Acorah Software Products - Accounts Production 19.3.550 false true 31 March 2025 1 April 2024 false 1 April 2025 31 March 2026 31 March 2026 03957416 Mr C Johnstone Ms M Johnstone iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 03957416 2025-03-31 03957416 2026-03-31 03957416 2025-04-01 2026-03-31 03957416 frs-core:CurrentFinancialInstruments 2026-03-31 03957416 frs-core:Non-currentFinancialInstruments 2026-03-31 03957416 frs-core:BetweenOneFiveYears 2026-03-31 03957416 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2025-04-01 2026-03-31 03957416 frs-core:FurnitureFittings 2026-03-31 03957416 frs-core:FurnitureFittings 2025-04-01 2026-03-31 03957416 frs-core:FurnitureFittings 2025-03-31 03957416 frs-core:MotorVehicles 2026-03-31 03957416 frs-core:MotorVehicles 2025-04-01 2026-03-31 03957416 frs-core:MotorVehicles 2025-03-31 03957416 frs-core:OtherResidualIntangibleAssets 2026-03-31 03957416 frs-core:OtherResidualIntangibleAssets 2025-04-01 2026-03-31 03957416 frs-core:OtherResidualIntangibleAssets 2025-03-31 03957416 frs-core:PlantMachinery 2026-03-31 03957416 frs-core:PlantMachinery 2025-04-01 2026-03-31 03957416 frs-core:PlantMachinery 2025-03-31 03957416 frs-core:WithinOneYear 2026-03-31 03957416 frs-core:ShareCapital 2026-03-31 03957416 frs-core:RetainedEarningsAccumulatedLosses 2026-03-31 03957416 frs-bus:PrivateLimitedCompanyLtd 2025-04-01 2026-03-31 03957416 frs-bus:FilletedAccounts 2025-04-01 2026-03-31 03957416 frs-bus:SmallEntities 2025-04-01 2026-03-31 03957416 frs-bus:AuditExemptWithAccountantsReport 2025-04-01 2026-03-31 03957416 frs-bus:SmallCompaniesRegimeForAccounts 2025-04-01 2026-03-31 03957416 frs-bus:Director1 2025-04-01 2026-03-31 03957416 frs-bus:Director1 2025-03-31 03957416 frs-bus:Director1 2026-03-31 03957416 frs-bus:CompanySecretary1 2025-04-01 2026-03-31 03957416 frs-countries:EnglandWales 2025-04-01 2026-03-31 03957416 2024-03-31 03957416 2025-03-31 03957416 2024-04-01 2025-03-31 03957416 frs-core:CurrentFinancialInstruments 2025-03-31 03957416 frs-core:Non-currentFinancialInstruments 2025-03-31 03957416 frs-core:BetweenOneFiveYears 2025-03-31 03957416 frs-core:PlantMachinery 2024-04-01 2025-03-31 03957416 frs-core:WithinOneYear 2025-03-31 03957416 frs-core:ShareCapital 2025-03-31 03957416 frs-core:RetainedEarningsAccumulatedLosses 2025-03-31
Registered number: 03957416
Christlematic Engineering Limited
Unaudited Financial Statements
For The Year Ended 31 March 2026
Dufton Kellner Ltd
Contents
Page
Company Information 1
Accountant's Report 2
Balance Sheet 3—4
Notes to the Financial Statements 5—9
Page 1
Company Information
Director Mr C Johnstone
Secretary Ms M Johnstone
Company Number 03957416
Registered Office Barnston House
Beacon Lane
Wirral
Merseyside
CH60 0EE
Business 4 Lodge Lane
Runcorn
Cheshire
WA7 2AS
Accountants Dufton Kellner Ltd
Chartered Accountants
Barnston House
Beacon Lane
Wirral
CH60 0EE
Page 1
Page 2
Accountant's Report
Chartered Accountant's report to the director on the preparation of the unaudited statutory accounts of Christlematic Engineering Limited for the year ended 31 March 2026
In order to assist you to fulfil your duties under the Companies Act 2006, I have prepared for your approval the accounts of Christlematic Engineering Limited for the year ended 31 March 2026 which comprise the Profit and Loss Account, the Balance Sheet and the related notes from the company's accounting records and from information and explanations you have given to us.
As a practising member of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at http://www.icaew.com/en/membership/regulations-standards-and-guidance.
This report is made solely to the director of Christlematic Engineering Limited , as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of Christlematic Engineering Limited and state those matters that we have agreed to state to the director of Christlematic Engineering Limited , as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Christlematic Engineering Limited and its director, as a body, for our work or for this report.
It is your duty to ensure that Christlematic Engineering Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit or loss of Christlematic Engineering Limited . You consider that Christlematic Engineering Limited is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit of the accounts of Christlematic Engineering Limited . For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the financial statements.
