IRIS Accounts Production v26.1.10.61 10116381 Board of Directors 30.11.25 1.12.24 30.11.25 30.11.25 Medium entities These accounts have been prepared in accordance with the provisions applicable to companies subject to the medium-sized companies regime. The group continues to be primarily engaged in the production, specification and supply of architectural ironmonger, access control equipment washroom equipment and timber and metal door sets to residential, commercial, healthcare and hospitality market sectors of the construction industry. true true true false true true false false false false false false false false true true true false A Ordinary shares 0 Preference shares 0 B Ordinary shares 0 0 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh101163812024-11-30101163812025-11-30101163812024-12-012025-11-30101163812023-11-30101163812023-12-012024-11-30101163812024-11-3010116381ns15:EnglandWales2024-12-012025-11-3010116381ns14:PoundSterling2024-12-012025-11-3010116381ns10:Director12024-12-012025-11-3010116381ns10:Consolidated2025-11-3010116381ns10:ConsolidatedGroupCompanyAccounts2024-12-012025-11-3010116381ns10:PrivateLimitedCompanyLtd2024-12-012025-11-3010116381ns10:Consolidatedns10:MediumEntities2024-12-012025-11-3010116381ns10:Consolidatedns10:Audited2024-12-012025-11-3010116381ns10:Medium-sizedCompaniesRegimeForDirectorsReport2024-12-012025-11-3010116381ns10:Medium-sizedCompaniesRegimeForAccounts2024-12-012025-11-3010116381ns10:Consolidated2024-12-012025-11-3010116381ns10:Consolidatedns10:Medium-sizedCompaniesRegimeForDirectorsReport2024-12-012025-11-3010116381ns10:Medium-sizedCompaniesRegimeForAccountsns10:Consolidated2024-12-012025-11-3010116381ns10:FullAccounts2024-12-012025-11-3010116381ns5:Subsidiary12024-12-012025-11-3010116381ns5:Subsidiary22024-12-012025-11-3010116381ns5:Subsidiary32024-12-012025-11-3010116381ns5:Subsidiary52024-12-012025-11-3010116381ns5:Associate12024-12-012025-11-301011638112024-12-012025-11-3010116381ns10:OrdinaryShareClass12024-12-012025-11-3010116381ns10:OrdinaryShareClass22024-12-012025-11-3010116381ns10:OrdinaryShareClass32024-12-012025-11-3010116381ns10:OrdinaryShareClass332024-12-012025-11-3010116381ns10:Director22024-12-012025-11-3010116381ns10:Director32024-12-012025-11-3010116381ns10:RegisteredOffice2024-12-012025-11-3010116381ns10:Consolidated2023-12-012024-11-3010116381ns5:CurrentFinancialInstruments2025-11-3010116381ns5:CurrentFinancialInstruments2024-11-3010116381ns5:ShareCapital2025-11-3010116381ns5:ShareCapital2024-11-3010116381ns5:RetainedEarningsAccumulatedLosses2025-11-3010116381ns5:RetainedEarningsAccumulatedLosses2024-11-3010116381ns5:ShareCapital2023-11-3010116381ns5:RetainedEarningsAccumulatedLosses2023-11-3010116381ns5:RetainedEarningsAccumulatedLosses2023-12-012024-11-3010116381ns5:ShareCapital2024-12-012025-11-3010116381ns5:RetainedEarningsAccumulatedLosses2024-12-012025-11-3010116381ns5:IntangibleAssetsOtherThanGoodwill2024-12-012025-11-3010116381ns5:OwnedOrFreeholdAssetsns5:LandBuildings2024-12-012025-11-3010116381ns5:LeaseholdImprovements2024-12-012025-11-3010116381ns5:PlantMachinery2024-12-012025-11-3010116381ns5:FurnitureFittings2024-12-012025-11-3010116381ns5:MotorVehicles2024-12-012025-11-3010116381ns5:ComputerEquipment2024-12-012025-11-3010116381ns5:CostValuation2024-11-30101163811ns5:Subsidiary12024-12-012025-11-3010116381ns5:Subsidiary232024-12-012025-11-30101163815ns5:Subsidiary32024-12-012025-11-30101163819ns5:Subsidiary52024-12-012025-11-3010116381ns5:Associate112024-12-012025-11-3010116381ns10:OrdinaryShareClass12025-11-3010116381ns10:OrdinaryShareClass22025-11-3010116381ns10:OrdinaryShareClass32025-11-3010116381ns5:RetainedEarningsAccumulatedLosses2024-11-30
REGISTERED NUMBER: 10116381 (England and Wales)







GROUP STRATEGIC REPORT, REPORT OF THE DIRECTORS AND

CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 NOVEMBER 2025

FOR

CARTERVILLE LIMITED

CARTERVILLE LIMITED (REGISTERED NUMBER: 10116381)

CONTENTS OF THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025










Page

Company Information 1

Group Strategic Report 2

Report of the Directors 4

Report of the Independent Auditors 6

Consolidated Income Statement 9

Consolidated Other Comprehensive Income 10

Consolidated Balance Sheet 11

Company Balance Sheet 12

Consolidated Statement of Changes in Equity 13

Company Statement of Changes in Equity 14

Consolidated Cash Flow Statement 15

Notes to the Consolidated Cash Flow Statement 16

Notes to the Consolidated Financial Statements 17


CARTERVILLE LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 30 NOVEMBER 2025







DIRECTORS: A M Carter-Clout
G P Shirville
A C Higgins





REGISTERED OFFICE: 63/83 Brearley Street
Birmingham
West Midlands
B19 3NT





REGISTERED NUMBER: 10116381 (England and Wales)





AUDITORS: Prime
Chartered Accountants
Statutory Auditor
161 Newhall Street
Birmingham
B3 1SW

CARTERVILLE LIMITED (REGISTERED NUMBER: 10116381)

GROUP STRATEGIC REPORT
FOR THE YEAR ENDED 30 NOVEMBER 2025


The directors present their strategic report along with the financial statements of the company and the group for the year ended 30 November 2025.

The directors seek to present a balanced and comprehensive review of the development and performance of the business during the year and its position at the year-end. The report is consistent with the size and nature of the business.

ACTIVITIES AND STRATEGY
The business operates in both the UK and international construction markets, engaged in the design, production, specification and supply of architectural ironmongery, access control and door egress equipment, as well as washroom equipment.

The company aims to build long-term profitable growth, founded on the sale of beautifully designed, high-quality, and long-lasting products, backed by expert professional advice from well-trained staff.

