Company registration number 13398789 (England and Wales)
PREMIER SUPPORT SERVICES GROUP LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
PREMIER SUPPORT SERVICES GROUP LIMITED
COMPANY INFORMATION
Directors
Danielle Parker
Ricky Sunar
(Appointed 25 April 2025)
Andrew Walker
Company number
13398789
Registered office
4-5 Western Court
Bromley Street Digbeth
Birmingham
B9 4AN
Auditor
Sedulo Audit Limited
Statutory Auditor
St Paul's House
23 Park Square
Leeds
West Yorkshire
United Kingdom
LS1 2ND
PREMIER SUPPORT SERVICES GROUP LIMITED
CONTENTS
Page
Strategic report
1 - 3
Directors' report
4 - 5
Directors' responsibilities statement
6
Independent auditor's report
7 - 9
Profit and loss account
10
Group statement of comprehensive income
11
Group balance sheet
12
Company balance sheet
13
Group statement of changes in equity
14
Company statement of changes in equity
15
Group statement of cash flows
16
Company statement of cash flows
17
Notes to the financial statements
18 - 36
PREMIER SUPPORT SERVICES GROUP LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 1 -

The directors present the strategic report for the year ended 30 September 2025.

Review of the business

During the year the group continued to provide commercial cleaning, facilities management, building maintenance and related support services to customers across the United Kingdom.

 

The year remained competitive for the facilities management sector, with customers continuing to review property usage, operating costs and service requirements. Against that background, the company focused on protecting service quality, improving operational discipline and ensuring that its cost base remained appropriate for the level and type of work being delivered.

 

Turnover increased to £27.1m from £25.0m in the prior year. Gross profit remained broadly stable at £5.3m, although gross margin reduced to 19.49% from 20.89%. Profit before tax reduced to £655k from £773k, reflecting margin pressure and increased operating and finance costs.

 

The directors have continued to streamline the business and make it more focused on customer service, profitable growth and consistent delivery standards. This included restructuring certain areas of the business, developing and deploying a new dedicated sales team, improving commercial focus and continuing to invest management time in people development, service delivery and customer relationships.

 

The group remains focused on reliable service delivery, retaining and developing its people, improving contract performance and building long term customer relationships. The directors consider these areas to be central to the company’s future performance and resilience.

Principal risks and uncertainties

The directors regularly consider the principal risks facing the company as part of the management of the business. The principal risks and uncertainties are considered to be as follows:

 

 

 

 

 

 

 

PREMIER SUPPORT SERVICES GROUP LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 2 -
Development and performance

The group has continued to develop its operating structure in response to market conditions and customer requirements. The restructuring undertaken during the year was designed to improve efficiency, strengthen accountability and support profitable growth.

 

The development and deployment of a new dedicated sales team is intended to improve the company’s ability to identify suitable opportunities, support existing customer relationships and ensure that new work is pursued on a commercially disciplined basis. The directors also remain focused on people development, service standards and operational management as key drivers of future performance.

Key performance indicators

The directors monitor a range of financial and operational measures when assessing the performance of the company. The principal financial measures for the year included:

 

 

 

 

Non-financial measures considered by the directors include:

 

 

 

 

The directors expect these measures to remain important as the business continues to focus on profitable growth and service quality.

PREMIER SUPPORT SERVICES GROUP LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 3 -

Future developments

Looking ahead, the directors expect the group to continue focusing on profitable growth, customer service and operational efficiency. The development of the new dedicated sales team, the streamlining of the operating structure and the continued emphasis on people development are expected to support the group’s future performance.

 

The group will continue to review its cost base, contract performance and working capital requirements while seeking to improve service delivery and strengthen customer relationships. The directors remain confident that the steps taken during the year provide a stronger platform for sustainable growth and improved profitability.

On behalf of the board

Andrew Walker
Director
5 August 2026
PREMIER SUPPORT SERVICES GROUP LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 4 -

The directors present their annual report and financial statements for the year ended 30 September 2025.

Principal activities

The principal activity of the group continued to be the provision of commercial cleaning, facilities management, building maintenance and related support services.

Results and dividends

The results for the year are set out on page 10.

No ordinary dividends were paid. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Danielle Parker
Ricky Sunar
(Appointed 25 April 2025)
Andrew Walker
Adrian Farrow
(Resigned 8 April 2025)
Qualifying third party indemnity provisions

The group has made qualifying third party indemnity provisions for the benefit of its directors during the year. These provisions remain in force at the reporting date.

