Company registration number 08929957 (England and Wales)
ATELIER TEN LONDON LTD
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 DECEMBER 2025
Century House
Wargrave Road
Henley-on-Thames
Oxfordshire
United Kingdom
RG9 2LT
ATELIER TEN LONDON LTD
CONTENTS
Page
Company information
1
Strategic report
2 - 4
Directors' report
5 - 7
Independent auditor's report
8 - 12
Income statement
13
Statement of financial position
14 - 15
Statement of changes in equity
16
Notes to the financial statements
17 - 31
ATELIER TEN LONDON LTD
COMPANY INFORMATION
- 1 -
Directors
Mr. W. McCumiskey
Mr. D. Campbell
Mr. N. Kienzl
Mr. D. Seel
Secretary
Mr. A. McColl
Company number
08929957
Registered office
19 Perseverance Works
38 Kingsland Road
London
United Kingdom
E2 8DD
Auditor
Verallo
Century House
Wargrave Road
Henley-on-Thames
Oxfordshire
United Kingdom
RG9 2LT
ATELIER TEN LONDON LTD
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -

The directors present the strategic report for the year ended 31 December 2025.

Review of the business

Atelier Ten (London) Limited has a developed strategic plan which is reviewed every year. The delivery of the plan enables the company to:

 

 

The principal activity of the company is engineering, environmental and specialist services within the building industry. The year under review has been one of consolidation across the group and at the date of this report our current confirmed projects indicate that we should be able to fulfil our objectives as we work towards a stronger platform for future growth. The company achieved fees per technical head in line with 2024, but margins have been squeezed as we run efficiencies through the business to right size against the current market. Market conditions remain tough through 2025 and 2026 but actions to date have put us on the right footing to drive back to target margins and growth beyond the current year. This was also a year in which we decided to retract and mitigate risks associated with working in the Middle East to concentrate on consolidation within our local markets. The Middle East is still an active market for the SJ group and work sharing opportunities are still part of the overall strategy for MEP and ED services. The operating result for the year was impacted by approximately £2.09 million of expenditure relating to ERP development, redundancy costs and certain wider SJ corporate costs. Excluding these items, which are not considered representative of the underlying trading performance of the business during the year, management estimates that operating profit would have been approximately £1.03 million.

 

In November 2025, we celebrated the fifth anniversary of Atelier Ten being part of the Surbana Jurong Group (SJ). The integration process, in respect of the company’s main business activities has been relatively straight forward and is very much business as usual. The new relationship has encouraged introductions to new markets and provided access to the other member companies of the SJ Group as well as providing a conduit for establishing relationships with new colleagues and sharing business practice.

 

While the main business activities have been relatively unchanged by SJ, we are continuing to integrate to a new operating model (SJ26) and 2026 will see a number of changes on how we report and track our profitability within a new matrix style structure. Under the new model we will monitor and track sector and sub sector results to harmonise reporting across the SJ Group. The new model will encourage further collaboration across the group and drive us towards becoming a truly global business.

ATELIER TEN LONDON LTD
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
Principal risks and uncertainties

Competitive Risk

The company operates in a field where it is important to stay ahead of the game in understanding environmental design issues and the advancement of engineering design processes. The company invests in training and provides opportunities for research together with ensuring that it embraces new technology to ensure continued improvement of processes.

 

Technical Risk

Atelier Ten is ISO15-9001 and 14001 accredited and these reflect our quality management principles. We have also developed a project management system which identifies project processes and is related to our quality control systems which is constantly under review.

 

The company ensures that it has appropriate professional indemnity insurance on an ongoing basis.

 

Charitable Activities:

Atelier Ten Foundation

We are committed to using our skills and influence to improve the built environment and to maintain the integrity and quality of the natural and cultural environments in which we operate. To this end the Atelier Ten Foundation was established in 2008 to reinvest a portion of our profit to support employee initiatives that allow them to apply their skills in the wider world, particularly in response to humanitarian need. The details of the individual endeavours can be found on our web site under “Profile” - “Philanthropy”.

Other charitable support

Atelier Ten continued to supports a charity for visually impaired children, VICTA, by providing the time of a director to act as a Trustee. It also supports individual staff members by making donations to their individual endeavours to raise funds in a variety of way for several charities.