BUSINESS PERFORMANCE
The results and financial position of the group are detailed in the financial statements.

Underlying demand in both the UK and our overseas markets remains strong. Sales order intake grew by 6% year-on-year, and strong project pipelines meant new business quotations grew by 19% in the UK and 11% internationally.

However, the year ending in November 2025 was marked by uncertainty in the UK, causing call-offs (and therefore deliveries) to drop. The new Labour government introduced major policy shifts (much higher public expenditure, funded by hikes in National Insurance and the National Living Wage), which diverted investment funds from the private into the public realm, dented business confidence, and contributed to higher-than-expected interest rates. The investment-led and labour-intensive construction industry therefore slowed markedly. Allgood's UK turnover declined by 26%, mitigated by 46% higher export sales. Overall sales fell by £1,557k or 18%. Further improvements to gross margin and overhead reductions helped to the tune of £470k, so that operating income reduced by a manageable £362k.

A growing pipeline of commercial construction in the UK, combined with strong demand from major development projects in the Middle East and Hong Kong, points to an improved picture towards the end of 2026. Order books are currently 45% higher than a year ago.

PRINCIPAL RISKS AND UNCERTAINTIES
Currency Risk
The group has exposure to foreign exchange risk as it buys and sells goods in euros and US dollars; however, the percentage is not material in the context of total sales and purchases.

Credit Risk
The group mitigates credit risk by insuring its debts up to 90% in value.


CARTERVILLE LIMITED (REGISTERED NUMBER: 10116381)

GROUP STRATEGIC REPORT
FOR THE YEAR ENDED 30 NOVEMBER 2025

EVENTS SINCE THE END OF THE YEAR
The outbreak of war in February 2026 between the USA (alongside Israel) and Iran has disrupted some deliveries into the region, particularly those destined for the UAE, Qatar, Bahrain, and Kuwait. No orders have been cancelled, nor have new business discussions been suspended. The directors therefore expect no major impact other than the extension of some delivery schedules by a few months.

ON BEHALF OF THE BOARD:




A C Higgins - Director


31 July 2026

CARTERVILLE LIMITED (REGISTERED NUMBER: 10116381)

REPORT OF THE DIRECTORS
FOR THE YEAR ENDED 30 NOVEMBER 2025


The directors present their report with the financial statements of the company and the group for the year ended 30 November 2025.

DIVIDENDS
Dividends paid for the year ended 30th November 2025 were £29,295 (2024: £Nil).

DIRECTORS
The directors shown below have held office during the whole of the period from 1 December 2024 to the date of this report.

A M Carter-Clout
G P Shirville

Other changes in directors holding office are as follows:

A C Higgins was appointed as a director after 30 November 2025 but prior to the date of this report.

STATEMENT OF DIRECTORS' RESPONSIBILITIES
The directors are responsible for preparing the Group Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law), including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the group and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

- select suitable accounting policies and then apply them consistently;
- make judgements and accounting estimates that are reasonable and prudent;
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's and the group's transactions and disclose with reasonable accuracy at any time the financial position of the company and the group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the group's auditors are unaware, and each director has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the group's auditors are aware of that information.

CARTERVILLE LIMITED (REGISTERED NUMBER: 10116381)

REPORT OF THE DIRECTORS
FOR THE YEAR ENDED 30 NOVEMBER 2025


AUDITORS
The auditors, Prime, will be proposed for re-appointment at the forthcoming Annual General Meeting.

ON BEHALF OF THE BOARD:




A C Higgins - Director


31 July 2026

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
CARTERVILLE LIMITED


Opinion
We have audited the financial statements of Carterville Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 30 November 2025 which comprise the Consolidated Income Statement, Consolidated Other Comprehensive Income, Consolidated Balance Sheet, Company Balance Sheet, Consolidated Statement of Changes in Equity, Company Statement of Changes in Equity, Consolidated Cash Flow Statement and Notes to the Consolidated Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the group's and of the parent company affairs as at 30 November 2025 and of the group's loss for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and the parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information
The directors are responsible for the other information. The other information comprises the information in the Group Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
CARTERVILLE LIMITED


Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Group Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Group Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Report of the Directors.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
- the parent company financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of directors' remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Responsibilities of directors
As explained more fully in the Statement of Directors' Responsibilities set out on page four, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so.

Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:
- the engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations;
- we identified the laws and regulations applicable to the company through discussions with directors and other management, and from our commercial knowledge and experience of the industry sector;
- we focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the company, including the Companies Act 2006, taxation legislation and data protection, anti-bribery, employment, environmental and health and safety legislation;
- we assessed the extent of compliance with the laws and regulations identified above through making enquiries of management and inspecting legal correspondence;

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
CARTERVILLE LIMITED


We assessed the susceptibility of the company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:
- making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud; and
- considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations.

To address the risk of fraud through management bias and override of controls, we:
- performed analytical procedures to identify any unusual or unexpected relationships;
- tested journal entries to identify unusual transactions;
- assessed whether judgements and assumptions made in determining accounting estimates were indicative of potential bias; and
- investigated the rationale behind significant or unusual transactions.

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:
- agreeing financial statement disclosures to underlying supporting documentation;
- enquiring of management as to actual and potential litigation and claims; and
- reviewing correspondence with HMRC and other relevant parties.

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




Vivian Shadbolt BSc FCA (Senior Statutory Auditor)
for and on behalf of Prime
Chartered Accountants
Statutory Auditor
161 Newhall Street
Birmingham
B3 1SW

4 August 2026

CARTERVILLE LIMITED (REGISTERED NUMBER: 10116381)

CONSOLIDATED INCOME STATEMENT
FOR THE YEAR ENDED 30 NOVEMBER 2025

2025 2024
Notes £    £    £    £   

TURNOVER 3 7,120,453 8,676,712

Cost of sales 3,148,890 4,015,582
GROSS PROFIT 3,971,563 4,661,130

Distribution costs 118,762 144,977
Administrative expenses 4,314,223 4,615,275
4,432,985 4,760,252
(461,422 ) (99,122 )

Other operating income 6,000 -
OPERATING LOSS 5 (455,422 ) (99,122 )

Income from interest in associated
undertakings

136,903

129,499
Interest receivable and similar income 13,785 6,798
Other finance income 19 253,000 40,000
403,688 176,297
(51,734 ) 77,175
Amounts written off investments 6 (9 ) 3
(LOSS)/PROFIT BEFORE TAXATION (51,725 ) 77,172