Financial instruments
Financial risk management

The group’s activities expose it to a number of financial risks, including credit risk, cash flow risk and liquidity risk. The directors manage these risks through regular review of working capital, debtor recovery, supplier obligations and available finance facilities. The group does not use derivative financial instruments for speculative purposes.

Liquidity risk

The directors monitor liquidity to ensure that sufficient funds are available for ongoing operations and future requirements. This includes review of cash resources, debtor recoverability, supplier commitments and finance facilities available to the group.

Cash flow risk

The group manages cash flow risk by monitoring cash balances, debtor receipts, creditor payments and forecast working capital requirements. The group has access to an invoice discounting facility and continues to monitor its financing requirements in light of trading activity and customer payment patterns.

Credit risk

The group’s credit risk is primarily attributable to trade debtors. The directors manage this risk through credit control procedures, review of overdue balances and consideration of provisions where recovery is doubtful. The group seeks to maintain a broad customer base and to manage exposure to individual customer default.

Research and development

The group did not carry out any research and development activities during the financial year.

PREMIER SUPPORT SERVICES GROUP LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 5 -
Disabled persons

Applications for employment by disabled persons are always fully considered, bearing in mind the aptitudes of the applicant concerned. In the event of members of staff becoming disabled, every effort is made to ensure that their employment within the company continues and that the appropriate training is arranged. It is he policy of the company that the training, career development and promotion of disabled persons should, as far as possible, be identical to that of other employees.

Employee involvement

The group's policy is to consult and discuss with employees, through unions, staff councils and at meetings, matters likely to affect employees' interests.

 

Information about matters of concern to employees is given through information bulletins and reports which seek to achieve a common awareness on the part of all employees of the financial end economic factors affecting the company's performance.

 

There is no employee share scheme at present, but the directors are considering the introduction of such a scheme as a means of further encouraging the involvement of employees in the company's performance.

Post reporting date events

The directors are of the opinion that there are no significant post reporting date events requiring disclosure in these financial statements.

Auditor

In accordance with the company's articles, a resolution proposing that Sedulo Audit Limited be reappointed as auditor of the group will be put at a General Meeting.

Strategic report

The truegroup has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the group's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report. It has done so in respect of future developments.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

On behalf of the board
Andrew Walker
Director
5 August 2026
PREMIER SUPPORT SERVICES GROUP LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 6 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

United Kingdom company law requires the directors to prepare financial statements for each financial year. Under that law, the directors have elected to prepare the group and parent company financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and parent company, and of the profit or loss of the group for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and parent company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and parent company, and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and parent company, and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

PREMIER SUPPORT SERVICES GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF PREMIER SUPPORT SERVICES GROUP LIMITED
- 7 -
Opinion

We have audited the financial statements of Premier Support Services Group Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 30 September 2025 which comprise the group profit and loss account, the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows, the company statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

PREMIER SUPPORT SERVICES GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF PREMIER SUPPORT SERVICES GROUP LIMITED
- 8 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the group's and parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud.

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:

We assessed the susceptibility of the company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

PREMIER SUPPORT SERVICES GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF PREMIER SUPPORT SERVICES GROUP LIMITED
- 9 -

To address the risk of fraud through management bias and override of controls, we:

