| Page | |
|---|---|
| Balance Sheet | 1—2 |
| Notes to the Financial Statements | 3—6 |
| 2025 | 2024 | ||||
|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |
| FIXED ASSETS | |||||
| Tangible Assets | 4 |
|
|
||
| Investments | 5 |
|
|
||
|
|
|
||||
| CURRENT ASSETS | |||||
| Debtors | 7 |
|
|
||
| Cash at bank and in hand |
|
|
|||
|
|
|
||||
| Creditors: Amounts Falling Due Within One Year | 8 |
( |
( |
||
| NET CURRENT ASSETS (LIABILITIES) |
( |
( |
|||
| TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|||
| Creditors: Amounts Falling Due After More Than One Year | 9 |
( |
( |
||
| NET ASSETS |
|
|
|||
| CAPITAL AND RESERVES | |||||
| Called up share capital | 10 |
|
|
||
| Revaluation reserve | 11 |
( |
|
||
| Profit and Loss Account |
( |
|
|||
| SHAREHOLDERS' FUNDS | 175,670 | 9,900 | |||
|
Director
|
|
|
| Freehold |
|
| Land & Property | |
|---|---|
| Freehold | |
| £ | |
| Cost or Valuation | |
| As at 1 January 2025 |
|
| Additions |
|
| Revaluation |
( |
| As at 31 December 2025 |
|
| Net Book Value | |
| As at 31 December 2025 |
|
| As at 1 January 2025 |
|
| Unlisted | |
|---|---|
| £ | |
| Cost or Valuation | |
| As at 1 January 2025 |
|
| As at 31 December 2025 |
|
| Provision | |
| As at 1 January 2025 |
|
| As at 31 December 2025 |
|
| Net Book Value | |
| As at 31 December 2025 |
|
| As at 1 January 2025 |
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Due within one year | |||
| Due after more than one year | |||
| Amounts owed by subsidiaries | - |
|
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Trade creditors |
( |
|
|
| Bank loans and overdrafts | - |
|
|
| Corporation tax |
( |
( |
|
| Net wages | 2,500 | - | |
| Other creditors |
|
|
|
| Barclaycard |
|
|
|
| Capitol on Tap credit card |
|
|
|
| MBNA Card |
|
( |
|
| Accruals and deferred income |
|
|
|
| Director's loan account |
|
|
|
| Amounts owed to group undertakings | - |
( |
|
| Amounts owed to associates |
|
|
|
| Amounts owed to related parties |
|
|
|
|
|
|
||
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Bank loans |
|
|
|
| Other creditors |
|
|
|
|
|
|
||
| Revaluation reserve | Profit and Loss Account | |
|---|---|---|
| £ | £ | |
| As at 1 January 2025 |
|
|
| Loss for year | - | (17,242) |
| Deficit on revaluation | (71,988) | - |
| Other comprehensive income for the year |
( |
|
| Total comprehensive income for the year | (71,988) |
( |
| Arising on shares issued during the period | - | - |
| As at 31 December 2025 |
( |
( |