Tax on (loss)/profit 7 - -
(LOSS)/PROFIT FOR THE FINANCIAL
YEAR

(51,725

)

77,172
(Loss)/profit attributable to:
Owners of the parent (51,725 ) 77,172

CARTERVILLE LIMITED (REGISTERED NUMBER: 10116381)

CONSOLIDATED OTHER COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 NOVEMBER 2025

2025 2024
Notes £    £   

(LOSS)/PROFIT FOR THE YEAR (51,725 ) 77,172


OTHER COMPREHENSIVE INCOME
Actuarial gain/(loss) on pension
liability (1,376,019 ) 3,664,000
Income tax relating to other
comprehensive income

302,772

(926,000

)
OTHER COMPREHENSIVE INCOME
FOR THE YEAR, NET OF INCOME TAX

(1,073,247

)

2,738,000
TOTAL COMPREHENSIVE INCOME
FOR THE YEAR

(1,124,972

)

2,815,172

Total comprehensive income attributable to:
Owners of the parent (1,124,972 ) 2,815,172

CARTERVILLE LIMITED (REGISTERED NUMBER: 10116381)

CONSOLIDATED BALANCE SHEET
30 NOVEMBER 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 10 121,990 225,650
Tangible assets 11 1,416,095 1,461,549
Investments 12 1,744,518 1,733,339
3,282,603 3,420,538

CURRENT ASSETS
Stocks 13 651,845 638,184
Debtors 14 1,102,112 1,465,951
Cash at bank and in hand 1,204,198 1,961,461
2,958,155 4,065,596
CREDITORS
Amounts falling due within one year 15 1,387,745 2,387,176
NET CURRENT ASSETS 1,570,410 1,678,420
TOTAL ASSETS LESS CURRENT
LIABILITIES

4,853,013

5,098,958

PENSION ASSET 19 2,504,184 3,412,500
NET ASSETS 7,357,197 8,511,458

CAPITAL AND RESERVES
Called up share capital 17 7,002,801 7,002,795
Revaluation reserve 18 529,629 540,981
Retained earnings 18 (175,233 ) 967,682
SHAREHOLDERS' FUNDS 7,357,197 8,511,458

The financial statements were approved by the Board of Directors and authorised for issue on 31 July 2026 and were signed on its behalf by:





A C Higgins - Director


CARTERVILLE LIMITED (REGISTERED NUMBER: 10116381)

COMPANY BALANCE SHEET
30 NOVEMBER 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 10 - -
Tangible assets 11 - -
Investments 12 8,000,000 8,000,000
8,000,000 8,000,000

CURRENT ASSETS
Cash in hand 1 3

CREDITORS
Amounts falling due within one year 15 279,287 250,000
NET CURRENT LIABILITIES (279,286 ) (249,997 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

7,720,714

7,750,003

CAPITAL AND RESERVES
Called up share capital 17 7,002,801 7,002,795
Retained earnings 18 717,913 747,208
SHAREHOLDERS' FUNDS 7,720,714 7,750,003

Company's profit for the financial year - 2,465,009

The financial statements were approved by the Board of Directors and authorised for issue on 30 July 2026 and were signed on its behalf by:





A C Higgins - Director


CARTERVILLE LIMITED (REGISTERED NUMBER: 10116381)

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 NOVEMBER 2025

Called up
share Retained Revaluation Total
capital earnings reserve equity
£    £    £    £   
Balance at 1 December 2023 7,002,795 (1,839,611 ) 533,102 5,696,286
Total comprehensive income - 2,807,293 7,879 2,815,172
Balance at 30 November 2024 7,002,795 967,682 540,981 8,511,458
Issue of share capital 6 - - 6
Dividends - (29,295 ) - (29,295 )
Total comprehensive income - (1,113,620 ) (11,352 ) (1,124,972 )
Balance at 30 November 2025 7,002,801 (175,233 ) 529,629 7,357,197

CARTERVILLE LIMITED (REGISTERED NUMBER: 10116381)

COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 NOVEMBER 2025

Called up
share Retained Total
capital earnings equity
£    £    £   
Balance at 1 December 2023 7,002,795 (1,717,801 ) 5,284,994
Total comprehensive income - 2,465,009 2,465,009
Balance at 30 November 2024 7,002,795 747,208 7,750,003
Issue of share capital 6 - 6
Dividends - (29,295 ) (29,295 )
Balance at 30 November 2025 7,002,801 717,913 7,720,714

CARTERVILLE LIMITED (REGISTERED NUMBER: 10116381)

CONSOLIDATED CASH FLOW STATEMENT
FOR THE YEAR ENDED 30 NOVEMBER 2025

2025 2024
Notes £    £   
Cash flows from operating activities
Cash generated from operations 1 (710,748 ) 694,895
Net cash from operating activities (710,748 ) 694,895

Cash flows from investing activities
Purchase of intangible fixed assets (20,596 ) -
Purchase of tangible fixed assets (25,121 ) (21,237 )
Sale of tangible fixed assets - 224
Interest received 13,785 6,798
Dividends received 94,706 129,499
Net cash from investing activities 62,774 115,284

Cash flows from financing activities
Amount withdrawn by directors (80,000 ) -
Share issue 6 -
Equity dividends paid (29,295 ) -
Net cash from financing activities (109,289 ) -

(Decrease)/increase in cash and cash equivalents (757,263 ) 810,179
Cash and cash equivalents at
beginning of year

2

1,961,461

1,151,282

Cash and cash equivalents at end of
year

2

1,204,198

1,961,461

CARTERVILLE LIMITED (REGISTERED NUMBER: 10116381)

NOTES TO THE CONSOLIDATED CASH FLOW STATEMENT
FOR THE YEAR ENDED 30 NOVEMBER 2025


1. RECONCILIATION OF (LOSS)/PROFIT BEFORE TAXATION TO CASH GENERATED FROM
OPERATIONS

2025 2024
£    £   
(Loss)/profit before taxation (51,725 ) 77,172
Depreciation charges 194,831 193,759
Pension admin expenses paid by scheme 88,069 -
Unrealised (gain)/loss on associates 31,027 98,019
Unrealised (gain)/loss on investments (9 ) -
Finance income (403,688 ) (176,297 )
(141,495 ) 192,653
(Increase)/decrease in stocks (13,662 ) 363,519
Decrease/(increase) in trade and other debtors 363,839 (320,584 )
(Decrease)/increase in trade and other creditors (919,430 ) 459,307
Cash generated from operations (710,748 ) 694,895