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Use of our report

This report is made solely to the parent company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Sam Perkin (Senior Statutory Auditor)
For and on behalf of Sedulo Audit Limited
Chartered Accountants
Statutory Auditor
St Paul's House
23 Park Square
Leeds
West Yorkshire
LS1 2ND
United Kingdom
5 August 2026
PREMIER SUPPORT SERVICES GROUP LIMITED
GROUP PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 10 -
2025
2024
Notes
£
£
Turnover
3
27,068,176
24,969,375
Cost of sales
(21,792,805)
(19,752,953)
Gross profit
5,275,371
5,216,422
Administrative expenses
(5,375,927)
(5,117,202)
Exceptional item
4
-
0
(40,333)
Operating (loss)/profit
5
(100,556)
58,887
Interest receivable and similar income
9
-
0
4,361
Interest payable and similar expenses
10
(467,920)
(527,418)
Loss before taxation
(568,476)
(464,170)
Tax on loss
11
18,232
(37,558)
Loss for the financial year
(550,244)
(501,728)
Loss for the financial year is all attributable to the owners of the parent company.
PREMIER SUPPORT SERVICES GROUP LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 11 -
2025
2024
£
£
Loss for the year
(550,244)
(501,728)
Other comprehensive income
-
-
Cash flow hedges gain arising in the year
-
0
-
0
Total comprehensive income for the year
(550,244)
(501,728)
Total comprehensive income for the year is all attributable to the owners of the parent company.
PREMIER SUPPORT SERVICES GROUP LIMITED
GROUP BALANCE SHEET
AS AT
30 SEPTEMBER 2025
30 September 2025
- 12 -
2025
2024
Notes
£
£
£
£
Fixed assets
Goodwill
12
3,023,690
3,527,638
Total intangible assets
3,023,690
3,527,638
Tangible assets
13
330,170
408,629
3,353,860
3,936,267
Current assets
Stocks
16
91,630
91,630
Debtors
17
5,679,652
5,259,451
Cash at bank and in hand
462,702
90,708
6,233,984
5,441,789
Creditors: amounts falling due within one year
18
(7,203,034)
(6,136,518)
Net current liabilities
(969,050)
(694,729)
Total assets less current liabilities
2,384,810
3,241,538
Creditors: amounts falling due after more than one year
19
(2,682,294)
(2,981,057)
Provisions for liabilities
Deferred tax liability
22
-
0
7,721
-
(7,721)
Net (liabilities)/assets
(297,484)
252,760
Capital and reserves
Called up share capital
24
722
722
Share premium account
702,986
702,986
Profit and loss reserves
(1,001,192)
(450,948)
Total equity
(297,484)
252,760
The financial statements were approved by the board of directors and authorised for issue on 5 August 2026 and are signed on its behalf by:
05 August 2026
Andrew Walker
Director
Company registration number 13398789 (England and Wales)
PREMIER SUPPORT SERVICES GROUP LIMITED
COMPANY BALANCE SHEET
AS AT 30 SEPTEMBER 2025
30 September 2025
- 13 -
2025
2024
Notes
£
£
£
£
Fixed assets
Investments
14
8,945,784
8,945,784
Current assets
-
-
Creditors: amounts falling due within one year
18
(4,428,447)
(1,261,125)
Net current liabilities
(4,428,447)
(1,261,125)
Total assets less current liabilities
4,517,337
7,684,659
Creditors: amounts falling due after more than one year
19
(2,637,500)
(6,586,059)
Net assets
1,879,837
1,098,600
Capital and reserves
Called up share capital
24
722
722
Share premium account
702,986
702,986
Profit and loss reserves
1,176,129
394,892
Total equity
1,879,837
1,098,600

As permitted by section 408 of the Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £781,237 (2024 - £1,224,653 profit).

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 5 August 2026 and are signed on its behalf by:
05 August 2026
Andrew Walker
Director
Company registration number 13398789 (England and Wales)
PREMIER SUPPORT SERVICES GROUP LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 14 -
Share capital
Share premium account
Profit and loss reserves
Total
£
£
£
£
Balance at 1 October 2023
722
702,986
50,780
754,488
Year ended 30 September 2024:
Loss and total comprehensive income
-
-
(501,728)
(501,728)
Balance at 30 September 2024
722
702,986
(450,948)
252,760
Year ended 30 September 2025:
Loss and total comprehensive income
-
-
(550,244)
(550,244)
Balance at 30 September 2025
722
702,986
(1,001,192)
(297,484)
PREMIER SUPPORT SERVICES GROUP LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 15 -
Share capital
Share premium account
Profit and loss reserves
Total
£
£
£
£
Balance at 1 October 2023
722
702,986
(829,761)
(126,053)
Year ended 30 September 2024:
Profit and total comprehensive income for the year
-
-
1,224,653
1,224,653
Balance at 30 September 2024
722
702,986
394,892
1,098,600
Year ended 30 September 2025:
Profit and total comprehensive income
-
-
781,237
781,237
Balance at 30 September 2025
722
702,986
1,176,129
1,879,837
PREMIER SUPPORT SERVICES GROUP LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 16 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
28
1,077,581
1,207,863
Interest paid
(467,920)
(527,418)
Income taxes paid
(31,796)
(70,845)
Net cash inflow from operating activities
577,865
609,600
Investing activities
Purchase of tangible fixed assets
-
(98,475)
Proceeds from disposal of tangible fixed assets
(2,074)
4,867
Interest received
-
0
4,361
Net cash used in investing activities
(2,074)
(89,247)
Financing activities
Repayment of borrowings
(250,000)
(250,000)
Payment of finance leases obligations
(33,846)
57,923
Net cash used in financing activities
(283,846)
(192,077)
Net increase in cash and cash equivalents
291,945
328,276
Cash and cash equivalents at beginning of year
(1,913,524)
(2,241,800)
Cash and cash equivalents at end of year
(1,621,579)
(1,913,524)
Relating to:
Cash at bank and in hand
462,702
90,708
Bank overdrafts included in creditors payable within one year
(2,084,281)
(2,004,232)
PREMIER SUPPORT SERVICES GROUP LIMITED
COMPANY STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 17 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash absorbed by operations
29
(538,732)
(985,778)
Interest paid
(711,268)
(722,331)
Net cash outflow from operating activities
(1,250,000)
(1,708,109)
Investing activities
Dividends received
1,500,000
1,958,109
Net cash generated from investing activities
1,500,000
1,958,109
Financing activities
Repayment of borrowings
(250,000)
(250,000)
Net cash used in financing activities
(250,000)
(250,000)
Net increase in cash and cash equivalents
-
-
Cash and cash equivalents at beginning of year
-
0
-
0
Cash and cash equivalents at end of year
-
0
-
0
PREMIER SUPPORT SERVICES GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 18 -
1
Accounting policies
Company information

