Caseware UK (AP4) 2024.0.164 2024.0.164 2025-12-312025-12-31falseProperty developmentfalse2025-01-0100falsefalse 14289199 2025-01-01 2025-12-31 14289199 2024-01-01 2024-12-31 14289199 2025-12-31 14289199 2024-12-31 14289199 2024-01-01 14289199 1 2025-01-01 2025-12-31 14289199 1 2024-01-01 2024-12-31 14289199 4 2025-01-01 2025-12-31 14289199 4 2024-01-01 2024-12-31 14289199 5 2025-01-01 2025-12-31 14289199 5 2024-01-01 2024-12-31 14289199 d:CompanySecretary1 2025-01-01 2025-12-31 14289199 d:Director1 2025-01-01 2025-12-31 14289199 d:Director2 2025-01-01 2025-12-31 14289199 d:RegisteredOffice 2025-01-01 2025-12-31 14289199 e:CurrentFinancialInstruments 2025-12-31 14289199 e:CurrentFinancialInstruments 2024-12-31 14289199 e:CurrentFinancialInstruments e:WithinOneYear 2025-12-31 14289199 e:CurrentFinancialInstruments e:WithinOneYear 2024-12-31 14289199 e:ReportableOperatingSegment1 2025-01-01 2025-12-31 14289199 e:ReportableOperatingSegment1 2024-01-01 2024-12-31 14289199 e:ReportableOperatingSegment2 2025-01-01 2025-12-31 14289199 e:ReportableOperatingSegment2 2024-01-01 2024-12-31 14289199 e:UKTax 2025-01-01 2025-12-31 14289199 e:UKTax 2024-01-01 2024-12-31 14289199 e:ShareCapital 2025-12-31 14289199 e:ShareCapital 2024-12-31 14289199 e:ShareCapital 2024-01-01 14289199 e:RetainedEarningsAccumulatedLosses 2025-01-01 2025-12-31 14289199 e:RetainedEarningsAccumulatedLosses 2025-12-31 14289199 e:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 14289199 e:RetainedEarningsAccumulatedLosses 2024-12-31 14289199 e:RetainedEarningsAccumulatedLosses 2024-01-01 14289199 d:OrdinaryShareClass1 2025-01-01 2025-12-31 14289199 d:OrdinaryShareClass1 2025-12-31 14289199 d:OrdinaryShareClass1 2024-12-31 14289199 d:OrdinaryShareClass2 2025-01-01 2025-12-31 14289199 d:OrdinaryShareClass2 2025-12-31 14289199 d:OrdinaryShareClass2 2024-12-31 14289199 d:FRS102 2025-01-01 2025-12-31 14289199 d:Audited 2025-01-01 2025-12-31 14289199 d:FullAccounts 2025-01-01 2025-12-31 14289199 d:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 14289199 e:EntityControlledByKeyManagementPersonnel1 2025-01-01 2025-12-31 14289199 e:EntityControlledByKeyManagementPersonnel1 2024-01-01 2024-12-31 14289199 e:EntityControlledByKeyManagementPersonnel1 2025-12-31 14289199 e:EntityControlledByKeyManagementPersonnel1 2024-12-31 14289199 e:EntityControlledByKeyManagementPersonnel2 2025-01-01 2025-12-31 14289199 e:EntityControlledByKeyManagementPersonnel2 2024-01-01 2024-12-31 14289199 2 2025-01-01 2025-12-31 14289199 f:PoundSterling 2025-01-01 2025-12-31 xbrli:shares iso4217:GBP xbrli:pure
Company Registration Number: 14289199



















77 HOLDINGS LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025













img4fce.png

 
77 HOLDINGS LIMITED
 

COMPANY INFORMATION


Directors
M R Harrison 
A P Scott 




Company secretary
A P Scott



Registered number
14289199



Registered office
Stanley Harrison House
The Chocolate Works

Bishopthorpe Road

York

North Yorkshire

YO23 1DE




Independent auditors
Armstrong Watson Audit Limited
Chartered Accountants & Statutory Auditors

Third Floor

10 South Parade

Leeds

West Yorkshire

LS1 5QS





 
77 HOLDINGS LIMITED
 

CONTENTS



Page
Strategic report
1 - 2
Directors' report
3
Directors' responsibilities statement
4
Independent auditors' report
5 - 8
Statement of comprehensive income
9
Statement of financial position
10
Statement of changes in equity
11
Statement of cash flows
12
Notes to the financial statements
13 - 20


 
77 HOLDINGS LIMITED
 

STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025

Introduction
 
The Directors present their Strategic Report and Director’s Report on the affairs of the Company together with the audited financial statements and Auditor’s Report for the year ended 31 December 2025.