Key performance indicators

Turnover decreased from £13,117,372 to £8,382,368. An overall loss before tax of £1,054,347 was reported compared to a profit before tax of £471,457 in the prior year. The balance sheet continues to disclose net current assets.

Other information and explanations

The seismic shift towards a green agenda including carbon zero discussions continues to revolutionise the built environment sector with ever more clients pushing for greener buildings and seeking out the experience and knowledge that we have gained and developed together with the track record of delivery that we have achieved in this space. This new era promises to be even more interesting as the drive towards ever healthier, lower resource-intensive buildings and smart buildings intensifies and continues.

 

Our orderbook and pipeline remain as strong and diverse as. Our project pipeline is geographically diverse, so our exposure in individual markets is limited. Since 2008, as a group we have focussed on building an international portfolio to protect ourselves against localised market dips and has proved to be a successful strategy.

ATELIER TEN LONDON LTD
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 4 -

On behalf of the board

Mr. W. McCumiskey
Director
23 July 2026
ATELIER TEN LONDON LTD
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 5 -

The directors present their annual report and financial statements for the year ended 31 December 2025.

Principal activities

The principal activity of the company continued to be that of environmental design consultants and building service engineers.

Results and dividends

The results for the year are set out on page 13.

No ordinary dividends were paid. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr. W. McCumiskey
Mr. P. Bellew
(Resigned 12 August 2025)
Ms. T. Josserand
(Resigned 3 September 2025)
Mr. D. Campbell
Mr. N. Kienzl
(Appointed 3 September 2025)
Mr. D. Seel
(Appointed 3 September 2025)
Qualifying third party indemnity provisions

The company has made qualifying third party indemnity provisions for the benefit of its directors during the year. These provisions remain in force at the reporting date.

Financial instruments

Risks relating to financial instruments have been identified as the following:

Liquidity risk

The company manages its cash and borrowing requirements in order to maximise interest income and minimise interest expense, whilst ensuring the company has sufficient liquid resources to meet the operating needs of the business.

Currency risk

The company undertakes transactions denominated in currencies other than its functional currency and is therefore exposed to foreign exchange risk arising from fluctuations in exchange rates. The company manages this exposure through a combination of incorporating allowances for foreign currency movements within contract pricing and, where appropriate, the inclusion of contractual terms which share or mitigate foreign exchange risk with counterparties.

Credit risk

Investments of cash surpluses, borrowings and derivative instruments are made through banks and companies which must fulfil credit rating criteria approved by the Board.

 

All customers who wish to trade on credit terms are subject to credit verification procedures. Trade Receivables are monitored on an ongoing basis and provision is made for doubtful debts where necessary.

ATELIER TEN LONDON LTD
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 6 -
Competitve risk

The company operates in a field where it is important to stay ahead of the game in understanding environmental design issues and the advancement of engineering design processes. The company invests in training and provides opportunities for research together with ensuring that it embraces new technology to ensure continued improvement of processes.

 

Global risk

The company is exposed to global economic and geopolitical risks, including the ongoing tensions in the Middle East, which may adversely affect market conditions and the wider economic environment within regions in which the company operates. The company has assessed the potential impact of these matters on the company’s operations and financial position and do not consider there to be a materially adverse financial impact. The situation remains subject to ongoing review and monitoring by the Directors.

Future developments

The directors are optimistic that the business can retain its market share and are forecasting modest growth during 2026 based on confirmed projects and known opportunities. This is discussed further in the strategic report. The directors are confident that the business will deliver favourable results to all stakeholders.

Auditor

In accordance with the company's articles, a resolution proposing that Verallo be reappointed as auditor of the company will be put at a General Meeting.

Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

United Kingdom company law requires the directors to prepare financial statements for each financial year. Under that law, the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

ATELIER TEN LONDON LTD
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 7 -
Strategic report

The Company has chosen, in accordance with section 414c(11) of the Companies Act 2006, and as noted in this Directors' report, to include certain additional matters in its strategic report, that would otherwise be required to be disclosed in this Directors' report:

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

On behalf of the board
Mr. W. McCumiskey
Director
23 July 2026
ATELIER TEN LONDON LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF ATELIER TEN LONDON LTD
- 8 -
Opinion

We have audited the financial statements of Atelier Ten London Ltd (the 'company') for the year ended 31 December 2025 which comprise the income statement, the statement of financial position, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 101 Reduced Disclosure Framework (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from the date of approval of the financial statements.