Premier Support Services Group Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is 4-5 Western Court, Bromley Street Digbeth, Birmingham, B9 4AN.

 

The group consists of Premier Support Services Group Limited and all of its subsidiaries.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company Premier Support Services Group Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 30 September 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

PREMIER SUPPORT SERVICES GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 19 -

Entities in which the group holds an interest and which are jointly controlled by the group and one or more other venturers under a contractual arrangement are treated as joint ventures. Entities other than subsidiary undertakings or joint ventures, in which the group has a participating interest and over whose operating and financial policies the group exercises a significant influence, are treated as associates.

Investments in joint ventures and associates are carried in the group balance sheet at cost plus post-acquisition changes in the group’s share of the net assets of the entity, less any impairment in value. The carrying values of investments in joint ventures and associates include acquired goodwill.

 

If the group’s share of losses in a joint venture or associate equals or exceeds its investment in the joint venture or associate, the group does not recognise further losses unless it has incurred obligations to do so or has made payments on behalf of the joint venture or associate.

 

Unrealised gains arising from transactions with joint ventures and associates are eliminated to the extent of the group’s interest in the entity.

1.4
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the group and parent company have adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.5
Revenue

Turnover is recognised at the fair value of the consideration received or receivable for cleaning services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes inro account trade discounts, settlement discounts and volume rebates.

 

Both commercial and industrial services are billed monthly on the first day of the following month of the cleaning service in line with the agreed contract price. Accrued income is recorded when services have been performed, but invoicing is delayed due to contractual billing cycles.

 

Revenue from contracts for building maintenance services is recognised in accordance with the stage of completion method, if costs incurred and estimated costs to completion can be measured reliably. The stage of completion is determined using the cost-to-cost method where incurred costs, primarily labour and materilas are compared to total estimated contract costs. In cases where reliable estimation is not possible revenue is recognised only to the extent that expenses are recoverable. Deferred income represents advance payments received from customers prior to works completed, these amounts are recorded as contract liabilities and recognised as revenue once the related performance obligations are satisfied.

1.6
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

PREMIER SUPPORT SERVICES GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 20 -
1.7
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
25% reducing balance
Fixtures and fittings
15% reducing balance
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.8
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The group considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

 

Investments in associates are initially recognised at the transaction price (including transaction costs) and are subsequently adjusted to reflect the group’s share of the profit or loss, other comprehensive income and equity of the associate using the equity method. Any difference between the cost of acquisition and the share of the fair value of the net identifiable assets of the associate on acquisition is recognised as goodwill. Any unamortised balance of goodwill is included in the carrying value of the investment in associates.

 

Losses in excess of the carrying amount of an investment in an associate are recorded as a provision only when the company has incurred legal or constructive obligations or has made payments on behalf of the associate.

 

In the parent company financial statements, investments in associates are accounted for at cost less impairment.

Entities in which the group has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

PREMIER SUPPORT SERVICES GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 21 -
1.9
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs. The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted. If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.10
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.11
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

PREMIER SUPPORT SERVICES GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 22 -
1.12
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

PREMIER SUPPORT SERVICES GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 23 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.13
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.14
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

PREMIER SUPPORT SERVICES GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 24 -

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.15
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.16
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.17
Leases
As lessee

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Goodwill impairment

Group goodwill is subject to an annual review for indicators of impairment. Based on the evaluation of both external and internal indicators and financial performance, management has concluded that no indicators of impairment were identified as at 30 September 2025.

