Caseware UK (AP4) 2024.0.164 2024.0.164 2025-04-01falsedental practice activities1010falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 07539208 2025-04-01 2026-03-31 07539208 2024-04-01 2025-03-31 07539208 2026-03-31 07539208 2025-03-31 07539208 c:Director1 2025-04-01 2026-03-31 07539208 d:Buildings 2025-04-01 2026-03-31 07539208 d:Buildings 2026-03-31 07539208 d:Buildings 2025-03-31 07539208 d:Buildings d:OwnedOrFreeholdAssets 2025-04-01 2026-03-31 07539208 d:PlantMachinery 2025-04-01 2026-03-31 07539208 d:PlantMachinery 2026-03-31 07539208 d:PlantMachinery 2025-03-31 07539208 d:PlantMachinery d:OwnedOrFreeholdAssets 2025-04-01 2026-03-31 07539208 d:MotorVehicles 2025-04-01 2026-03-31 07539208 d:MotorVehicles 2026-03-31 07539208 d:MotorVehicles 2025-03-31 07539208 d:MotorVehicles d:OwnedOrFreeholdAssets 2025-04-01 2026-03-31 07539208 d:ComputerEquipment 2025-04-01 2026-03-31 07539208 d:ComputerEquipment 2026-03-31 07539208 d:ComputerEquipment 2025-03-31 07539208 d:ComputerEquipment d:OwnedOrFreeholdAssets 2025-04-01 2026-03-31 07539208 d:OwnedOrFreeholdAssets 2025-04-01 2026-03-31 07539208 d:Goodwill 2026-03-31 07539208 d:Goodwill 2025-03-31 07539208 d:CurrentFinancialInstruments 2026-03-31 07539208 d:CurrentFinancialInstruments 2025-03-31 07539208 d:Non-currentFinancialInstruments 2026-03-31 07539208 d:Non-currentFinancialInstruments 2025-03-31 07539208 d:CurrentFinancialInstruments d:WithinOneYear 2026-03-31 07539208 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 07539208 d:Non-currentFinancialInstruments d:AfterOneYear 2026-03-31 07539208 d:Non-currentFinancialInstruments d:AfterOneYear 2025-03-31 07539208 d:ShareCapital 2026-03-31 07539208 d:ShareCapital 2025-03-31 07539208 d:RetainedEarningsAccumulatedLosses 2026-03-31 07539208 d:RetainedEarningsAccumulatedLosses 2025-03-31 07539208 c:FRS102 2025-04-01 2026-03-31 07539208 c:AuditExempt-NoAccountantsReport 2025-04-01 2026-03-31 07539208 c:FullAccounts 2025-04-01 2026-03-31 07539208 c:PrivateLimitedCompanyLtd 2025-04-01 2026-03-31 07539208 e:PoundSterling 2025-04-01 2026-03-31 iso4217:GBP xbrli:pure
Registered number: 07539208













Smile Freely (Thame) Ltd

Financial statements
Information for filing with the registrar

31 March 2026




 
Smile Freely (Thame) Ltd


Balance sheet
At 31 March 2026

2026
2025
Note
£
£

Fixed assets
  

Tangible assets
 5 
95,281
86,872

  
95,281
86,872

Current assets
  

Stock
  
32,938
35,033

Debtors
 6 
161,066
116,419

Cash at bank and in hand
  
39,507
89,187

  
233,511
240,639

Creditors: amounts falling due within one year
 7 
(86,058)
(104,394)

Net current assets
  
 
 
147,453
 
 
136,245

Total assets less current liabilities
  
242,734
223,117

Creditors: amounts falling due after more than one year
 8 
(14,002)
(7,581)

Provisions for liabilities
  

Deferred tax
  
(23,561)
(21,455)

Net assets
  
205,171
194,081


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
205,071
193,981

Shareholders' funds
  
205,171
194,081


1

 
Smile Freely (Thame) Ltd

    
Balance sheet (continued)
At 31 March 2026

The director considers that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 5 August 2026.




Dr A N H Conradi
Director

Company registered number: 07539208
The notes on pages 3 to 7 form part of these financial statements. 
2

 
Smile Freely (Thame) Ltd
 
 

Notes to the financial statements
Year ended 31 March 2026

1.


General information

Smily Freely (Thame) Ltd ('the company') is a private company limited by shares, incorporated and domiciled in the United Kingdom and registered in England. The address of the registered office is Park Street Dental Clinic, 34 Park Street, Thame, Oxfordshire, OX9 3HR

2.Accounting policies

  
2.1

Statement of compliance

The financial statements have been prepared in accordance with Section 1A of Financial Reporting Standard 102 'The Financial Reporting Standard' applicable in the United Kingdom and the Republic of Ireland' (FRS 102) and the Companies act 2006.

 
2.2

Revenue

The turnover shown in the profit and loss accounts represents dental fee income receivable during
the period.

 
2.3

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.4

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

3

 
Smile Freely (Thame) Ltd
 

 
Notes to the financial statements
Year ended 31 March 2026

2.Accounting policies (continued)

 
2.5

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on the following basis:

Depreciation is provided on the following basis:

Property improvements
-
25%
reducing balance
Plant and machinery
-
25%
reducing balance
Motor vehicles
-
25%
reducing balance
Computer equipment
-
33%
straight line

 
2.6

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.7

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.


3.


Employees

The average monthly number of employees, including directors, during the year was 10 (2025 - 10).

4

 
Smile Freely (Thame) Ltd
 
 

Notes to the financial statements
Year ended 31 March 2026

4.


Intangible assets




Goodwill

£



Cost


At 1 April 2025
294,858



At 31 March 2026

294,858



Amortisation


At 1 April 2025
294,858



At 31 March 2026

294,858



Net book value



At 31 March 2026
-



At 31 March 2025
-



5

 
Smile Freely (Thame) Ltd
 
 

Notes to the financial statements
Year ended 31 March 2026

5.


Tangible fixed assets





Property improvements
Plant and machinery
Motor vehicles
Computer equipment
Total

£
£
£
£
£



Cost


At 1 April 2025
74,059
201,914
52,409
13,864
342,246


Additions
-
31,528
-
3,604
35,132



At 31 March 2026

74,059
233,442
52,409
17,468
377,378



Depreciation


At 1 April 2025
67,298
147,984
31,233
8,859
255,374


Charge for the year
1,690
16,506
5,294
3,233
26,723



At 31 March 2026

68,988
164,490
36,527
12,092
282,097



Net book value



At 31 March 2026
5,071
68,952
15,882
5,376
95,281



At 31 March 2025
6,761
53,930
21,176
5,005
86,872


6.


Debtors

2026
2025
£
£


Trade debtors
-
5,011

Other debtors
158,826
106,119

Prepayments
2,240
5,289

161,066
116,419


6

 
Smile Freely (Thame) Ltd
 
 

Notes to the financial statements
Year ended 31 March 2026

7.


Creditors: amounts falling due within one year

2026
2025
£
£

Trade creditors
5,906
14,840

Accruals and deferred income
4,549
4,865

Other creditors
1,199
1,246

Other taxation and social security
1,198
2,498

Corporation tax
61,076
58,346

Bank loans
4,950
17,559

Obligations under finance lease and hire purchase contracts
7,180
5,040

86,058
104,394



8.


Creditors: amounts falling due after more than one year

2026
2025
£
£

Bank loans
-
4,221

Net obligations under finance leases and hire purchase contracts
14,002
3,360

14,002
7,581


 
7