Principal activity

The principal activity of the Company was that of land and property development. 

Business review
 
2025 saw the successful delivery of Raffles Hall, an important student accommodation scheme in York which also received a prestigious York Design Award.

In Leith the company continues to explore options for the exciting waterfront Ocean Point 2 site which, once delivered, will provide a further boost to the commercial and cultural life of the area.

Since the year end, work has also been completed on the East Newington Place student accommodation development, and the company continues to seek new development opportunities in prime locations across Scotland and the north of England.

Economic risks and uncertainty

Hopes that the new government might have instilled a growth in consumer confidence and a corresponding increase in development and construction activity did not materialise. An increased tax burden on businesses and growing anxiety around the war in Ukraine, conflict in the Middle East and uncertainty about global alliances, has meant that during the year the appetite for investment and development has remained static.  

Since the year end, the escalating conflict in Iran and Lebanon has seen oil prices rise, which in turn will impact on inflation, and the real risk that the UK will fall into recession later in 2026.  Notwithstanding this, the company remains confident that its prudent approach to site selection and its tight financial management position it well to capitalise on opportunities as they arise.

Going concern

In assessing the appropriateness of the application of the going concern basis, the Directors have considered the uncertainties around the general economy and property development markets in particular, the current and future trading performance of the Company and the available cash.

Inflationary pressures will inevitably affect results as with most businesses, but the company strives to control such pressures where it can.

The Company does not trade internationally.

Liquidity is also a risk in property development, but with careful management and forward planning the Company holds significant cash reserves and has finance secured to deliver its current order book.

It is therefore on this basis that the Directors expect that the Company has adequate resources to continue in operational existence for the foreseeable future and thus the continue to adopt the going concern basis in preparing the annual financial statements.

Environment

The Company is committed to preventing any possible adverse effects upon the environment and on people from its activities.

Page 1

 
77 HOLDINGS LIMITED
 

STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025

Financial instruments

Given the nature of the Company’s activities to date, it is not subject to undue price or liquidity risk.

Principal risks and uncertainties
 
The Company is subject to risks that affect any development business, including market and competition risks. The Company manages these risks by focusing exclusively on opportunities for which there is a known demand.

The Company has limited exposure to the direct effects of leaving the EU as it does not trade internationally.

The Directors have also considered both liquidity and credit risks. The business generally has substantial cash, funds developments on a case by case basis and has limited credit exposure and hence management do not regard these as significant risks.


This report was approved by the board and signed on its behalf.



M R Harrison
Director

Date: 23 July 2026

Page 2

 
77 HOLDINGS LIMITED
 

 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025

The directors present their report and the financial statements for the year ended 31 December 2025.

Results and dividends

The profit for the year, after taxation, amounted to £1,207,173 (2024 - £3,640,030).

Directors

The directors who served during the year were:

M R Harrison 
A P Scott 

Future developments

The Company continues to work on its existing developments in York and Edinburgh as well as looking for well located opportunities to expand its development and investment portfolio.

Matters covered in the Strategic report

Disclosures required under S416(4) of the Companies Act 2006 are commented upon in the Strategic Report as the Directors consider them to be of strategic importance to the Company.

Disclosure of information to auditors

Each of the persons who are directors at the time when this Directors' report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the Company's auditors are unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company's auditors are aware of that information.

Post balance sheet events

There have been no significant events affecting the Company since the year end.

Auditors

Under section 487(2) of the Companies Act 2006Armstrong Watson Audit Limited will be deemed to have been reappointed as auditors 28 days after these financial statements were sent to members or 28 days after the latest date prescribed for filing the accounts with the registrar, whichever is earlier.

This report was approved by the board and signed on its behalf.
 





M R Harrison
Director

Date: 23 July 2026

Page 3

 
77 HOLDINGS LIMITED
 

DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2025

The directors are responsible for preparing the Strategic report, the Directors' report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period.

