Streamside Cottage Limited 04238230 false 2025-01-01 2025-12-31 2025-12-31 The principal activity of the company is a nursery Digita Accounts Production Advanced 6.30.9574.0 true 04238230 2025-01-01 2025-12-31 04238230 2025-12-31 04238230 core:CurrentFinancialInstruments 2025-12-31 04238230 core:CurrentFinancialInstruments core:WithinOneYear 2025-12-31 04238230 core:Non-currentFinancialInstruments 2025-12-31 04238230 core:Non-currentFinancialInstruments core:AfterOneYear 2025-12-31 04238230 core:NegativeGoodwill 2025-12-31 04238230 core:FurnitureFittingsToolsEquipment 2025-12-31 04238230 bus:SmallEntities 2025-01-01 2025-12-31 04238230 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 04238230 bus:FilletedAccounts 2025-01-01 2025-12-31 04238230 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 04238230 bus:RegisteredOffice 2025-01-01 2025-12-31 04238230 bus:Director1 2025-01-01 2025-12-31 04238230 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 04238230 core:NegativeGoodwill 2025-01-01 2025-12-31 04238230 core:FurnitureFittings 2025-01-01 2025-12-31 04238230 core:FurnitureFittingsToolsEquipment 2025-01-01 2025-12-31 04238230 countries:England 2025-01-01 2025-12-31 04238230 2024-12-31 04238230 core:FurnitureFittingsToolsEquipment 2024-12-31 04238230 2024-01-01 2024-12-31 04238230 2024-12-31 04238230 core:CurrentFinancialInstruments 2024-12-31 04238230 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 04238230 core:Non-currentFinancialInstruments 2024-12-31 04238230 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 04238230 core:NegativeGoodwill 2024-12-31 04238230 core:FurnitureFittingsToolsEquipment 2024-12-31 iso4217:GBP xbrli:pure

Registration number: 04238230

Streamside Cottage Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2025

 

Streamside Cottage Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 8

 

Streamside Cottage Limited

Company Information

Director

Mrs J L Hussey

Registered office

6 New Road
Bramham
Leeds
West Yorkshire
England
LS23 6QS

 

Streamside Cottage Limited

(Registration number: 04238230)
Balance Sheet as at 31 December 2025

Note

2025
£

2024
£

Fixed assets

 

Negative goodwill

4

580,478

580,478

Tangible assets

5

18,461

14,972

Current assets

 

Debtors

6

12,823

132,500

Cash at bank and in hand

 

71,920

137,295

 

84,743

269,795

Creditors: Amounts falling due within one year

7

(88,303)

(123,763)

Net current (liabilities)/assets

 

(3,560)

146,032

Total assets less current liabilities

 

595,379

741,482

Creditors: Amounts falling due after more than one year

7

(137,025)

(321,070)

Net assets

 

458,354

420,412

Capital and reserves

 

Called up share capital

2

2

Retained earnings

458,352

420,410

Shareholders' funds

 

458,354

420,412

For the financial year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 5 August 2026
 

 

Streamside Cottage Limited

(Registration number: 04238230)
Balance Sheet as at 31 December 2025

.........................................
Mrs J L Hussey
Director

 

Streamside Cottage Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
6 New Road
Bramham
Leeds
West Yorkshire
LS23 6QS
England

The principal place of business is:
6 New Road
Bramham
Leeds
West Yorkshire
LS23 6QS
England

These financial statements were authorised for issue by the director on 5 August 2026.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

Streamside Cottage Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Furniture and fittings

15% reducing balance

Negative goodwill

Negative goodwill arising on an acquisition is recognised on the face of the balance sheet on the acquisition date and subsequently the excess up to the fair value of non-monetary assets acquired is recognised in profit or loss in the periods in which the non-monetary assets are recovered.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Streamside Cottage Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 22 (2024 - 25).

 

Streamside Cottage Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

4

Intangible assets

Cost or valuation

Amortisation

Carrying amount

At 31 December 2025

Negative goodwill

2025
£

At 1 January 2025

580,478

At 31 December 2025

580,478

5

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 January 2025

47,043

47,043

Additions

6,167

6,167

At 31 December 2025

53,210

53,210

Depreciation

At 1 January 2025

32,071

32,071

Charge for the year

2,678

2,678

At 31 December 2025

34,749

34,749

Carrying amount

At 31 December 2025

18,461

18,461

At 31 December 2024

14,972

14,972

6

Debtors

 

Streamside Cottage Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

Current

2025
£

2024
£

Trade debtors

12,823

-

Other debtors

-

132,500

 

12,823

132,500

7

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

8

6,666

10,000

Trade creditors

 

-

4,449

Taxation and social security

 

24,768

43,476

Accruals and deferred income

 

3,114

2,964

Other creditors

 

53,755

62,874

 

88,303

123,763

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

8

-

6,666

Other financial liabilities

 

137,025

314,404

 

137,025

321,070

8

Loans and borrowings

Non-current loans and borrowings

2025
£

2024
£

Bank borrowings

-

6,666

Current loans and borrowings

2025
£

2024
£

Bank borrowings

6,666

10,000