 

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

However, because not all events or conditions can be predicted, this conclusion is not a guarantee as to the company’s ability to continue as a going concern.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

ATELIER TEN LONDON LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBER OF ATELIER TEN LONDON LTD
- 9 -

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

ATELIER TEN LONDON LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBER OF ATELIER TEN LONDON LTD
- 10 -
Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion.

 

Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

 

As part of an audit in accordance with ISAs (UK), we exercise professional judgement and maintain professional scepticism throughout the audit. We also:

 

 

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

 

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

 

Extent to which the audit was considered capable of detecting irregularities, including fraud

The objectives of our audit, in respect to fraud, are: to identify and assess the risks of material misstatement of the financial statements due to fraud; to obtain sufficient appropriate audit evidence regarding the assessed risks of material misstatement due to fraud, through designing and implementing appropriate responses; and to respond appropriately to fraud or suspected fraud identified during the audit. However, the primary responsibility for the prevention and detection of fraud rests with both those charged with governance of the entity and its management.

ATELIER TEN LONDON LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBER OF ATELIER TEN LONDON LTD
- 11 -

Our approach was as follows:

 

Based on this understanding we designed our audit procedures to identify non-compliance with such laws and regulations. Where the risk was considered to be higher, we performed audit procedures to address each identified fraud risk. These procedures included: testing manual journals; reviewing the financial statement disclosures and testing to supporting documentation; performing analytical procedures; and enquiring of management, and were designed to provide reasonable assurance that the financial statements were free from fraud or error.

 

Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. For example, the further removed non-compliance with laws and regulations (irregularities) is from the events and transactions reflected in the financial statements, the less likely the inherently limited procedures required by auditing standards would identify it. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation. We are not responsible for preventing non-compliance and cannot be expected to detect non-compliance with all laws and regulations.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditors/audit-assurance/auditor-s-responsibilities-for-the-audit-of-the-fi/description-of-the-auditor%E2%80%99s-responsibilities-for. This description forms part of our auditor’s report.

ATELIER TEN LONDON LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBER OF ATELIER TEN LONDON LTD
- 12 -

Use of our report

This report is made solely to the company’s member in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s member, those matters we are required to state to the member in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s member, for our audit work, for this report, or for the opinions we have formed.

Michelle Hewitt-Dutton FCCA (Senior Statutory Auditor)
For and on behalf of Verallo
Statutory Auditor
Office: Henley-on-Thames
24 July 2026
ATELIER TEN LONDON LTD
INCOME STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 13 -
2025
2024
Notes
£
£
Revenue
4
8,382,368
13,117,372
Cost of sales
(5,532,477)
(8,070,336)
Gross profit
2,849,891
5,047,036
Administrative expenses
(4,444,132)
(4,923,413)
Other operating income
536,816
346,237
Operating (loss)/profit
5
(1,057,425)
469,860
Investment income
8
3,078
1,597
(Loss)/profit before taxation
(1,054,347)
471,457
Tax on (loss)/profit
9
(440,596)
(114,765)
(Loss)/profit and total comprehensive income for the financial year
19
(1,494,943)
356,692

The income statement has been prepared on the basis that all operations are continuing operations.

Total comprehensive income for the year is all attributable to the owners of the parent company.
The notes on pages 17 to 31 form part of these financial statements
ATELIER TEN LONDON LTD
STATEMENT OF FINANCIAL POSITION
AS AT
31 DECEMBER 2025
31 December 2025
- 14 -
2025
2024
Notes
£
£
£
£
Non-current assets
Property, plant and equipment
10
4,673
5,966
Deferred tax asset
16
106,313
-
0
110,986
5,966
Current assets
Trade and other receivables
12
3,457,949
3,590,532
Cash and cash equivalents
35,936
314,271
3,493,885
3,904,803
Current liabilities
Trade and other payables
15
2,841,945
1,565,710
Taxation and social security
232,275
317,973
3,074,220
1,883,683
Net current assets
419,665
2,021,120
Total assets less current liabilities
530,651
2,027,086
Provisions for liabilities
Deferred tax liabilities
16
-
0
(1,492)
Net assets
530,651
2,025,594
Equity
Called up share capital
18
100
100
Retained earnings
19
530,551
2,025,494
Total equity
530,651
2,025,594
ATELIER TEN LONDON LTD
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT
31 DECEMBER 2025
31 December 2025
- 15 -