PREMIER SUPPORT SERVICES GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
2
Judgements and key sources of estimation uncertainty
(Continued)
- 25 -
Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Investment valuation

This estimate relates to the parent company's individual financial statements, as the investment in the subsidiary is eliminated on consolidation. Management has assessed the carrying value of the investment by applying forecasted EBITDA figures and an industry-specific EBITDA multiple. The key assumptions underlying this valuation include the accuracy of forecasted financial performance and the appropriateness of the EBITDA multiple applied. Due to the level of judgement involved, this remains a key source of estimation uncertainty.

Recoverability of receivables

The group establishes a provision for receivables that are estimated not to be recoverable. When assessing recoverability, the directors have considered factors such as the aging of the receivables, past experience of recoverability, and the credit profile of individual or groups of customers

Determining residual values and useful economic lives of tangible

The group depreciates tangible assets, over their estimated useful lives. The estimation of the useful lives of tangible assets is based on historic performance as well as expectations about future use and therefore requires estimates and assumptions to be applied.

 

Judgement is also applied, when determining the residual values for fixed assets. When determining the residual value, the directors have assessed the amount that the group would currently obtain for the disposal of the asset, if it were already of the condition expected at the end of its useful life. Where possible this is done with reference to external market prices.

3
Turnover and other revenue
2025
2024
£
£
Turnover analysed by class of business
Cleaning
16,601,084
16,729,103
Maintenance
1,079,744
1,161,285
Building
2,132,329
998,485
Other
7,255,019
6,080,502
27,068,176
24,969,375
2025
2024
£
£
Turnover analysed by geographical market
United Kingdom
27,068,176
24,969,375
2025
2024
£
£
Other revenue
Interest income
-
4,361
PREMIER SUPPORT SERVICES GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 26 -
4
Exceptional item
2025
2024
£
£
Expenditure
Restructuring costs
-
40,333

Exceptional costs in the prior year were in relation to the costs reduction and non-recurring costs of the group restructure.

5
Operating (loss)/profit
2025
2024
£
£
Operating (loss)/profit for the year is stated after charging:
Depreciation of tangible fixed assets
78,459
78,569
Loss on disposal of tangible fixed assets
2,074
5,238
Amortisation of intangible assets
503,948
503,948
Operating lease charges
125,265
155,000
6
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
24,700
25,475
For other services
All other non-audit services
5,750
6,000
7
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2025
2024
2025
2024
Number
Number
Number
Number
Directors
3
4
-
-
Administration
56
66
-
-
Sales and Management
1,251
1,496
-
-
Total
1,310
1,566
0
0
PREMIER SUPPORT SERVICES GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
7
Employees
(Continued)
- 27 -

Their aggregate remuneration comprised:

Group
Company
2025
2024
2025
2024
£
£
£
£
Wages and salaries
15,681,920
16,091,463
-
0
-
0
Social security costs
1,250,718
892,530
-
-
Pension costs
248,021
198,296
-
0
-
0
17,180,659
17,182,289
-
0
-
0
8
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
286,805
302,125
Company pension contributions to defined contribution schemes
3,916
1,321
290,721
303,446
Remuneration disclosed above includes the following amounts paid to the highest paid director:
2025
2024
£
£
Remuneration for qualifying services
102,485
115,215
Company pension contributions to defined contribution schemes
2,971
1,321

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 1 (2024 - 1)

9
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
-
0
2,870
Other interest income
-
1,491
Total income
-
0
4,361
PREMIER SUPPORT SERVICES GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
9
Interest receivable and similar income
(Continued)
- 28 -
2025
2024
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
-
2,870
10
Interest payable and similar expenses
2025
2024
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
-
495
Other interest on financial liabilities
462,112
522,251
462,112
522,746
Other finance costs:
Interest on finance leases and hire purchase contracts
5,808
4,672
Total finance costs
467,920
527,418
11
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
-
0
31,165
Deferred tax
Origination and reversal of timing differences
(18,232)
6,393
Total tax (credit)/charge
(18,232)
37,558
PREMIER SUPPORT SERVICES GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
11
Taxation
(Continued)
- 29 -

The actual (credit)/charge for the year can be reconciled to the expected credit for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Loss before taxation
(568,476)
(464,170)
Expected tax credit based on the standard rate of corporation tax in the UK of 25% (2024: 25%)
(142,119)
(116,043)
Effects of:
Expenses that are not deductible in determining taxable profit
5,978
162,674
Income not taxable in determining taxable profit
(27,111)
(114,527)
Unutilised tax losses carried forward
19,033
-
0
Permanent capital allowances in excess of depreciation
-
0
(20,533)
Amortisation on assets not qualifying for tax allowances
125,987
125,987
Taxation (credit)/charge in the financial statements
(18,232)
37,558

The group has tax losses of £76,132 (2024: £Nil) to offset against future trading profits. A deferred tax asset of approximately £19,000 (2024: £Nil) has not been provided in respect of these losses due to the uncertainty over the timing of their recovery.