 In preparing these financial statements, the directors are required to:

select suitable accounting policies for the Company's financial statements and then apply them consistently;

make judgements and accounting estimates that are reasonable and prudent;


prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Page 4

 
77 HOLDINGS LIMITED
 

 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF 77 HOLDINGS LIMITED
 

Opinion


We have audited the financial statements of 77 Holdings Limited (the 'Company') for the year ended 31 December 2025, which comprise the Statement of comprehensive income, the Statement of financial position, the Statement of cash flows, the Statement of changes in equity and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Company's affairs as at 31 December 2025 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Other information


The other information comprises the information included in the Annual Report other than the financial statements and our Auditors' report thereon. The directors are responsible for the other information contained within the Annual ReportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Page 5

 
77 HOLDINGS LIMITED
 

 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF 77 HOLDINGS LIMITED (CONTINUED)


Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Strategic report and the Directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Strategic report and the Directors' report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic report or the Directors' report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.


Responsibilities of directors
 

As explained more fully in the Directors' responsibilities statement set out on page 4, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.


Page 6

 
77 HOLDINGS LIMITED
 

 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF 77 HOLDINGS LIMITED (CONTINUED)


Auditors' responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

the engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations;
we identified the laws and regulations applicable to the company through discussions with directors and other management and review of appropriate industry knowledge. Key laws and regulations we identified during the audit were the UK Companies Act 2006, UK tax legislation and occupational health and employment legislation.
we assessed the extent of compliance with the laws and regulations identified above through making enquiries of management; and
identified laws and regulations were communicated within the audit team regularly and the team remained alert to instances of non-compliance throughout the audit.

We assessed the susceptibility of the Company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud; and
considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations.

To address the risk of fraud through management bias and override of controls, we:

performed analytical procedures as a risk assessment tool to identify any unusual or unexpected relationships;
tested journal entries to identify unusual transactions; and tested the operating effectiveness of key controls over purchase cycles on a sample basis.
reviewed the application of accounting policies with focus on those with heightened estimation uncertainty. 

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

agreeing financial statement disclosures to underlying supporting documentation; and
enquiring of management as to actual and potential litigation and claims.
 
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.
Page 7

 
77 HOLDINGS LIMITED
 

 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF 77 HOLDINGS LIMITED (CONTINUED)



A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' report.


Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





Steven Williams (Senior statutory auditor)
for and on behalf of
Armstrong Watson Audit Limited
Chartered Accountants
Statutory Auditors
Leeds

29 July 2026
Page 8

 
77 HOLDINGS LIMITED
 

STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2025

2025
2024
Note
£
£

  

Turnover
 4 
10,134,511
27,042,619

Cost of sales
  
(8,532,000)
(21,975,372)

Gross profit
  
1,602,511
5,067,247

Administrative expenses
  
(12,743)
(10,223)

Other operating income
 5 
48,000
22,196

Operating profit
  
1,637,768
5,079,220

Interest receivable and similar income
 8 
13,531
75,611

Interest payable and similar expenses
 9 
(40,061)
(301,457)

Profit before tax
  
1,611,238
4,853,374

Tax on profit
 10 
(404,065)
(1,213,344)

Profit for the financial year
  
1,207,173
3,640,030

There was no other comprehensive income for 2025 (2024: £NIL).

The notes on pages 13 to 20 form part of these financial statements.

Page 9

 
77 HOLDINGS LIMITED
REGISTERED NUMBER: 14289199

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2025

2025
2024
Note
£
£

  

Current assets
  

Stocks
 11 
3,775,000
3,775,000

Debtors: amounts falling due within one year
 12 
2,704,184
7,376,871

Cash at bank and in hand
 13 
618,599
1,638,647

  
7,097,783
12,790,518

Creditors: amounts falling due within one year
 14 
(1,049,891)
(7,949,799)

Net current assets
  
 
 
6,047,892
 
 
4,840,719

Total assets less current liabilities
  
6,047,892
4,840,719

  

Net assets
  
6,047,892
4,840,719


Capital and reserves
  

Called up share capital 
 15 
100
100

Profit and loss account
  
6,047,792
4,840,619

  
6,047,892
4,840,719


The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




M R Harrison
Director

Date: 23 July 2026

The notes on pages 13 to 20 form part of these financial statements.