2. CASH AND CASH EQUIVALENTS

The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts:

Year ended 30 November 2025
30.11.25 1.12.24
£    £   
Cash and cash equivalents 1,204,198 1,961,461
Year ended 30 November 2024
30.11.24 1.12.23
£    £   
Cash and cash equivalents 1,961,461 1,151,282


3. ANALYSIS OF CHANGES IN NET FUNDS

At 1.12.24 Cash flow At 30.11.25
£    £    £   
Net cash
Cash at bank and in hand 1,961,461 (757,263 ) 1,204,198
1,961,461 (757,263 ) 1,204,198
Debt
Debts falling due within 1 year (250,000 ) 80,000 (170,000 )
(250,000 ) 80,000 (170,000 )
Total 1,711,461 (677,263 ) 1,034,198

CARTERVILLE LIMITED (REGISTERED NUMBER: 10116381)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025


1. STATUTORY INFORMATION

Carterville Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the General Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Carterville Limited meets the definition of a qualifying entity under FRS 102 and has therefore taken exemption of the disclosure exemptions available to it in respect of its separate financial statements, which are presented alongside the consolidated financial statements. Exemptions have been taken in relation to financial instruments, presentation of a cashflow statement and remuneration of key personnel.

Basis of consolidation
The group financial statements consolidate the financial statements of the company and its subsidiary undertakings drawn up to 30 November each period. The results of subsidiaries acquired or sold are consolidated for the periods from or to the date on which control passed.

Business combinations are accounted for under the acquisition method. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used in line with those used by the group. All inter-group transactions, balances, income and expenses are eliminated on consolidation.

Under S408 of the Companies Act 2006 the company is exempt from the requirement to present its own profit and loss account. Its profit and loss for the period is shown on the face of the company Balance Sheet.

Going Concern
At the time of approving the financial statements, the group remains debt free, new business quotation levels remain strong, and sales order intake has improved after a subdued start to the new year. The main trading subsidiary Allgood Limited has a bank overdraft facility, and projections indicate this will provide significant headroom over requirements. In making these forecasts the directors have carefully considered the timing of deliveries for some particularly large orders and expect the company and group to have adequate resources to continue in operational existence for the foreseeable future, being a period of not less than 12 months from the approval of these financial statements. Thus, the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

Associates
In the group financial statements, investments in associates are accounted for using the equity method. Investments in associates are initially recognised at the transaction price (including transactions costs) and are subsequently adjusted to reflect the group's share of the profit and loss and other comprehensive income in the associate. Goodwill arising on the acquisition of associates is accounted for in accordance with the group's policy on goodwill. Any unamortised balance of goodwill is included in the carrying value of the investment in associates.

CARTERVILLE LIMITED (REGISTERED NUMBER: 10116381)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 NOVEMBER 2025


2. ACCOUNTING POLICIES - continued

Significant judgements and estimates
In the application of the company's accounting policies the directors are required to make judgements, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of revision and future periods if the revision effects both current and future periods.

In preparing these financial statements, the directors have made the following judgements:

The company reviews the carrying value of all assets for indications of impairment at each period. If indicators of impairment exist, the carrying value of the asset is subject to further testing to determine whether its carrying value exceeds its recoverable amount. This process will usually involve the estimation of future cash flows which are likely to be generated by the asset.

A provision is recognised when the company has a present legal or constructive obligation as a result of a past event for which it is probable that an outflow of resources will be required to settle the obligation and the amount can be reliably estimated. If the effect is material, provisions are determined by discounting the expected future cash flows at a rate that reflects the time value of money and the risk specific to that liability.

Whether a present obligation is probable or not requires judgement. The nature and type of risks for these provisions differ and management's judgement is applied regarding the nature and extent of obligations in deciding if an outflow of resources is probable or not.

The directors have reviewed the asset lives and associated residual values of all fixed assets classes. In re-assessing asset lives, factors such as technological innovation, product life cycles and maintenance programmes are taken into account. Residual value assessments consider issue such as future market conditions, the remaining life of the asset and projects disposal values.

In preparing these accounts the directors have made significant estimates in respect of the defined benefit pension scheme. These estimates are referred to in the specific pension accounting policy and note 21 of the accounts.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Goodwill and computer software are being amortised evenly over their estimated useful lives of 10 years.

CARTERVILLE LIMITED (REGISTERED NUMBER: 10116381)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 NOVEMBER 2025


2. ACCOUNTING POLICIES - continued

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Freehold property - 2% on cost, Straight line over 15 years and Straight line over 10 years
Improvements to property - 10% on cost
Plant and machinery - 20% on cost and 10% on cost
Fixtures and fittings - 33.33% on cost, 20% on cost, 10% on cost, 2 - 4 years straight line and 20% and 33.33% on cost
Motor vehicles - 25% on cost
Computer equipment - 50% on cost, 33.33% on cost and 20% on cost

The directors adopt a policy of revaluation with regards to plant and machinery and freehold property upon either the initial acquisition of a subsidiary or where they consider cost values and fair values to be materially different.


For these subsidiaries, the tangible asset is carried at its revalued amount, being fair value at the date of valuation less subsequent losses arising from impairment reviews. Revaluations are performed by professional qualified valuers with sufficient regularity to ensure the carrying amount does not differ materially from those that would be determined using fair values at the end of each accounting period.

Any revaluation increase in the carrying amount of a subsidiary's revalued asset is recognised in other comprehensive income and included in a revaluation reserve in equity, except to the extent that it reverses a revaluation decrease of the same asset previously recognised in the profit and loss account, in which case the increase is credited to the profit and loss to the extent that the previous decrease is expended. Decreases that offset previous increases of the same asset are charged in other comprehensive income and debited against the revaluation reserve in equity; decreases exceeding the balance in the revaluation reserve relating to an asset are recognised in profit or loss.

Stocks
Stocks and work in progress are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in bringing stocks to their present location and condition.

Financial instruments
(i) Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts.

(ii) Financial assets and liabilities

All financial assets and liabilities are recognised when the company becomes party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all its liabilities.

CARTERVILLE LIMITED (REGISTERED NUMBER: 10116381)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 NOVEMBER 2025


2. ACCOUNTING POLICIES - continued

All financial assets and liabilities are initially measured at transaction price (including transaction costs), except for those financial assets classified as at fair value through profit and loss, which are initially measured at fair value unless the arrangement constitutes a financing transaction. If an arrangement constitutes a financing transaction, the financial asset or liability is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

Financial assets and liabilities are only offset at the balance sheet date when, and only when there exists a legally enforceable right to set off the recognised amounts and the company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Debt instruments that have no stated interest rate and are classified as payable or receivable within on year are initially measured at an undiscounted amount of the cash or other consideration expected to be paid or received, net of impairment. Other debt instruments not meeting these conditions are measured at fair value through profit and loss.