4th August 2026
Dufton Kellner Ltd
Chartered Accountants
Barnston House
Beacon Lane
Wirral
CH60 0EE
Page 2
Page 3
Balance Sheet
Registered number: 03957416
2026 2025
Notes £ £ £ £
FIXED ASSETS
Intangible Assets 4 15,300 -
Tangible Assets 5 140,502 166,048
155,802 166,048
CURRENT ASSETS
Stocks 6 16,500 15,000
Debtors 7 103,310 139,553
Cash at bank and in hand 179,749 201,753
299,559 356,306
Creditors: Amounts Falling Due Within One Year 8 (78,743 ) (111,542 )
NET CURRENT ASSETS (LIABILITIES) 220,816 244,764
TOTAL ASSETS LESS CURRENT LIABILITIES 376,618 410,812
Creditors: Amounts Falling Due After More Than One Year 9 (16,086 ) (33,633 )
PROVISIONS FOR LIABILITIES
Deferred Taxation (26,695 ) (41,512 )
NET ASSETS 333,837 335,667
CAPITAL AND RESERVES
Called up share capital 12 100 100
Profit and Loss Account 333,737 335,567
SHAREHOLDERS' FUNDS 333,837 335,667
Page 3
Page 4
For the year ending 31 March 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr C Johnstone
Director
4th August 2026
The notes on pages 5 to 9 form part of these financial statements.
Page 4
Page 5
Notes to the Financial Statements
1. General Information
Christlematic Engineering Limited is a private company, limited by shares, incorporated in England & Wales, registered number 03957416 . The registered office is Barnston House, Beacon Lane, Wirral, Merseyside, CH60 0EE.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes.
2.3. Intangible Fixed Assets and Amortisation - Other Intangible
Other intangible assets is Cryptocurrency. They are revalued to market value each year-end, with any change in calue taken to the profit and loss account. Such revaluations are not chargeable to corporation tax unless the assets are sold again at a gain.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 15% reducing balance
Motor Vehicles 25% reducing balance
Fixtures & Fittings 15% reducing balance
2.5. Leasing and Hire Purchase Contracts
Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. 
The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to the profit and loss account as incurred.
2.6. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads.
Page 5
Page 6
2.7. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the profit and loss account because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current and deferred tax are recognised in profit or loss for the year, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.
2.8. Pensions
The company operates a defined pension contribution scheme. Contributions are charged to the profit and loss account as they become payable in accordance with the rules of the scheme.
3. Average Number of Employees
Average number of employees during the year was: 7 (2025: 8)
7 8
4. Intangible Assets
Other
£
Cost
As at 1 April 2025 -
Additions 15,300
As at 31 March 2026 15,300
Net Book Value
As at 31 March 2026 15,300
As at 1 April 2025 -
Page 6
Page 7
5. Tangible Assets
Plant & Machinery Motor Vehicles Fixtures & Fittings Total
£ £ £ £
Cost
As at 1 April 2025 572,865 24,329 8,905 606,099
Additions 949 - - 949
Disposals (20,531 ) - (8,905 ) (29,436 )
As at 31 March 2026 553,283 24,329 - 577,612
Depreciation
As at 1 April 2025 410,346 21,041 8,664 440,051
Provided during the period 25,432 822 241 26,495
Disposals (20,531 ) - (8,905 ) (29,436 )
As at 31 March 2026 415,247 21,863 - 437,110
Net Book Value
As at 31 March 2026 138,036 2,466 - 140,502
As at 1 April 2025 162,519 3,288 241 166,048
Included above are assets held under finance leases or hire purchase contracts with a net book value as follows:
2026 2025
£ £
Plant & Machinery 58,310 119,904
6. Stocks
2026 2025
£ £
Stock 16,500 15,000
7. Debtors
2026 2025
£ £
Due within one year
Trade debtors 98,310 139,553
Other debtors 5,000 -
103,310 139,553
Page 7
Page 8
8. Creditors: Amounts Falling Due Within One Year
2026 2025
£ £
Net obligations under finance lease and hire purchase contracts 17,547 17,547
Trade creditors 14,561 27,732
Other creditors 7,559 11,165
Taxation and social security 39,076 55,098
78,743 111,542
9. Creditors: Amounts Falling Due After More Than One Year
2026 2025
£ £
Net obligations under finance lease and hire purchase contracts 16,086 33,633
10. Secured Creditors
Of the creditors the following amounts are secured.
Hire purchase liabilities are secured on the assets concerned and by a debenture dated 9 September 2002.
2026 2025
£ £
Net obligations under finance lease and hire purchase contracts 33,633 51,180
11. Obligations Under Finance Leases and Hire Purchase
2026 2025
£ £
The future minimum finance lease payments are as follows:
Not later than one year 17,547 17,547
Later than one year and not later than five years 16,086 33,633
33,633 51,180
33,633 51,180
12. Share Capital
2026 2025
£ £
Allotted, Called up and fully paid 100 100
13. Other Commitments
The company has a 12 month rolling lease for the business pemises totalling £14,600 per year.
14. Directors Advances, Credits and Guarantees
Included within Creditors are the following loans from directors:
As at 1 April 2025 Amounts advanced Amounts repaid Amounts written off As at 31 March 2026
£ £ £ £ £
Mr Christopher Johnstone (10,561 ) 29,915 25,900 - (6,546 )
The above loan is unsecured, interest free and repayable on demand.
Page 8
Page 9
15. Related Party Transactions
Shareholder Mandy Johnson has had a loan of £12,000 during the year and has repaid £7,000, leaving £5,000 outstanding as at 31 March 2026.
This loan is unsercured, interest free and repayable on demand.
Page 9