Page 10

 
77 HOLDINGS LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025


Called up share capital
Profit and loss account
Total equity

£
£
£


At 1 January 2024
100
1,200,589
1,200,689



Profit for the year
-
3,640,030
3,640,030



At 1 January 2025
100
4,840,619
4,840,719



Profit for the year
-
1,207,173
1,207,173


At 31 December 2025
100
6,047,792
6,047,892


The notes on pages 13 to 20 form part of these financial statements.

Page 11

 
77 HOLDINGS LIMITED
 

STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2025

2025
2024
£
£

Cash flows from operating activities

Profit for the financial year
1,207,173
3,640,030

Adjustments for:

Interest paid
40,061
301,457

Interest received
(13,531)
(75,611)

Taxation charge
404,065
1,213,344

(Increase) in stocks
-
(3,474,842)

Decrease/(increase) in debtors
4,672,687
(3,335,376)

(Decrease)/increase in creditors
(5,829,482)
1,924,576

(Decrease) in amounts owed to participating ints
(545,668)
-

Corporation tax (paid)
(928,822)
(943,764)

Net cash generated from operating activities

(993,517)
(750,186)


Cash flows from investing activities

Interest received
13,531
75,611

Net cash from investing activities

13,531
75,611

Cash flows from financing activities

Interest paid
(40,061)
(301,457)

Net cash used in financing activities
(40,061)
(301,457)

Net (decrease) in cash and cash equivalents
(1,020,047)
(976,032)

Cash and cash equivalents at beginning of year
1,638,646
2,614,678

Cash and cash equivalents at the end of year
618,599
1,638,646


Cash and cash equivalents at the end of year comprise:

Cash at bank and in hand
618,599
1,638,646

618,599
1,638,646


Page 12

 
77 HOLDINGS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

1.


General information

77 Holdings Limited is a private company, limited by shares, incorporated in England and Wales under the Companies Act 2006. The address of the registered office is given on the Company information page. The nature of the Company's operations and its principal activities are set out in the Strategic Report.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The financial statements are prepared in GBP and rounded to the nearest £.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the Company's accounting policies (see note 3).

The following principal accounting policies have been applied:

 
2.2

Going concern

In assessing the appropriateness of the application of the going concern basis, the directors have considered the uncertainties around the general economic environment and property development markets in particular, the current and future trading performance of the Company and the available cash.

Cash has always been an a major focus within the business and will continue to be so. The Company ended 2025 with cash reserves in excess of £600k and, with limited gearing on investment assets, the Directors are confident that the current economic conditions will slow business growth rather than pose a threat to the long-term sustainability of the business.

It is therefore on this basis that the directors expect that the Company has adequate resources to continue in operational existence for the foreseeable future. Thus they continue to adopt the going concern basis in preparing the annual financial statements.

 
2.3

Revenue

Turnover is stated net of VAT and trade discounts and is recognised when the significant risks and rewards are considered to have been transferred to the buyer.

Turnover from the sale of goods is recognised when the goods are physically delivered to the customer.

Turnover from the supply of services represents the value of services provided under contracts to the extent that there is a right to consideration and is recorded at the fair value of the consideration received or receivable. Where a contract has only been partially completed at the Statement of Financial Position date, turnover represents the fair value of the service provided to date based on the stage of completion of the contract activity at the reporting date. Where payments are received from customers in advance of services provided, the amounts are recorded as payments on account and included as part of creditors due within one year.

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

Page 13

 
77 HOLDINGS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.


 
2.7

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.8

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

In the Statement of cash flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the Company's cash management.

 
2.10

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 14

 
77 HOLDINGS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.11

Financial instruments

Financial liabilities are equity are classified according to the substance of financial instrument’s contractual obligations, rather than its legal form.

The Company’s cash at bank and in hand and trade and other debtors and its trade and other creditors are measured initially at the transaction price, including transaction costs, and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year are measured at the undiscounted amount of the cash or other consideration expected to be paid or received.


3.


Judgements in applying accounting policies and key sources of estimation uncertainty

In the application of the Company's accounting policies, which are described in note 2, the directors are required to make judgements, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.

