Company registration number NI675935 (Northern Ireland)
PRECISION NI HOLDINGS LTD
ANNUAL REPORT AND CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PRECISION NI HOLDINGS LTD
COMPANY INFORMATION
Director
Mr. K Williams
Company number
NI675935
Registered office
28 McLean Road
Eglinton
Derry
BT47 3XX
Auditor
Moore (NI) LLP
21/23 Clarendon Street
Derry/Londonderry
BT48 7EP
Bankers
Danske Bank
North Business Centre
1-2 Broadway
Ballymena
BT43 7AA
Solicitors
Mark Reid Solicitor
2A Woodburn Park
Lisnagelvin
Londonderry
BT47 5PS
PRECISION NI HOLDINGS LTD
CONTENTS
Page
Strategic report
1
Director's report
2 - 3
Independent auditor's report
4 - 6
Group statement of comprehensive income
7
Group balance sheet
8
Company balance sheet
9
Group statement of changes in equity
10
Company statement of changes in equity
11
Group statement of cash flows
12
Company statement of cash flows
13
Notes to the financial statements
14 - 31
PRECISION NI HOLDINGS LTD
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 1 -

The director presents the strategic report for the year ended 31 December 2025.

Review of the business

For the year ended 31st December 2025 the group is pleased to report profit before tax of £1,309,431 (2024: profit before tax of £556,616).

 

The director is satisfied with the performance and is confident that the group will perform well in 2026 and beyond.

Principal risks and uncertainties

In accordance with the requirement to analyse the key risks and uncertainties facing the future development of the group and company, the following have been identified:

 

Financial risk management

The group's operations expose it to a variety of financial risks that include price risk, foreign exchange risk, credit risk and liquidity risk. The group has in place a risk management programme that seeks to limit the adverse effects on the financial performance of the group by monitoring and controlling the effects of these risks. Given the size of the group, the directors have assumed responsibility for the monitoring of financial risk management.

 

Foreign exchange risk

A proportion of the group's trading is conducted in foreign currency. However, any exposure to foreign exchange risk in the normal course of business is deemed to be immaterial.

 

Credit risk

The group is exposed to credit risk due to its policy of giving credit to customers. However, credit checks are routinely carried out on new customers. Bad debt is monitored on an ongoing basis and the group's policies mean that bad debt is kept to a minimum.

 

Interest rate cash flow risk

The group has interest bearing liabilities and has a policy of monitoring its debt finance to ensure certainty of future interest cash flows.

 

Liquidity risk

The directors monitor the cash levels of the group to ensure that there are always cash funds available to meet the day to day working capital requirements of the group.

Key performance indicators

In monitoring performance the directors and management have regard to a range of key performance indicators (KPIs), including the following;

 

 

 

 

2025

£'000

2024

£'000

Turnover

 

14,979

12,511

Gross profit

 

2,858

2,197

Profit before taxation

 

1,309

556

Net assets

 

2,195

1,246

 

On behalf of the board

Mr. K Williams
Director
6 August 2026
PRECISION NI HOLDINGS LTD
DIRECTOR'S REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -

The director presents his annual report and financial statements for the year ended 31 December 2025.

Principal activities

The principal activity of the parent company is that of a holding company. The principal activities of each of the company's subsidiaries are as follows:

 

Precision Industrial Services Ltd - the provision of property, environmental and utility services.

Precision Processing Services Ltd - the provision of thermochemical cleaning services.

Steam & Generation Services (NI) Ltd - the provision of mechanical, fitting and coded welding services.

Precision Mechanical Contractors Ltd - provision of mechanical and plumbing services.

Results and dividends

The results for the year are set out on page 7.

Ordinary dividends were paid amounting to £100,000. The director does not recommend payment of a further dividend.

Director

The director who held office during the year and up to the date of signature of the financial statements was as follows:

Mr. K Williams
Auditor

Moore (NI) LLP were appointed as auditor to the group and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put at a General Meeting.