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 23 July 2026 and are signed on its behalf by:
Mr. W. McCumiskey
Director
Company registration number 08929957 (England and Wales)
ATELIER TEN LONDON LTD
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 16 -
Share capital
Retained earnings
Total
£
£
£
Balance at 1 January 2024
100
1,668,802
1,668,902
Year ended 31 December 2024:
Profit and total comprehensive income for the year
-
356,692
356,692
Balance at 31 December 2024
100
2,025,494
2,025,594
Year ended 31 December 2025:
Loss and total comprehensive income for the year
-
(1,494,943)
(1,494,943)
Balance at 31 December 2025
100
530,551
530,651
The notes on pages 17 to 31 form part of these financial statements
ATELIER TEN LONDON LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 17 -
1
Accounting policies
Company information

Atelier Ten London Ltd (08929957) is a private company limited by shares incorporated in England and Wales. The registered office is 19 Perseverance Works, 38 Kingsland Road, London, United Kingdom, E2 8DD. The company's principal activities and nature of its operations are disclosed in the directors' report.

1.1
Accounting convention

The financial statements have been prepared in accordance with Financial Reporting Standard 101 Reduced Disclosure Framework (FRS 101) and in accordance with applicable accounting standards.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

As permitted by FRS 101, the company has taken advantage of the following disclosure exemptions from the requirements of IFRS:

 

Where required, equivalent disclosures are given in the group accounts of Atelier Ten Limited. The group accounts of Atelier Ten Limited are available to the public and can be obtained as set out in note 22.

1.2
Going concern

At the balance sheet date the company had net current assets of £530,651 (2024 - £2,025,594) and had made a loss in the year of £1,494,943 (2024 - profit of £356,692). The directors have trueat the time of approving the financial statements, a reasonable expectation that the company has adequate resources to continue in operational existence, and will be able to meet its liabilities as they fall due, for a period of at least twelve months from the date of approval of the financial statements. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

In reaching this conclusion, the directors have reviewed the budgets and forecasts for the foreseeable future and considered the support obtained from the group's parent company, Atelier Ten Limited.

The board continues to review the impact of economy on the operations and financial position of the company.

ATELIER TEN LONDON LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 18 -
1.3
Revenue

Revenue represents the amounts receivable for services provided in the normal course of business, net of VAT.

 

In accordance with IFRS 15 'Revenue from Contracts with Customers' issued by the International Accounting Standards Board, revenue is recognised in line with the stage completion relative to performance obligations identified in the contract. These are typically the delivery of technical drawings and reports. At the year-end, professional judgement is applied by the directors, in reviewing the stage of completion of each project, against specific milestones that are detailed within the contracts.

    

The overall transaction price (inclusive of retention element where applicable) is allocated between these specific milestones as per the contract and amounts receivable in respect of service contracts in progress are accrued or deferred accordingly based on the stage of completion. For retention balances still included within receivables at the year-end, professional judgement is applied by the directors in reviewing if any provision for expected credit loss is required.

 

When revenue recognised is more than amounts invoiced on account, a contract asset is recognised. When fees are rendered in advance of work being carried out at the year end, the amount of income is excluded from revenue and is treated as deferred income. This is shown in the balance sheet as contract liabilities.

1.4
Property, plant and equipment

Property, plant and equipment are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
Over the life of the lease
Fixtures and fittings
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the income statement.

Land is not subject to depreciation.

1.5
Impairment of tangible and intangible assets

At each reporting end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks and other short-term liquid investments with original maturities of three months or less.

ATELIER TEN LONDON LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 19 -
1.7
Financial assets

Financial assets are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument. Financial assets are classified into specified categories, depending on the nature and purpose of the financial assets.

 

At initial recognition, financial assets classified as fair value through profit and loss are measured at fair value and any transaction costs are recognised in profit or loss. Financial assets not classified as fair value through profit and loss are initially measured at fair value plus transaction costs.

Financial assets held at amortised cost

Financial instruments are classified as financial assets measured at amortised cost where the objective is to hold these assets in order to collect contractual cash flows, and the contractual cash flows are solely payments of principal and interest. They arise principally from the provision of goods and services to customers (eg trade receivables). They are initially recognised at fair value plus transaction costs directly attributable to their acquisition or issue, and are subsequently carried at amortised cost using the effective interest rate method, less provision for impairment where necessary.