12
Intangible fixed assets
Group
Goodwill
£
Cost
At 1 October 2024 and 30 September 2025
5,420,522
Amortisation and impairment
At 1 October 2024
1,892,884
Amortisation charged for the year
503,948
At 30 September 2025
2,396,832
Carrying amount
At 30 September 2025
3,023,690
At 30 September 2024
3,527,638
The company had no intangible fixed assets at 30 September 2025 or 30 September 2024.
PREMIER SUPPORT SERVICES GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 30 -
13
Tangible fixed assets
Group
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
Cost
At 1 October 2024 and 30 September 2025
542,628
625,564
380,771
1,548,963
Depreciation and impairment
At 1 October 2024
466,446
471,983
201,905
1,140,334
Depreciation charged in the year
17,008
21,518
39,933
78,459
At 30 September 2025
483,454
493,501
241,838
1,218,793
Carrying amount
At 30 September 2025
59,174
132,063
138,933
330,170
At 30 September 2024
76,182
153,581
178,866
408,629
The company had no tangible fixed assets at 30 September 2025 or 30 September 2024.

The group net carrying amount of assets held under finance leases included in motor vehicles is £104,055 (2024: £161,231).

14
Fixed asset investments
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Investments in subsidiaries
15
-
0
-
0
8,945,784
8,945,784
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 October 2024 and 30 September 2025
8,945,784
Carrying amount
At 30 September 2025
8,945,784
At 30 September 2024
8,945,784
PREMIER SUPPORT SERVICES GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 31 -
15
Subsidiaries

Details of the company's subsidiaries at 30 September 2025 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Premier Support Services Limited
United Kingdom
Ordinary
100.00
16
Stocks
Group
Company
2025
2024
2025
2024
£
£
£
£
Raw materials and consumables
91,630
91,630
-
-
17
Debtors
Group
Company
2025
2024
2025
2024
Amounts falling due within one year:
£
£
£
£
Trade debtors
3,400,575
5,018,423
-
0
-
0
Prepayments and accrued income
2,268,566
241,028
-
0
-
0
5,669,141
5,259,451
-
-
Deferred tax asset (note 22)
10,511
-
0
-
0
-
0
5,679,652
5,259,451
-
-
18
Creditors: amounts falling due within one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Bank loans and overdrafts
20
2,084,281
2,004,232
-
0
-
0
Obligations under finance leases
21
42,203
27,286
-
0
-
0
Other borrowings
20
250,000
250,000
250,000
250,000
Trade creditors
2,492,127
1,598,148
-
0
-
0
Amounts owed to group undertakings
-
0
-
0
4,173,446
1,000,000
Corporation tax payable
(631)
31,165
-
0
-
0
Other taxation and social security
875,507
696,268
-
0
-
0
Other creditors
1,096,297
1,172,378
-
0
-
0
Accruals and deferred income
363,250
357,041
5,001
11,125
7,203,034
6,136,518
4,428,447
1,261,125

Transactions with group companies are conducted at arms length and are repayable on demand.

PREMIER SUPPORT SERVICES GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 32 -
19
Creditors: amounts falling due after more than one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Obligations under finance leases
21
44,794
93,557
-
0
-
0
Other borrowings
20
2,637,500
2,887,500
2,637,500
2,887,500
Amounts owed to group undertakings
-
0
-
0
-
0
3,698,559
2,682,294
2,981,057
2,637,500
6,586,059
20
Loans and overdrafts
Group
Company
2025
2024
2025
2024
£
£
£
£
Bank overdrafts
2,084,281
2,004,232
-
0
-
0
Other loans
2,887,500
3,137,500
2,887,500
3,137,500
4,971,781
5,141,732
2,887,500
3,137,500
Payable within one year
2,334,281
2,254,232
250,000
250,000
Payable after one year
2,637,500
2,887,500
2,637,500
2,887,500

The long-term loans are secured by fixed and floating charges over all assets held within the group. The loan facility has been arranged by FDC Debt LP and its general partner FDC General Partner Limited and has an interest rate of 8%.

 

Bibby Financial Services Ltd have a first legal mortgage, on all land belonging to the subsidiary company (land meaning such items as freehold land, leasehold land, buildings, fixtures and fittings and plant and machinery). It also contains a fixed charge and a floating charge on all property or undertakings of the subsidiary company.