Statement of director's responsibilities

The director is responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

United Kingdom company law requires the director to prepare financial statements for each financial year. Under that law, the director has elected to prepare the group and parent company financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the group and parent company, and of the profit or loss of the group for that period.

In preparing these financial statements, the director is required to:

The director is responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and parent company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and parent company, and enable them to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the group and parent company, and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

PRECISION NI HOLDINGS LTD
DIRECTOR'S REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
Statement of disclosure to auditor

So far as the director is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the director has taken all the necessary steps that he ought to have taken as a director in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

On behalf of the board
Mr. K Williams
Director
6 August 2026
PRECISION NI HOLDINGS LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF PRECISION NI HOLDINGS LTD
- 4 -
Opinion

We have audited the financial statements of Precision NI Holdings Ltd (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2025 which comprise the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows, the company statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The director is responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

PRECISION NI HOLDINGS LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF PRECISION NI HOLDINGS LTD
- 5 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the director's report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of director

As explained more fully in the director's responsibilities statement, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the director is responsible for assessing the group's and parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the group or parent company or to cease operations, or has no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Extent to which the audit was considered capable of detecting irregularities, including fraud

The objectives of our audit in respect of fraud, are; to identify and assess the risks of material misstatement of the financial statements due to fraud; to obtain sufficient appropriate audit evidence regarding the assessed risks of material misstatement due to fraud, through designing and implementing appropriate responses to those assessed risks; and to respond appropriately to instances of fraud or suspected fraud identified during the audit. However, the primary responsibility for the prevention and detection of fraud rests with both management and those charged with governance of the group and parent company.

 

Based on our understanding of the group and parent company's operating environment, we determined that the most significant frameworks which have a direct impact on the preparation of the financial statements are those related to the reporting framework (FRS 102 and the Companies Act 2006) and the relevant tax compliance regulations of which non-compliance may have a material effect on the financial statements. Compliance with these laws and regulations was assessed as part of our procedures.

 

Other laws and regulations of which non-compliance may have a material effect on the financial statements, e.g. through fines or litigation, were identified as regulations in relation to employment law and health and safety regulations. Our required procedures in these areas are limited to inquiry of directors and other management and inspection of any regulatory or legal correspondence. These limited procedures did not identify any actual or suspected non-compliance.

We assessed the susceptibility of the group and parent company's financial statements to material misstatement, including how fraud might occur, including evaluating management's incentives and opportunities to manage earnings or influence the reported results. From the results of our assessment, we determined that the principal risk of fraud related to posting inappropriate journal entries. In common with all audits under ISAs (UK), we are required to perform specific procedures to respond to the risk of management override.

PRECISION NI HOLDINGS LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF PRECISION NI HOLDINGS LTD
- 6 -
Audit response to risks identified

As part of an audit in accordance with ISAs (UK) we exercise professional judgement and maintain professional scepticism throughout the audit. Audit procedures performed by the engagement team included:

 

We communicated relevant laws and regulations and potential fraud risks to all engagement team members, and remained alert to any indications of fraud or non-compliance with laws and regulations throughout the audit.

 

There are inherent limitations in the audit procedures described above and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment through collusion, forgery, intentional omissions, misrepresentations or the override of internal control.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

The purpose of our audit work and to whom we owe our responsibilities

This report is made solely to the parent company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