Impairment of financial assets

Financial assets are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows of the investment have been affected.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire, or when it transfers the financial asset and substantially all the risks and rewards of ownership to another entity.

1.8
Financial liabilities

Basic financial liabilities, including trade and other payables, loans from fellow group companies that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

ATELIER TEN LONDON LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 20 -
Other financial liabilities

Other financial liabilities, including borrowings, trade payables and other short-term monetary liabilities, are initially measured at fair value net of transaction costs directly attributable to the issuance of the financial liability. They are subsequently measured at amortised cost using the effective interest method. For the purposes of each financial liability, interest expense includes initial transaction costs and any premium payable on redemption, as well as any interest or coupon payable while the liability is outstanding.

Derecognition of financial liabilities

Financial liabilities are derecognised when, and only when, the company’s obligations are discharged, cancelled, or they expire.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax is the tax expected to be payable or recoverable on differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit, and is accounted for using the balance sheet liability method. Deferred tax liabilities are generally recognised for all taxable temporary differences and deferred tax assets are recognised to the extent that it is probable that taxable profits will be available against which deductible temporary differences can be utilised. Such assets and liabilities are not recognised if the temporary difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of inventories or non-current assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

ATELIER TEN LONDON LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 21 -
1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Grants

Government grants are not recognised until there is reasonable assurance that the Company will comply with the conditions attaching to them and that the grants will be received. Government grants are recognised in profit or loss on a systematic basis over the periods in which the Company recognises as expenses the related costs for which the grants are intended to compensate. Specifically, government grants whose primary condition is that the Company should purchase, construct or otherwise acquire non-current assets (including property, plant and equipment) are recognised as deferred income in the consolidated statement of financial position and transferred to profit or loss on a systematic and rational basis over the useful lives of the related assets.

Government grants that are receivable as compensation for expenses or losses already incurred or for the purpose of giving immediate financial support to the Company with no future related costs are recognised in profit or loss in the period in which they become receivable. The benefit of a government loan at a below-market rate of interest is treated as a government grant, measured as the difference between proceeds received and the fair value of the loan based on prevailing market interest rates.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Adoption of new and revised standards and changes in accounting policies

The Company have adopted the new and updated IFRS implemented for the current fiscal year, where the effective date of the standard was for periods commencing on or after, 1 January 2025. The application of such IFRSs, have been considered, but have not had any significant effect on the Company’s accounting policies or financial statements.

 

ATELIER TEN LONDON LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 22 -
3
Critical accounting estimates and judgements

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised, if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.

 

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are outlined below.

Critical judgements
Expected credit loss

The directors review the expected credit loss provision on an annual basis and apply professional judgement, combined with customer knowledge and prior period trends to quantify an expected credit loss provision. The provision continues to be reviewed on a monthly basis with any variances being released to the profit and loss as they arise.

RDEC

Within other income, a provision of £195,559 has been recognised regarding the Atelier Ten London Ltd 2025 R&D claim, that is subject to finalisation. Management have taken the 2024 qualifying expenditure, and calculated this as a percentage of total revenue for the year. This percentage has then been applied to the 2025 revenue, to give the anticipated qualifying expenditure. The 20% credit has then been recognised in other income.

 

A 1% increase or decrease in the qualifying expenditure would result in a £1,956 change in the credit to be recognised.

Contract asset and liabilities

The Company often enter into long-term contracts with its customers. The Company recognises revenue, and therefore profit, on service contracts in progress at the year-end where reasonable confidence can be taken in the profitable completion. At the year-end, professional judgement is applied by the directors in reviewing the stage of completion of each project, in conjunction with the milestones met and billed, fee forecast and billing schedule, to determine the revenue that should be recognised in the current year. The review of the completion and billing continues to be reviewed on a monthly basis, with any variances being released to the profit and loss as they arise.

Retentions

Retentions are invoiced and recognised in profit and loss on completion of the milestone event within the project and in line with the terms of the contract. Retentions are renewed and amended on a continual basis, when information is brought to light, the recoverability of the retention at the year end is reviewed, but there is an estimation uncertainty surrounding recoverability.