 

21
Finance lease obligations
Group
Company
2025
2024
2025
2024
Amounts due:
£
£
£
£
Current liabilities
42,203
27,286
-
0
-
0
Non-current liabilities
44,794
93,557
-
0
-
0
86,997
120,843
-
-
PREMIER SUPPORT SERVICES GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
21
Finance lease obligations
(Continued)
- 33 -
Group
Company
2025
2024
2025
2024
Future minimum lease payments due:
£
£
£
£
Within one year
42,203
27,286
-
0
-
0
In two to five years
44,794
93,557
-
0
-
0
86,997
120,843
-
-

Finance lease payments represent rentals payable by the company for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

22
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company:

Liabilities
Liabilities
Assets
Assets
2025
2024
2025
2024
Group
£
£
£
£
Fixed asset timing differences
-
7,721
1,389
-
Unpaid pension contributions
-
-
9,122
-
-
7,721
10,511
-
The company has no deferred tax assets or liabilities.
Group
Company
2025
2025
Movements in the year:
£
£
Liability at 1 October 2024
7,721
-
Credit to profit or loss
(18,232)
-
Asset at 30 September 2025
(10,511)
-

 

PREMIER SUPPORT SERVICES GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 34 -
23
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
248,021
198,296

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

24
Share capital
Group and company
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A shares of 1p each
62,700
62,700
627
627
Ordinary C shares of 1p each
9,500
9,500
95
95
72,200
72,200
722
722
25
Operating lease commitments
As lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2025
2024
2025
2024
£
£
£
£
Within 1 year
161,279
125,265
-
-
Years 2-5
416,334
554,257
-
-
577,613
679,522
-
-
26
Events after the reporting date

No events after the reporting date have occurred that required disclosure.

27
Controlling party

The controlling party is A Walker.