Critical judgements in applying the Company's accounting policies

Revenue recognition
Determining whether to recognise revenue involves a degree of management judgement. The detailed criteria for the recognition of revenue from the sale of goods and services is set out in FRS 102 Section 23 Revenue and, in particular, management must assess whether the Company has transferred to the buyer the significant risks and rewards have been transferred and that recognition of the revenue in the current and prior years is appropriate.

Key source of estimation uncertainty - provision for stock
Determining whether the stock balances is recoverable requires judgement based on Directors' assessment of the expected sale values of the development project. The Directors use their knowledge of the business, the trading environment and future projections to assess whether any provision is necessary.


4.


Turnover

An analysis of turnover by class of business is as follows:


2025
2024
£
£

Land sales
-
1,600,000

Development sales
10,134,511
25,442,619

10,134,511
27,042,619


All turnover arose within the United Kingdom.

Page 15

 
77 HOLDINGS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

5.


Other operating income

2025
2024
£
£

Net rents receivable
48,000
22,196

48,000
22,196



6.


Auditors' remuneration

During the year, the Company obtained the following services from the Company's auditors:


2025
2024
£
£

Fees payable to the Company's auditors for the audit of the Company's financial statements
7,100
6,750

7.


Employees




The Company has no employees other than the directors, who did not receive any remuneration (2024 - £NIL).


8.


Interest receivable

2025
2024
£
£


Other interest receivable
13,531
75,611

13,531
75,611


9.


Interest payable and similar expenses

2025
2024
£
£


Group interest payable
38,882
301,457

Other interest payable
1,179
-

40,061
301,457

Page 16

 
77 HOLDINGS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

10.


Taxation


2025
2024
£
£

Corporation tax


Current tax on profits for the year
403,370
1,213,344

Adjustments in respect of previous periods
695
-

Total current tax
404,065
1,213,344


Tax on profit
404,065
1,213,344

Factors affecting tax charge for the year

The tax assessed for the year is higher than (2024 - the same as) the standard rate of corporation tax in the UK of 25% (2024 - 25%). The differences are explained below:

2025
2024
£
£


Profit on ordinary activities before tax
1,611,238
4,853,374


Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2024 - 25%)
402,810
1,213,344

Effects of:


Expenses not deductible for tax purposes
560
-

Adjustments to tax charge in respect of prior periods
695
-

Total tax charge for the year
404,065
1,213,344


Factors that may affect future tax charges

There were no factors that may affect future tax charges.

Page 17

 
77 HOLDINGS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

11.


Stocks

2025
2024
£
£

Land
3,775,000
3,775,000

3,775,000
3,775,000


Page 18

 
77 HOLDINGS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

12.


Debtors

2025
2024
£
£

Trade debtors
4,800
-

Other debtors
659,361
1,023,772

Called up share capital not paid
100
100

Prepayments and accrued income
2,039,923
6,352,999

2,704,184
7,376,871



13.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
618,599
1,638,647

618,599
1,638,647



14.


Creditors: Amounts falling due within one year

2025
2024
£
£

Payments received on account
4,000
4,000

Trade creditors
170,696
1,382,520

Amounts owed to other participating interests
-
545,668

Corporation tax
157,761
682,518

Other taxation and social security
9,576
69,622

Other creditors
600,766
650,183

Accruals and deferred income
107,092
4,615,288

1,049,891
7,949,799


Page 19

 
77 HOLDINGS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

15.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



26 (2024 - 26) A Ordinary shares of £1.00 each
26
26
74 (2024 - 74) B Ordinary shares of £1.00 each
74
74

100

100


16.


Analysis of net debt




At 1 January 2025
Cash flows
At 31 December 2025
£

£

£

Cash at bank and in hand

1,638,646

(1,020,047)

618,599


1,638,646
(1,020,047)
618,599


17.


Related party transactions

During the period, the company has entered into transactions with companies under common control.

During the period, there were purchases made from S Harrison Developments Limited totalling £362,375 (2024 - £6,228,121). At the year end, there was £13,458 (2024 - £545,668) included in creditors owed to S Harrison Developments Limited.

During the period, there were purchases made from S Harrison Group Limited totalling £324 (2024 - £311).


18.


Controlling party

The Company is wholly owned by the Max Bartholomew Stanley Harrison 2022 Trust and the Martyn Robert Harrison Discretionary Trust 2022Martyn Robert Harrison and Ann Scott are the trustees who control both trusts.


Page 20