ATELIER TEN LONDON LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
3
Critical accounting estimates and judgements
(Continued)
- 23 -
Key sources of estimation uncertainty
Global minimum top-up tax

The Group is subject to the global minimum top-up tax under Pillar Two Tax Legislation. Under the Pillar Two model rules, the Pillar Two Effective Tax Rate (“ETR”) is assessed on a jurisdictional basis and top-up tax is payable if the jurisdictional ETR is below 15%. Transitional Country-by-Country Safe Harbour rules (“TCSH”) have also been developed to provide temporary relief from compliance obligations during the initial implementation period. Under the TCSH, the top-up tax for such jurisdiction is deemed to be zero if certain tests can be met for the selected jurisdiction.

 

Certain jurisdictions where the Group operates have implemented the Pillar Two legislation with effect from 1 January 2024. As of 31 December 2025, the Group has assessed on a high-level basis that these jurisdictions have either met the tests under TCSH rules or did not require material top up tax in the United Kingdom. Accordingly, no material tax provision has been recognised for the financial year ended 31 December 2025.

 

The Group continues to monitor and evaluate the domestic implementation of the Pillar Two rules in the jurisdictions in which it operates. The implementation of legislation that is enacted or substantively enacted but not yet in effect is not expected to have a material impact on the Group’s global effective tax rate for FY25. The Group has applied a temporary mandatory relief from deferred tax accounting for the impacts of the top up tax and accounts for it as a current tax when it is incurred.

 

4
Revenue
2025
2024
£
£
Revenue analysed by class of business
Revenue from contracts with customers
7,862,238
10,966,373
Revenue from fees from group
520,130
2,150,999
8,382,368
13,117,372
2025
2024
£
£
Revenue analysed by geographical market
United Kingdom
2,789,815
7,031,263
Europe
52,646
126,162
Middle East
5,539,907
5,294,373
Rest of world
-
665,574
8,382,368
13,117,372
ATELIER TEN LONDON LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
4
Revenue
(Continued)
- 24 -
2025
2024
£
£
Other income
RDEC credits received
536,816
346,237
5
Operating (loss)/profit
2025
2024
Operating (loss)/profit for the year is stated after charging/(crediting):
£
£
Exchange losses
1,327
3,720
Fees payable to the company's auditor for the audit of the company's financial statements
15,500
14,500
Depreciation of property, plant and equipment
1,293
4,812
6
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Administration
14
16
Directors
3
2
Technical
96
126
Total
113
144

Their aggregate remuneration comprised:

2025
2024
£
£
Wages and salaries
6,407,654
7,988,411
Social security costs
990,726
952,783
Pension costs
292,457
273,550
7,690,837
9,214,744
ATELIER TEN LONDON LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 25 -
7
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
161,887
212,112
Company pension contributions to defined contribution schemes
9,638
17,675
171,525
229,787

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 2 (2024 - 2).

Remuneration disclosed above include the following amounts paid to the highest paid director:
2025
2024
£
£
Remuneration for qualifying services
n/a
161,543
Company pension contributions to defined contribution schemes
n/a
5,800

As total directors' remuneration was less than £200,000 in the current year, no disclosure is provided for that year.

8
Investment income
2025
2024
£
£
Interest income
Other interest income
3,078
1,597
9
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
49,000
114,716
Adjustments in respect of prior periods
252,292
-
Total UK current tax
301,292
114,716
Foreign taxes and reliefs
247,109
-
0
548,401
114,716
ATELIER TEN LONDON LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
9
Taxation
2025
2024
£
£
(Continued)
- 26 -
Deferred tax
Origination and reversal of temporary differences
(107,805)
(497)
Adjustment in respect of prior periods
-
0
546
(107,805)
49
Total tax charge
440,596
114,765

The charge for the year can be reconciled to the (loss)/profit per the income statement as follows:

