31 12434127 bus:OrdinaryShareClass1 2024-02-01 2025-01-31 12434127 bus:OrdinaryShareClass2 2025-02-01 2026-01-31 12434127 bus:OrdinaryShareClass2 2024-02-01 2025-01-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 12434127 (England and Wales)

# BRADENHAM PREFORMED WOOD COMPONENTS LIMITED

### Unaudited Financial Statements
For the financial year ended 31 January 2026
Pages for filing with the registrar

BRADENHAM PREFORMED WOOD COMPONENTS LIMITED

## Unaudited Financial Statements

For the financial year ended 31 January 2026

Contents

BRADENHAM PREFORMED WOOD COMPONENTS LIMITED

## COMPANY INFORMATION

For the financial year ended 31 January 2026
BRADENHAM PREFORMED WOOD COMPONENTS LIMITED

## COMPANY INFORMATION (continued)

For the financial year ended 31 January 2026

DIRECTORS | R Grajcar
| A A Green

REGISTERED OFFICE | 22 Wycombe End
| Beaconsfield
| HP9 1NB
| United Kingdom

COMPANY NUMBER | 12434127 (England and Wales)

ACCOUNTANT | S&W Partners (Thames Valley) Limited
| 22 Wycombe End
| Beaconsfield
| Buckinghamshire
| HP9 1NB

BRADENHAM PREFORMED WOOD COMPONENTS LIMITED

## BALANCE SHEET

As at 31 January 2026
BRADENHAM PREFORMED WOOD COMPONENTS LIMITED

## BALANCE SHEET (continued)

As at 31 January 2026

| Note | 31.01.2026 |  | 31.01.2025
|  | £ |  | £
Fixed assets |  |  |  |
Intangible assets | 3 | 3,482 |  | 4,642
Tangible assets | 4 | 85,284 |  | 70,882
|  | 88,766 |  | 75,524
Current assets |  |  |  |
Stocks | 5 | 41,651 |  | 37,185
Debtors | 6 | 164,436 |  | 19,477
Cash at bank and in hand |  | 1,309 |  | 84,785
|  | 207,396 |  | 141,447
Creditors: amounts falling due within one year | 7 | ( 307,438) |  | ( 202,156)
Net current liabilities |  | (100,042) |  | (60,709)
Total assets less current liabilities |  | (11,276) |  | 14,815
Creditors: amounts falling due after more than one year | 8 | 0 |  | ( 7,500)
Provision for liabilities |  | ( 20,266) |  | ( 16,434)
Net liabilities |  | ( 31,542) |  | ( 9,119)
Capital and reserves |  |  |  |
Called-up share capital | 9 | 73 |  | 73
Capital redemption reserve |  | 27 |  | 27
Profit and loss account |  | ( 31,642 ) |  | ( 9,219 )
Total shareholders' deficit |  | ( 31,542) |  | ( 9,119)

For the financial year ending 31 January 2026 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

- The members have not required the Company to obtain an audit of its financial statements for the financial year in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements; and
- These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime and a copy of the Statement of Income and Retained Earnings has not been delivered.

The financial statements of Bradenham Preformed Wood Components Limited (registered number: 12434127) were approved and authorised for issue by the Board of Directors on 29 July 2026. They were signed on its behalf by:

A A Green Director |

BRADENHAM PREFORMED WOOD COMPONENTS LIMITED

## NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 January 2026
BRADENHAM PREFORMED WOOD COMPONENTS LIMITED

## NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 January 2026

##### 1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

##### General information and basis of accounting

Bradenham Preformed Wood Components Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is 22 Wycombe End, Beaconsfield, HP9 1NB, United Kingdom.
The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with ‘The Financial Reporting Standard applicable in the UK and the Republic of Ireland’ issued by the Financial Reporting Council, including Section 1A of Financial Reporting Standard 102 (FRS102), and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.
The functional currency of Bradenham Preformed Wood Components Limited is considered to be pounds sterling because that is the currency of the primary economic environment in which the Company operates.

##### Going concern

The financial statements have been prepared on a going concern basis.
The directors have made an assessment in preparing these financial statements as to whether the Company is a going concern and have concluded that there are no material uncertainties that may cast significant doubt on the Company's ability to continue as a going concern for a period of at least 12 months from the date of approval of these financial statements.

##### Foreign currency

Transactions in foreign currencies are recorded at the rate of exchange at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies at the Balance Sheet date are reported at the rates of exchange prevailing at that date.
Exchange differences are recognised in the Statement of Income and Retained Earnings in the period in which they arise on monetary items.