Commitments to make or receive loans which meet the conditions mentioned above are measured at cost less impairment.

Financial assets are derecognised when and only when the contractual rights to the cash flows for the financial asset expire or are settled, when the company transfers to another party substantially all the risks and rewards of ownership of the financial asset, or the company, despite having retained some, but not all, significant risks and rewards of ownership, has transferred control of the asset to another party.

Financial liabilities are derecognised only when the obligation specified in the contract is discharged, cancelled or expires.

(iii) Investments

In the company balance sheet, investments in subsidiaries are measured at cost less impairment.

(iv) Equity Instruments

Equity instruments issued by the company are recorded at the fair value of cash or other resources received or receivable, net of direct issue costs.

(v) Fair value measurement

The best evidence of fair value is a quoted price for an identical asset on an active market. When quoted prices are unavailable, the price of a recent transaction for an identical asset provides evidence of fair value as long as there has not been a significant change in economic circumstances or a significant lapse of time since the transaction took place. If the market is not active and recent transactions of an identical asset on their own are not a good estimate of fair value, the fair value is estimated using a valuation technique.


CARTERVILLE LIMITED (REGISTERED NUMBER: 10116381)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 NOVEMBER 2025


2. ACCOUNTING POLICIES - continued
Current and deferred taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Consolidated Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax liabilities are recognised for timing differences arising from investments in subsidiaries, except where the Group is able to control the reversal of the timing difference and it is probable that it will not reverse in the foreseeable future.

Deferred tax relating to revalued tangible fixed assets are measured using tax rates and allowances that apply to the sale of the asset.

Where items recognised in other comprehensive income and equity are chargeable to or deductible for tax purposes, the resulting current or deferred tax expense or income is presented in the same component of comprehensive income or equity as the transaction or other event that resulted in the tax expense or income.

Current tax assets and liabilities are offset only when there is a legally enforceable right to set off the amounts and the Group intends either to settle on a net basis or to realise the asset and settle the liability simultaneously.

Research and development
Expenditure on research and development is written off in the year in which it is incurred.


Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

CARTERVILLE LIMITED (REGISTERED NUMBER: 10116381)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 NOVEMBER 2025


2. ACCOUNTING POLICIES - continued

Pension costs and other post-retirement benefits
The group operates a defined benefit pension scheme which is now closed to future accrual.

For the defined benefit scheme the amounts charged to operating profit are the costs arising from employee services rendered during the period and the cost of the plan introductions, benefit charges, settlements and curtailments. They are included as part of staff costs. The net interest cost on the net defined benefit liability is charged to profit and loss and included in finance costs. The net interest cost on the net defined benefit liability is charged to profit and loss and included in finance costs. Remeasurement comprising actuarial gains and losses and the return on scheme assets (excluding amounts included in net interest on the net defined benefit liability) are recognised immediately in Other Comprehensive Income.

The defined benefit scheme is funded, with the assets of the scheme held separately from those of the company, in separate Trustee administered funds. Pension scheme assets are measured at fair value and liabilities are measured on an actuarial basis using the Projected Unit Method. The actuarial valuations are obtained at least triennially and are updated at each Balance Sheet date.

Impairment of assets
Assets, other than those measured at fair value, are assessed for indicators of impairment at each balance sheet date. If there is objective evidence of impairment, an impairment loss is recognised in profit and loss.

For non-financial assets, the asset is impaired where there is objective evidence that, as a result of one or more events that occured after initial recognition, the estimated recoverable value of the asset has been reduced. The recoverable amount of the asset is the higher of its fair value less costs to sell and its value in use.

For financial assets carried at amortised costs, the amount of impairment is the difference between the asset's carrying amount and the present value of estimated future cash flows, discounted at the financial asset's original effective interest rate.

For financial assets carried at cost less impairment, the impairment loss is the difference between the asset's carrying amount and the best estimate of the amount that would be received for the asset if it were to be sold at the reporting date.

Where indicators exist for the decrease in impairment loss, and the the decrease can be related objectively to an event occuring after the impairment was recognised, the prior impairment loss is tested to determine reversal. An impairment loss is reversed on an individual impaired financial asset ti the extent that the revised recoverable value does not lead to a revised carrying amount higher than the carrying value had no impairment been recognised.

Share-based payments
The company issues equity-settled share options to certain employees within the group. Equity-settled share-based payment transactions are measured at fair value.

Fair value is measured by use of an earnings valuation model which is considered by management to be the most appropriate method of valuation

The fair value of options in issue but not exercised are contained within other reserves. Where options have been granted but not vested, the Directors have estimated how many they believe will ultimately vest and they have adopted this estimation in their value calculation. Share options issued in the group scheme as consideration for employment services provided are treated as an expense of the company in the period and credited to a capital contribution reserve at fair value. On the exercise of the options, their value is transferred to profit and loss.

CARTERVILLE LIMITED (REGISTERED NUMBER: 10116381)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 NOVEMBER 2025


3. TURNOVER

The turnover and loss (2024 - profit) before taxation are attributable to the one principal activity of the group.

An analysis of turnover by geographical market is given below:

2025 2024
£    £   
United Kingdom 5,662,392 7,677,682
Asia 272,986 97,951
Middle East 1,032,577 708,341
Rest of the World 152,498 192,738
7,120,453 8,676,712

4. EMPLOYEES AND DIRECTORS
2025 2024
£    £   
Wages and salaries 2,704,108 2,836,141
Social security costs 327,638 316,155
Other pension costs 228,376 237,582
3,260,122 3,389,878

The average number of employees during the year was as follows:
2025 2024

Office staff 21 23
Warehouse staff 5 5
Sales/technical staff 30 29
Production staff 9 9
65 66

Share based payments

No costs in respect of the fair value of share options in the group scheme granted but not exercised have been included within wages and salaries in either year.