2025
2024
£
£
(Loss)/profit before taxation
(1,054,347)
471,457
Expected tax (credit)/charge based on a corporation tax rate of 25.00% (2024: 25.00%)
(263,587)
117,864
Effect of expenses not deductible in determining taxable profit
1,126
48,611
Adjustment in respect of prior years
252,292
-
0
Group relief
352,163
-
0
Research and development tax credit
(86,730)
(52,962)
Deferred tax adjustments in respect of prior years
-
546
Foreign taxation suffered
185,332
-
Deferred tax not recognised
-
706
Taxation charge for the year
440,596
114,765
10
Property, plant and equipment
Leasehold land and buildings
Fixtures and fittings
Total
£
£
£
Cost
At 1 January 2025
15,401
26,797
42,198
At 31 December 2025
15,401
26,797
42,198
ATELIER TEN LONDON LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
10
Property, plant and equipment
Leasehold land and buildings
Fixtures and fittings
Total
£
£
£
(Continued)
- 27 -
Accumulated depreciation and impairment
At 1 January 2025
15,401
20,831
36,232
Charge for the year
-
0
1,293
1,293
At 31 December 2025
15,401
22,124
37,525
Carrying amount
At 31 December 2025
-
0
4,673
4,673
At 31 December 2024
-
0
5,966
5,966
11
Contracts with customers

The contract asset primarily relate to the company's rights to consideration for work completed but not billed at the reporting date. The contract assets are transferred to receivables when the rights become unconditional. Contract liabilities primarily relate to the advance consideration received from customers.

Analysis of contract assets
2025
2024
£
£
Contract assets
622,500
191,500
Analysis of contract liabilities
2025
2024
£
£
Contract liabilities
20,000
70,000
ATELIER TEN LONDON LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 28 -
12
Trade and other receivables
Current
Non-current
2025
2024
2025
2024
£
£
£
£
Trade receivables
2,761,674
3,316,251
-
-
Expected credit loss
(181,881)
(181,881)
-
-
2,579,793
3,134,370
-
-
Corporation tax recoverable
176,982
207,858
-
-
Amounts owed by fellow group undertakings
4,622
61,523
-
0
-
0
Amounts owed by related parties
1,890
-
-
-
Other receivables
670,173
184,350
-
-
Prepayments and accrued income
24,489
2,431
-
-
3,457,949
3,590,532
-
-
Deferred tax asset
-
-
106,313
-
3,457,949
3,590,532
106,313
-

Amounts due from parent undertakings and fellow group undertakings are unsecured, interest-free, have no fixed date of repayments and are repayable on demand.

 

The company always measures the loss allowance for trade receivables at an amount equal to lifetime ECL. The expected credit losses on trade receivables are estimated using a provision matrix, by reference to past default experience of the receivables and an analysis of the debtor’s current financial position, adjusted for factors that are specific to the receivables general economic conditions

13
Trade receivables - credit risk
Fair value of trade receivables

The directors consider that the carrying amount of trade and other receivables is approximately equal to their fair value.

No significant receivable balances are impaired at the reporting end date.

Movement in the allowances for impairment of trade receivables
2025
2024
£
£
Balance at 1 January 2025
181,881
23,006
Additional allowance recognised
-
158,875
Balance at 31 December 2025
181,881
181,881
ATELIER TEN LONDON LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 29 -
14
Liabilities
2025
2024
Notes
£
£
Trade and other payables
15
2,841,945
1,565,710
Taxation and social security
232,275
317,973
3,074,220
1,883,683
15
Trade and other payables
2025
2024
£
£
Trade payables
112
882
Amount owed to parent undertaking
2,586,121
1,126,529
Amounts owed to fellow group undertakings
13,392
11,400
Accruals and deferred income
178,419
374,896
Other payables
63,901
52,003
2,841,945
1,565,710

Amounts owed to parent undertakings and fellow group undertakings are unsecured, interest-free, have no fixed date of repayments and are repayable on demand.

16
Deferred taxation
Liabilities
Assets
2025
2024
2025
2024
£
£
£
£
Deferred tax balances
-
0
1,492
106,313
-
0
Deferred tax assets are expected to be recovered after more than one year.
ATELIER TEN LONDON LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
16
Deferred taxation
(Continued)
- 30 -

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon during the current and prior reporting period.

Accelerated capital allowances
£
Liability at 1 January 2024
1,443
Deferred tax movements in prior year
Charge/(credit) to profit or loss
49
Liability at 1 January 2025
1,492
Deferred tax movements in current year
Charge/(credit) to profit or loss
(107,805)
Asset at 31 December 2025
(106,313)

Deferred tax assets are expected to be recovered after more than one year.

17
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
292,457
273,550

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

18
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinay shares of £1 each
100
100
100
100

The company has one class of ordinary share. Each share has full dividend rights and provides the holder with one vote.