##### Turnover

Turnover is stated net of VAT and trade discounts and is recognised when the significant risks and rewards are considered to have been transferred to the buyer. Turnover from the sale of goods is recognised when the goods are physically delivered to the customer.

##### Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.
Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on enacted or substantively enacted tax rates and laws. Deferred tax assets and liabilities are not discounted.
The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit. Deferred tax assets are recognised only to the extent that it is probable that future taxable profit will be available against which the temporary differences can be utilised.

##### Intangible assets

Intangible assets are stated at cost or valuation, net of amortisation and any provision for impairment. Amortisation is provided on all intangible assets at rates to write off the cost or valuation of each asset over its expected useful life as follows:

Other intangible assets | 5 years straight line

##### Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Plant and machinery etc. | 5 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

##### Leases

The Company as lessee
Assets held under finance leases, hire purchase contracts and other similar arrangements, which confer rights and obligations similar to those attached to owned assets, are capitalised as tangible fixed assets at the fair value of the leased asset (or, if lower, the present value of the minimum lease payments as determined at the inception of the lease) and are depreciated over the shorter of the lease terms and their useful lives. The capital elements of future lease obligations are recorded as liabilities, while the interest elements are charged to the Profit and Loss Account over the period of the leases to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.

##### Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Balance Sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the Statement of Income and Retained Earnings as described below.

##### Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost includes materials, direct labour and an attributable proportion of manufacturing overheads based on normal levels of activity. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

##### Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.
Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities.

#### 2. Employees

| 31.01.2026 |  | 31.01.2025
| Number |  | Number
Monthly average number of persons employed by the Company during the year, including directors | 3 |  | 2

#### 3. Intangible assets

| Other intangible assets |  | Total
| £ |  | £
Cost |  |  |
At 01 February 2025 | 5,802 |  | 5,802
At 31 January 2026 | 5,802 |  | 5,802
Accumulated amortisation |  |  |
At 01 February 2025 | 1,160 |  | 1,160
Charge for the financial year | 1,160 |  | 1,160
At 31 January 2026 | 2,320 |  | 2,320
Net book value |  |  |
At 31 January 2026 | 3,482 |  | 3,482
At 31 January 2025 | 4,642 |  | 4,642

#### 4. Tangible assets

| Plant and machinery etc. |  | Total
| £ |  | £
Cost |  |  |
At 01 February 2025 | 136,046 |  | 136,046
Additions | 21,191 |  | 21,191
At 31 January 2026 | 157,237 |  | 157,237
Accumulated depreciation |  |  |
At 01 February 2025 | 65,164 |  | 65,164
Charge for the financial year | 6,789 |  | 6,789
At 31 January 2026 | 71,953 |  | 71,953
Net book value |  |  |
At 31 January 2026 | 85,284 |  | 85,284
At 31 January 2025 | 70,882 |  | 70,882

#### 5. Stocks

| 31.01.2026 |  | 31.01.2025
| £ |  | £
Stocks | 41,651 |  | 37,185

#### 6. Debtors

| 31.01.2026 |  | 31.01.2025
| £ |  | £
Trade debtors | 68,042 |  | 18,121
Other debtors | 96,394 |  | 1,356
| 164,436 |  | 19,477

#### 7. Creditors: amounts falling due within one year

| 31.01.2026 |  | 31.01.2025
| £ |  | £
Bank loans | 6,666 |  | 10,000
Trade creditors | 47,383 |  | 272
Taxation and social security | 68,715 |  | 48,838
Other creditors | 184,674 |  | 143,046
| 307,438 |  | 202,156

#### 8. Creditors: amounts falling due after more than one year

| 31.01.2026 |  | 31.01.2025
| £ |  | £
Bank loans | 0 |  | 7,500

#### 9. Called-up share capital

| 31.01.2026 |  | 31.01.2025
| £ |  | £
Allotted, called-up and fully-paid |  |  |
51 Ordinary A Shares shares of £ 1.00 each | 51 |  | 51
22 Ordinary B Shares shares of £ 1.00 each | 22 |  | 22
| 73 |  | 73

#### 10. Financial commitments

Commitments

Total future minimum lease payments under non-cancellable operating leases are as follows:

| 31.01.2026 |  | 31.01.2025
| £ |  | £
Within one year | 0 |  | 20,004
Between one and five years | 0 |  | 60,012
Total future minimum lease payments under non-cancellable operating leases | 0 |  | 80,016