PREMIER SUPPORT SERVICES GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 35 -
28
Cash generated from group operations
2025
2024
£
£
Loss after taxation
(550,244)
(501,728)
Adjustments for:
Taxation (credited)/charged
(18,232)
37,558
Finance costs
467,920
527,418
Investment income
-
0
(4,361)
Loss on disposal of tangible fixed assets
2,074
5,238
Amortisation and impairment of intangible assets
503,948
503,948
Depreciation and impairment of tangible fixed assets
78,459
78,569
Movements in working capital:
(Increase)/decrease in debtors
(409,690)
5,327,698
Increase/(decrease) in creditors
1,003,346
(4,766,477)
Cash generated from operations
1,077,581
1,207,863
29
Cash absorbed by operations - company
2025
2024
£
£
Profit after taxation
781,237
1,224,653
Adjustments for:
Finance costs
711,268
722,331
Investment income
(1,500,000)
(1,958,109)
Movements in working capital:
Decrease in creditors
(531,237)
(974,653)
Cash absorbed by operations
(538,732)
(985,778)
PREMIER SUPPORT SERVICES GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 36 -
30
Analysis of changes in net debt - group
1 October 2024
Cash flows
30 September 2025
£
£
£
Cash at bank and in hand
90,708
371,994
462,702
Bank overdrafts
(2,004,232)
(80,049)
(2,084,281)
(1,913,524)
291,945
(1,621,579)
Borrowings excluding overdrafts
(3,137,500)
250,000
(2,887,500)
Payment of finance leases obligations
(120,843)
33,846
(86,997)
(5,171,867)
575,791
(4,596,076)
31
Analysis of changes in net debt - company
1 October 2024
Cash flows
30 September 2025
£
£
£
Borrowings excluding overdrafts
(3,137,500)
250,000
(2,887,500)
2025-09-302024-10-01falsefalseCCH SoftwareCCH Accounts Production 2026.100Danielle ParkerRicky SunarAndrew WalkerAdrian Farrowfalse13398789bus:Consolidated2024-10-012025-09-30133987892024-10-012025-09-3013398789bus:Director12024-10-012025-09-3013398789bus:Director22024-10-012025-09-3013398789bus:Director32024-10-012025-09-3013398789bus:Director42024-10-012025-09-3013398789bus:RegisteredOffice2024-10-012025-09-30133987892025-09-3013398789bus:Consolidated2025-09-3013398789bus:Consolidated2023-10-012024-09-3013398789core:Exceptionalbus:Consolidated12024-10-012025-09-3013398789core:Exceptionalbus:Consolidated12023-10-012024-09-30133987892023-10-012024-09-3013398789core:Goodwillbus:Consolidated2025-09-3013398789core:Goodwillbus:Consolidated2024-09-3013398789bus:Consolidated2024-09-3013398789core:PlantMachinerybus:Consolidated2025-09-3013398789core:FurnitureFittingsbus:Consolidated2025-09-3013398789core:MotorVehiclesbus:Consolidated2025-09-3013398789core:PlantMachinerybus:Consolidated2024-09-3013398789core:FurnitureFittingsbus:Consolidated2024-09-3013398789core:MotorVehiclesbus:Consolidated2024-09-3013398789core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-09-3013398789core:CurrentFinancialInstrumentsbus:Consolidated2024-09-3013398789core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-09-3013398789core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2025-09-3013398789core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-09-3013398789core:CurrentFinancialInstrumentscore:WithinOneYear2025-09-3013398789core:CurrentFinancialInstrumentscore:WithinOneYear2024-09-3013398789core:Non-currentFinancialInstrumentscore:AfterOneYear2025-09-3013398789core:Non-currentFinancialInstrumentscore:AfterOneYear2024-09-30133987892024-09-3013398789core:ShareCapitalbus:Consolidated2025-09-3013398789core:ShareCapitalbus:Consolidated2024-09-3013398789core:SharePremiumbus:Consolidated2025-09-3013398789core:SharePremiumbus:Consolidated2024-09-3013398789core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-09-3013398789core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-09-3013398789core:ShareCapital2025-09-3013398789core:ShareCapital2024-09-3013398789core:SharePremium2025-09-3013398789core:SharePremium2024-09-3013398789core:RetainedEarningsAccumulatedLosses2025-09-3013398789core:RetainedEarningsAccumulatedLosses2024-09-3013398789core:ShareCapitalbus:Consolidated2023-09-3013398789core:SharePremiumbus:Consolidated2023-09-30133987892023-09-3013398789core:ShareCapital2023-09-3013398789core:SharePremium2023-09-3013398789bus:Consolidated2023-09-3013398789core:Goodwill2024-10-012025-09-3013398789core:PlantMachinery2024-10-012025-09-3013398789core:FurnitureFittings2024-10-012025-09-3013398789core:MotorVehicles2024-10-012025-09-3013398789core:UKTaxbus:Consolidated2024-10-012025-09-3013398789core:UKTaxbus:Consolidated2023-10-012024-09-3013398789bus:Consolidated12024-10-012025-09-3013398789bus:Consolidated12023-10-012024-09-3013398789core:Goodwillbus:Consolidated2024-09-3013398789core:Goodwillbus:Consolidated2024-10-012025-09-3013398789core:PlantMachinerybus:Consolidated2024-09-3013398789core:FurnitureFittingsbus:Consolidated2024-09-3013398789core:MotorVehiclesbus:Consolidated2024-09-3013398789bus:Consolidated2024-09-3013398789core:PlantMachinerybus:Consolidated2024-10-012025-09-3013398789core:FurnitureFittingsbus:Consolidated2024-10-012025-09-3013398789core:MotorVehiclesbus:Consolidated2024-10-012025-09-3013398789core:Subsidiary12024-10-012025-09-3013398789core:Subsidiary112024-10-012025-09-3013398789core:CurrentFinancialInstrumentsbus:Consolidated2025-09-3013398789core:CurrentFinancialInstruments2025-09-3013398789core:CurrentFinancialInstruments2024-09-3013398789core:WithinOneYearbus:Consolidated2025-09-3013398789core:WithinOneYearbus:Consolidated2024-09-3013398789core:Non-currentFinancialInstrumentsbus:Consolidated2025-09-3013398789core:Non-currentFinancialInstrumentsbus:Consolidated2024-09-3013398789core:Non-currentFinancialInstruments2025-09-3013398789core:Non-currentFinancialInstruments2024-09-3013398789core:WithinOneYear2025-09-3013398789core:WithinOneYear2024-09-3013398789core:BetweenTwoFiveYearsbus:Consolidated2025-09-3013398789core:BetweenTwoFiveYearsbus:Consolidated2024-09-3013398789core:BetweenTwoFiveYears2025-09-3013398789core:BetweenTwoFiveYears2024-09-3013398789bus:PrivateLimitedCompanyLtd2024-10-012025-09-3013398789bus:FRS1022024-10-012025-09-3013398789bus:Audited2024-10-012025-09-3013398789bus:ConsolidatedGroupCompanyAccounts2024-10-012025-09-3013398789bus:FullAccounts2024-10-012025-09-30xbrli:purexbrli:sharesiso4217:GBP