2025 2024
£    £   
Directors' remuneration 20,000 100,000

CARTERVILLE LIMITED (REGISTERED NUMBER: 10116381)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 NOVEMBER 2025


5. OPERATING LOSS

The operating loss is stated after charging:

2025 2024
£    £   
Other operating leases 26,180 30,678
Depreciation - owned assets 70,575 69,504
Goodwill amortisation 124,256 124,256
Auditors' remuneration 40,650 49,283

6. AMOUNTS WRITTEN OFF INVESTMENTS
2025 2024
£    £   
Loss in movement in fair value of
investments

(9

)

3

7. TAXATION

Analysis of the tax charge
No liability to UK corporation tax arose for the year ended 30 November 2025 nor for the year ended 30 November 2024.

Reconciliation of total tax charge included in profit and loss
The tax assessed for the year is higher than the standard rate of corporation tax in the UK. The difference is explained below:

2025 2024
£    £   
(Loss)/profit before tax (51,725 ) 77,172
(Loss)/profit multiplied by the standard rate of corporation tax in the
UK of 25 % (2024 - 25 %)

(12,931

)

19,293

Effects of:
Expenses not deductible for tax purposes 35,723 1,081
Income not taxable for tax purposes (97,478 ) (50,309 )
Depreciation in excess of capital allowances 9,738 10,164
Utilisation of tax losses (13,935 ) (99,538 )
Amortisation of goodwill on consolidation 31,064 31,064
Adjustment in respect of unrealised profit on stocks - 42,439
Timing differences in respect of employers pension liabilities unpaid at year end
2,952

(1,360

)
Losses carried forward for future relief 44,867 57,166
Adjustment in respect of pension liability movements in the financial statements
-

(10,000

)
Total tax charge - -

CARTERVILLE LIMITED (REGISTERED NUMBER: 10116381)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 NOVEMBER 2025


7. TAXATION - continued

Tax effects relating to effects of other comprehensive income

2025
Gross Tax Net
£    £    £   
Actuarial gain/(loss) on pension
liability (1,376,019 ) 302,772 (1,073,247 )
(1,376,019 ) 302,772 (1,073,247 )

2024
Gross Tax Net
£    £    £   
Actuarial gain/(loss) on pension
liability 3,664,000 (926,000 ) 2,738,000
3,664,000 (926,000 ) 2,738,000

Deferred tax of £101,358 (2024: £108,131) arises on unrealised gains on the revaluing of freehold property to its fair value. No provision for deferred tax has been made due to the offset of trading losses carried forward as below.

Deferred tax of £436,073 (2024: £433,281) arises on unrealised gains on the revaluing of investment in associate to its fair value. No provision for deferred tax has been made due to the offset of trading losses carried forward as below.

Trading losses of group companies at the period end, totalling £12,012,995 (2024: £11,890,422), are available for carry forward to be relieved against future profits. Due to uncertainties over its recoverability, a deferred tax asset of £3,003,249 (2024: £2,972,606) relating to corporation tax losses has not been recognised.

8. INDIVIDUAL INCOME STATEMENT

As permitted by Section 408 of the Companies Act 2006, the Income Statement of the parent company is not presented as part of these financial statements.


9. DIVIDENDS
2025 2024
£    £   
B Ordinary shares shares of £0.10 each
Interim 29,295 -

CARTERVILLE LIMITED (REGISTERED NUMBER: 10116381)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 NOVEMBER 2025


10. INTANGIBLE FIXED ASSETS

Group
Computer
Goodwill software Totals
£    £    £   
COST
At 1 December 2024 1,242,561 39,266 1,281,827
Additions - 20,596 20,596
At 30 November 2025 1,242,561 59,862 1,302,423
AMORTISATION
At 1 December 2024 1,056,177 - 1,056,177
Amortisation for year 124,256 - 124,256
At 30 November 2025 1,180,433 - 1,180,433
NET BOOK VALUE
At 30 November 2025 62,128 59,862 121,990
At 30 November 2024 186,384 39,266 225,650

11. TANGIBLE FIXED ASSETS

Group
Improvements
Freehold to Plant and
property property machinery
£    £    £   
COST OR VALUATION
At 1 December 2024 1,283,200 5,746 375,170
Additions - - 10,627
Disposals - - -
At 30 November 2025 1,283,200 5,746 385,797
DEPRECIATION
At 1 December 2024 39,138 3,975 195,697
Charge for year 17,963 575 35,192
Eliminated on disposal - - -
At 30 November 2025 57,101 4,550 230,889
NET BOOK VALUE
At 30 November 2025 1,226,099 1,196 154,908
At 30 November 2024 1,244,062 1,771 179,473

CARTERVILLE LIMITED (REGISTERED NUMBER: 10116381)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 NOVEMBER 2025


11. TANGIBLE FIXED ASSETS - continued

Group

Fixtures
and Motor Computer
fittings vehicles equipment Totals
£    £    £    £   
COST OR VALUATION
At 1 December 2024 128,147 7,750 - 1,800,013
Additions 13,264 - 1,230 25,121
Disposals (41,690 ) - - (41,690 )
At 30 November 2025 99,721 7,750 1,230 1,783,444
DEPRECIATION
At 1 December 2024 91,904 7,750 - 338,464
Charge for year 16,566 - 279 70,575
Eliminated on disposal (41,690 ) - - (41,690 )
At 30 November 2025 66,780 7,750 279 367,349
NET BOOK VALUE
At 30 November 2025 32,941 - 951 1,416,095
At 30 November 2024 36,243 - - 1,461,549

Cost or valuation at 30 November 2025 is represented by:

Improvements
Freehold to Plant and
property property machinery
£    £    £   
Valuation in 2016 50,000 - (40,018 )
Valuation in 2022 412,532 - -
Cost 820,668 5,746 425,815
1,283,200 5,746 385,797

Fixtures
and Motor Computer
fittings vehicles equipment Totals
£    £    £    £   
Valuation in 2016 - - - 9,982
Valuation in 2022 - - - 412,532
Cost 99,721 7,750 1,230 1,360,930
99,721 7,750 1,230 1,783,444

CARTERVILLE LIMITED (REGISTERED NUMBER: 10116381)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 NOVEMBER 2025


11. TANGIBLE FIXED ASSETS - continued

Group

If property and plant & machinery had not been revalued they would have been included at the following historical cost:

2025 2024
£    £   
Cost 1,235,855 1,235,855
Aggregate depreciation 384,913 353,301

Value of land in freehold land and buildings 225,000 225,000

Plant and machinery was revalued as at 30 November 2016 at an open market fair value by independent valuer, Deeley Matthews.

A valuation of freehold property was performed as at 15 September 2022 by Aitchison Raffety Property Consultants, who are external valuers. The basis of valuation was fair value as defined by RICS Valuation - Professional Standards.

The directors consider the current values to represent the market value as at 30 November 2025.

12. FIXED ASSET INVESTMENTS

Group
Interest
in other
participating Listed
interests investments Totals
£    £    £   
COST OR VALUATION
At 1 December 2024 1,733,305 562 1,733,867
Revaluations 11,170 - 11,170
At 30 November 2025 1,744,475 562 1,745,037
PROVISIONS
At 1 December 2024 - 528 528

Provision written back - (9 ) (9 )
At 30 November 2025 - 519 519
NET BOOK VALUE
At 30 November 2025 1,744,475 43 1,744,518
At 30 November 2024 1,733,305 34 1,733,339

CARTERVILLE LIMITED (REGISTERED NUMBER: 10116381)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 NOVEMBER 2025


12. FIXED ASSET INVESTMENTS - continued

Group

Cost or valuation at 30 November 2025 is represented by:

Interest
in other
participating Listed
interests investments Totals
£    £    £   
Valuation in 2016 81,757 - 81,757
Valuation in 2017 57,373 - 57,373
Valuation in 2018 457,579 - 457,579
Valuation in 2019 475,464 - 475,464
Valuation in 2020 (244,680 ) - (244,680 )
Valuation in 2021 160,025 - 160,025
Valuation in 2022 135,994 - 135,994
Valuation in 2023 121,715 - 121,715
Valuation in 2024 (169,755 ) - (169,755 )
Valuation in 2025 11,170 - 11,170
Cost 657,833 562 658,395
1,744,475 562 1,745,037
Company
Shares in
group
undertakings
£   
COST
At 1 December 2024
and 30 November 2025 8,000,000
NET BOOK VALUE
At 30 November 2025 8,000,000
At 30 November 2024 8,000,000

The group or the company's investments at the Balance Sheet date in the share capital of companies include the following:

Subsidiaries

Allgood Holdings Limited (00360355)
Registered office: 63-83 Brearley Street, Birmingham, B19 3NT
Nature of business: Holding company
%
Class of shares: holding
Ordinary 100.00

CARTERVILLE LIMITED (REGISTERED NUMBER: 10116381)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 NOVEMBER 2025


12. FIXED ASSET INVESTMENTS - continued

Allgood Limited (02193307)
Registered office: 63-83 Brearley Street, Birmingham, B19 3NT
Nature of business: Architectural ironmongery
%
Class of shares: holding
Ordinary 100.00

Allgood Secure Limited (01608278)
Registered office: 63-83 Brearley Street, Birmingham, B19 3NT
Nature of business: Access control and security products
%
Class of shares: holding
Ordinary 100.00

Allgood Manufacturing Limited (0301472)
Registered office: 63-83 Brearley Street, Birmingham, B19 3NT
Nature of business: Manufacture of architectural hardware
%
Class of shares: holding
Ordinary 100.00

Carterville Limited is providing parental company guarantee to the above subsidiaries and as such these subsidiary undertakings are exempt from audit by virtue of S479A of the Companies Act 2006.

Associated company

Key Technologies International Limited
Registered office: Suite 1111. Metrol Loft, 38 Kwai Hei Street, Kwai Chung, Hong Kong
Nature of business: Architectural ironmongery
%
Class of shares: holding
Ordinary 33.33


Listed investments represent investments in non-puttable ordinary shares. The carrying value of listed investments at the period end was £43 (2024: £34). These values have been determined with reference to the quoted market price at the reporting date.

Carterville Limited is providing parental company guarantee to the following subsidiaries and as such these subsidiaries are exempt from audit by virtue of S479A of the Companies Act 2006.

Name of undertaking Company Number
Allgood Holdings Limited 00360355
Allgood Limited 02193307
Allgood Manufacturing Limited 03014728
Allgood Secure Limited 01608278

CARTERVILLE LIMITED (REGISTERED NUMBER: 10116381)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 NOVEMBER 2025


13. STOCKS

Group
2025 2024
£    £   
Work-in-progress 57,146 56,708
Finished goods 594,699 581,476
651,845 638,184

An impairment loss of £62,596 (2024: impairment loss reversal £48,331) has been recognised in the profit and loss.

14. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group
2025 2024
£    £   
Trade debtors 891,583 1,273,519
Amounts owed by participating interests 17,192 31,364
Other debtors 11,608 18,545
Prepayments and accrued income 181,729 142,523
1,102,112 1,465,951

15. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group Company
2025 2024 2025 2024
£    £    £    £   
Trade creditors 779,915 1,415,962 - -
Amounts owed to group undertakings - - 109,287 -
Social security and other taxes 200,160 269,076 - -
Other creditors 145,099 152,930 - -
Directors' current accounts 170,000 250,000 170,000 250,000
Accrued expenses 92,571 299,208 - -
1,387,745 2,387,176 279,287 250,000

16. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Group
Non-cancellable
operating leases
2025 2024
£    £   
Within one year 25,541 30,510
Between one and five years 43,619 66,180
69,160 96,690

CARTERVILLE LIMITED (REGISTERED NUMBER: 10116381)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 NOVEMBER 2025


16. LEASING AGREEMENTS - continued

Included in operating lease commitments above were commitments in respect of land and buildings of £17,027 (2024: £9,250) due within one year and £25,983 (2024: £63,867) due between one and five years.


17. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2025 2024
value: £    £   
27,920 A Ordinary shares £0.10 2,792 2,792
7,000,000 Preference shares £1.00 7,000,000 7,000,000
93 B Ordinary shares £0.10 9 3
7,002,801 7,002,795

63 B Ordinary shares shares of £0.10 each were allotted and fully paid for cash at par during the year.

A Ordinary shares are non-redeemable and have full and equal rights as to voting and dividends. They are entitled to the balance on a liquidation or winding up after paying £1 per share on the Preference shares and the first amount payable on the B Ordinary shares.

B Ordinary shares are non-redeemable and have no voting rights. They are entitled to dividends as declared and entitled on a liquidation or winding up, after paying £1 per share on the Preference shares, to an amount equal to 5% of the total paid to the holders of Preference shares and then rank equally with the A Ordinary shareholders in respect of any excess.

Preference shares are non-redeemable and have no rights as to voting or dividends. They are entitled on liquidation or winding up to payment of £1 per share in priority to any payment to the Ordinary shares.