ATELIER TEN LONDON LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 31 -
19
Reserves

The following describes the nature and purpose of each reserve within equity:

 

Reserve            Description and purpose

Share capital        Nominal value of share capital subscribed for.

Retained earnings        All net gains and losses and transactions with owners (e.g. dividends).

20
Events after the reporting date

Since the year end, geopolitical tensions in the Middle East have escalated. The company has assessed the potential impact of these events and while no material financial effect has been identified at the date of approval of these financial statements, the situation remains uncertain and is being monitored.

 

Subsequent to the year end, the Company acquired the Manchester branch from another group undertaking as part of an internal reorganisation of the operating structure. The transfer became effective on 1 January 2026.

 

As this is a non-adjusting event, no amounts have been recognised in these financial statements. The impact of the acquisition will be reflected in the Company’s financial statements for the year ending 31 December 2026.

21
Related party transactions
Remuneration of key management personnel

Atelier Ten London Ltd has taken advantage of the exemption under FRS 101 paragraph 8(j) not to disclose this information.

Other transactions with related parties

The company has taken advantage of the exemption under FRS 101 paragraph 8(k) not to disclose information about transactions entered into between two or more members of the group where any subsidiary which is a party to the transactions is wholly owned by such a member.

22
Controlling party

The Company is a subsidiary of Atelier Ten Limited, incorporated in England and Wales, which is the smallest group into which the Company is consolidated.

 

The ultimate parent undertaking and controlling party is Surbana Jurong Pte. Ltd, a company incorporated in Singapore, which is the largest group into which the Company is consolidated.

 

Copies of the consolidated financial statements of Atelier Ten Limited are available from their registered offices at 19 Perseverance Works, 38 Kingsland Road, London, E2 8DD.

2025-12-312025-01-01Mr. W. McCumiskeyMr. P. BellewMs. T. JosserandMr. D. CampbellMr. N. KienzlMr. D. SeelMr. A. McCollfalsefalseCCH SoftwareiXBRL Review & Tag 2025.2089299572025-01-012025-12-3108929957bus:Director12025-01-012025-12-3108929957bus:Director42025-01-012025-12-3108929957bus:Director52025-01-012025-12-3108929957bus:Director62025-01-012025-12-3108929957bus:CompanySecretary12025-01-012025-12-3108929957bus:Director22025-01-012025-12-3108929957bus:Director32025-01-012025-12-3108929957bus:RegisteredOffice2025-01-012025-12-31089299572025-12-31089299572024-01-012024-12-3108929957core:ContinuingOperations2025-01-012025-12-3108929957core:RetainedEarningsAccumulatedLosses2025-01-012025-12-3108929957core:RetainedEarningsAccumulatedLosses2024-01-012024-12-31089299572024-12-3108929957core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-12-3108929957core:FurnitureFittings2025-12-3108929957core:ContinuingOperations2025-12-3108929957core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-12-3108929957core:FurnitureFittings2024-12-3108929957core:AcceleratedTaxDepreciationDeferredTax2025-12-3108929957core:BetweenOneFiveYears2024-12-3108929957core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3108929957core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3108929957core:CurrentFinancialInstruments2025-12-3108929957core:CurrentFinancialInstruments2024-12-3108929957core:AcceleratedTaxDepreciationDeferredTax2023-12-3108929957core:ShareCapital2025-12-3108929957core:ShareCapital2024-12-3108929957core:RetainedEarningsAccumulatedLosses2025-12-3108929957core:RetainedEarningsAccumulatedLosses2024-12-31089299572023-12-3108929957core:UKTax2025-01-012025-12-3108929957core:UKTax2024-01-012024-12-3108929957core:ForeignTax12025-01-012025-12-3108929957core:ForeignTax12024-01-012024-12-3108929957core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-12-3108929957core:FurnitureFittings2024-12-31089299572024-12-3108929957core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-01-012025-12-3108929957core:FurnitureFittings2025-01-012025-12-3108929957core:Non-currentFinancialInstruments2025-12-3108929957core:Non-currentFinancialInstruments2024-12-310892995712025-01-012025-12-3108929957bus:PrivateLimitedCompanyLtd2025-01-012025-12-3108929957bus:FRS1012025-01-012025-12-3108929957bus:Audited2025-01-012025-12-3108929957bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP