|
|
|
|
|
|
|
|
|
Statement of Financial Position |
|
2026 |
2025 |
||
|
Note |
£ |
£ |
£ |
|
Tangible assets |
6 |
|
|
|
|
Stocks |
|
|
||
|
Debtors |
7 |
|
|
|
|
Cash at bank and in hand |
|
|
||
|
--------------- |
--------------- |
|||
|
|
|
|||
|
Creditors: amounts falling due within one year |
8 |
|
|
|
|
--------------- |
--------------- |
|||
|
Net current assets |
|
|
||
|
--------------- |
--------------- |
|||
|
Total assets less current liabilities |
|
|
||
|
Taxation including deferred tax |
|
|
|
|
--------------- |
--------------- |
||
|
Net assets |
|
|
|
|
--------------- |
--------------- |
||
|
|
|
Statement of Financial Position (continued) |
|
2026 |
2025 |
||
|
Note |
£ |
£ |
£ |
|
Called up share capital |
|
|
||
|
Profit and loss account |
10 |
|
|
|
|
--------------- |
--------------- |
|||
|
Shareholders funds |
|
|
||
|
--------------- |
--------------- |
|||
|
|
|
Director |
|
|
|
Notes to the Financial Statements |
|
Fixtures & Fittings |
- |
|
|
|
Motor vehicles |
- |
|
|
|
2026 |
2025 |
|
|
£ |
£ |
|
|
UK current tax expense |
|
|
|
Origination and reversal of timing differences |
(
|
(
|
|
---------- |
---------- |
|
|
Tax on profit |
|
|
|
---------- |
---------- |
|
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Profit on ordinary activities before taxation |
|
|
|
----------- |
----------- |
|
|
Profit on ordinary activities by rate of tax |
|
|
|
Effect of expenses not deductible for tax purposes |
– |
|
|
Effect of capital allowances and depreciation |
|
|
|
Deferred tax movement |
(
|
(
|
|
----------- |
----------- |
|
|
Tax on profit |
|
|
|
----------- |
----------- |
|
|
Fixtures and fittings |
Motor vehicles |
Total |
|
|
£ |
£ |
£ |
|
|
Cost |
|||
|
At 1st May 2025 and 30th April 2026 |
|
|
|
|
-------- |
---------- |
---------- |
|
|
Depreciation |
|||
|
At 1st May 2025 |
|
|
|
|
Charge for the year |
|
|
|
|
-------- |
---------- |
---------- |
|
|
At 30th April 2026 |
|
|
|
|
-------- |
---------- |
---------- |
|
|
Carrying amount |
|||
|
At 30th April 2026 |
|
|
|
|
-------- |
---------- |
---------- |
|
|
At 30th April 2025 |
|
|
|
|
-------- |
---------- |
---------- |
|
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Trade debtors |
|
|
|
Prepayments |
2,796 |
2,819 |
|
Other debtors |
|
|
|
----------- |
----------- |
|
|
|
|
|
|
----------- |
----------- |
|
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Corporation tax |
|
|
|
Social security and other taxes |
|
– |
|
Directors' loan account |
58,319 |
47,647 |
|
Accruals |
4,000 |
3,950 |
|
Other creditors |
– |
|
|
----------- |
----------- |
|
|
|
|
|
|
----------- |
----------- |
|
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Included in provisions |
|
|
|
-------- |
-------- |
|
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Accelerated capital allowances |
|
|
|
-------- |
-------- |
|