18. RESERVES

Group
Retained Revaluation
earnings reserve Totals
£    £    £   

At 1 December 2024 967,682 540,981 1,508,663
Deficit for the year (51,725 ) - (51,725 )
Dividends (29,295 ) - (29,295 )
Actuarial movement on pension (1,376,019 ) - (1,376,019 )
Deferred tax on actuarial
movement in value

302,772

-

302,772

Transfers from/(to) retained
earnings reserve 11,352 (11,352 ) -
At 30 November 2025 (175,233 ) 529,629 354,396

CARTERVILLE LIMITED (REGISTERED NUMBER: 10116381)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 NOVEMBER 2025


18. RESERVES - continued

Company
Retained
earnings
£   

At 1 December 2024 747,208
Profit for the year -
Dividends (29,295 )
At 30 November 2025 717,913

The group and company's reserves are as follows:

The retained earnings reserve represents the cumulative profits and losses, net of dividends.

The revaluation reserve represents the cumulative effect of revaluations of freehold property and plant and machinery which are valued at fair value.

19. EMPLOYEE BENEFIT OBLIGATIONS

The group sponsors the Allgood Holdings Pension and Life Assurance Scheme, a funded defined benefit pension scheme in the UK. The Scheme is set up on a tax relieved basis as a separate trust independent of the group and is supervised by independent trustees. The Trustees of the Scheme are responsible for ensuring that the correct benefits are paid, that the Scheme is appropriately funded and that Scheme assets are appropriately invested.

The group pays the cost of the Scheme as determined by regular actuarial valuations. The Trustees are required to use prudent assumptions to value the liabilities and costs of the Scheme whereas the accounting assumptions must be best estimates.

The group is not expected to pay any contributions towards the Scheme over the coming year as per the Schedule of Contributions signed in April 2024.
A formal actuarial valuation was carried out as at 31 March 2023. The results of that valuation have been projected to 30 November 2025 with an allowance for actual cashflows and using the assumptions set out below. The figures in the following disclosure were measured using the Defined Accrued Benefit Method.
The amounts recognised in the balance sheet are as follows:

Defined benefit
pension plans
2025 2024
£    £   
Present value of funded obligations (28,167,088 ) (28,461,000 )
Fair value of plan assets 31,506,000 33,011,000
3,338,912 4,550,000
Present value of unfunded obligations - -
Surplus 3,338,912 4,550,000
Deferred tax liability (834,728 ) (1,137,500 )
Net asset 2,504,184 3,412,500

CARTERVILLE LIMITED (REGISTERED NUMBER: 10116381)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 NOVEMBER 2025


19. EMPLOYEE BENEFIT OBLIGATIONS - continued

The amounts recognised in profit or loss are as follows:

Defined benefit
pension plans
2025 2024
£    £   
Current service cost - -
Net interest from net defined benefit
asset/liability

(253,000

)

(40,000

)
Past service cost - -
Administration expenses 88,069 -
(164,931 ) (40,000 )

Actual return on plan assets 761,751 1,447,000

The current and past service costs, settlements and curtailments, together with the net interest expense for the year are included in profit and loss. Remeasurement of the net defined benefit liability are included in Other Comprehensive Income.

Changes in the present value of the defined benefit obligation are as follows:

Defined benefit
pension plans
2025 2024
£    £   
Opening defined benefit obligation 28,461,000 32,110,000
Interest cost 1,533,000 1,476,000
Actuarial losses/(gains) 351,770 (3,733,000 )
Benefits paid (2,178,682 ) (1,392,000 )
28,167,088 28,461,000

Changes in the fair value of scheme assets are as follows:

Defined benefit
pension plans
2025 2024
£    £   
Opening fair value of scheme assets 33,011,000 32,956,000
Administration expenses (88,069 ) -
Expected return 1,786,000 1,516,000
Actuarial gains/(losses) (1,024,249 ) (69,000 )
Benefits paid (2,178,682 ) (1,392,000 )
31,506,000 33,011,000

CARTERVILLE LIMITED (REGISTERED NUMBER: 10116381)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 NOVEMBER 2025


19. EMPLOYEE BENEFIT OBLIGATIONS - continued

The amounts recognised in other comprehensive income are as follows:

Defined benefit
pension plans
2025 2024
£    £   
Actuarial gains/(losses) (1,376,019 ) 3,664,000
Deferred tax on actuarial gains/(losses) 302,772 (926,000 )
(1,073,247 ) 2,738,000

The major categories of scheme assets as amounts of total scheme assets are as follows:

Defined benefit
pension plans
2025 2024
£    £   
Multi asset 9,940,197 12,769,000
Bonds 11,240,340 13,008,000
Secured pensions 4,927,709 5,247,000
Property 243,505 506,000
Cash 4,032,661 898,000
Alternative assets 1,121,588 583,000
31,506,000 33,011,000

The Scheme has no investments in the group or in property occupied by the group.

Principal actuarial assumptions at the balance sheet date (expressed as weighted averages):

2025 2024
Discount rate 5.60% 5.60%
Inflation assumptions - RPI 2.85% 3.10%
Inflation assumptions - CPI 2.50% 2.75%
Revaluation of deferred pensions 2.50% 2.75%
Average increases for pensions in payment 4.00% 4.00%

2025 2024
Expected age at death of current pensioner at age 60:
Male 86.0 85.5
Female 88.6 88.4

Expected age of death of future pensioner at age 60, now aged 40:
Male 87.2 86.8
Female 89.8 89.6


CARTERVILLE LIMITED (REGISTERED NUMBER: 10116381)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 NOVEMBER 2025


20. RELATED PARTY DISCLOSURES

Key Technologies International Limited

During the year the group sold goods totalling £245,702 (2024: £167,875) to Key Technologies International Limited, a company in which Allgood Holdings Ltd has a 33 1/3% holding. In addition, G P Shirville, director, is also a director of Key Technologies International Limited. At the year end, Key Technologies Limited had a liability to the company of £17,192 (2024: £31,364). All transactions were on an arms length basis and on normal commercial terms.

Directors interest in contracts

During the year the company paid management services totalling £45,000 (2024: £45,000) to Tansor Services Limited, a company in which G P Shirville and A M Carter-Clout, directors, had a material interest as directors and shareholders. At the year end, Tansor Services Limited had a liability from the company of £nil (2024: £nil). All transactions were on an arms length basis and on normal commercial terms.

Key management personnel
During the year, a total of key management personnel compensation of £156,136 (2024: £318,742) was paid.

Director's current accounts
£170,000 (2024: £250,000) was owed to the directors at the year end. The loans are unsecured and interest free.

21. ULTIMATE CONTROLLING PARTY

No individual has overall control of the entity.