John Bradley (Senior Statutory Auditor)
For and on behalf of Moore (NI) LLP, Statutory Auditor
Chartered Accountants
21/23 Clarendon Street
Derry/Londonderry
BT48 7EP
6 August 2026
PRECISION NI HOLDINGS LTD
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2025
- 7 -
2025
2024
Notes
£
£
Turnover
3
14,978,784
12,510,668
Cost of sales
(12,121,092)
(10,313,360)
Gross profit
2,857,692
2,197,308
Administrative expenses
(1,584,312)
(1,957,785)
Other operating income
30,819
347,069
Operating profit
4
1,304,199
586,592
Interest receivable and similar income
7
6,021
7,767
Interest payable and similar expenses
8
(20,789)
(37,743)
Fair value gains and losses on investment properties
13
20,000
-
0
Profit before taxation
1,309,431
556,616
Tax on profit
9
(358,729)
(143,289)
Profit for the financial year
26
950,702
413,327
Other comprehensive income
Revaluation of tangible fixed assets
98,354
-
0
Total comprehensive income for the year
1,049,056
413,327
Profit for the financial year is all attributable to the owner of the parent company.
Total comprehensive income for the year is all attributable to the owner of the parent company.
PRECISION NI HOLDINGS LTD
GROUP BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 8 -
2025
2024
Notes
£
£
£
£
Fixed assets
Goodwill
11
615,066
717,577
Total intangible assets
615,066
717,577
Tangible assets
12
1,226,457
970,298
Investment property
13
220,000
200,000
2,061,523
1,887,875
Current assets
Stocks
16
100,747
74,779
Debtors
17
3,615,315
2,807,721
Cash at bank and in hand
684,862
1,270,104
4,400,924
4,152,604
Creditors: amounts falling due within one year
18
(2,144,243)
(2,297,986)
Net current assets
2,256,681
1,854,618
Total assets less current liabilities
4,318,204
3,742,493
Creditors: amounts falling due after more than one year
19
(2,000,885)
(2,411,530)
Provisions for liabilities
Deferred tax liability
22
122,700
85,400
(122,700)
(85,400)
Net assets
2,194,619
1,245,563
Capital and reserves
Called up share capital
24
100
100
Revaluation reserve
25
98,354
-
0
Profit and loss reserves
26
2,096,165
1,245,463
Total equity
2,194,619
1,245,563

These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.

The financial statements were approved and signed by the director and authorised for issue on 6 August 2026
06 August 2026
Mr. K Williams
Director
Company registration number NI675935 (Northern Ireland)
PRECISION NI HOLDINGS LTD
COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2025
31 December 2025
- 9 -
2025
2024
Notes
£
£
£
£
Fixed assets
Investments
14
5,220,234
5,220,234
Current assets
Cash at bank and in hand
6
139,658
Creditors: amounts falling due within one year
18
(1,929,986)
(1,709,500)
Net current liabilities
(1,929,980)
(1,569,842)
Total assets less current liabilities
3,290,254
3,650,392
Creditors: amounts falling due after more than one year
19
(2,000,000)
(2,400,000)
Net assets
1,290,254
1,250,392
Capital and reserves
Called up share capital
24
100
100
Profit and loss reserves
26
1,290,154
1,250,292
Total equity
1,290,254
1,250,392

As permitted by section 408 of the Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £139,862 (2024 - £59,898 profit).

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 6 August 2026
06 August 2026
Mr. K Williams
Director
Company registration number NI675935 (Northern Ireland)
PRECISION NI HOLDINGS LTD
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 10 -
Share capital
Revaluation reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2024
100
-
0
879,136
879,236
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
413,327
413,327
Dividends
10
-
-
(47,000)
(47,000)
Balance at 31 December 2024
100
-
0
1,245,463
1,245,563
Year ended 31 December 2025:
Profit for the year
-
-
950,702
950,702
Other comprehensive income:
Revaluation of tangible fixed assets
-
98,354
-
98,354
Total comprehensive income
-
98,354
950,702
1,049,056
Dividends
10
-
-
(100,000)
(100,000)
Balance at 31 December 2025
100
98,354
2,096,165
2,194,619
PRECISION NI HOLDINGS LTD
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 11 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2024
100
1,237,394
1,237,494
Year ended 31 December 2024:
Profit and total comprehensive income for the year
-
59,898
59,898
Dividends
10
-
(47,000)
(47,000)
Balance at 31 December 2024
100
1,250,292
1,250,392
Year ended 31 December 2025:
Profit and total comprehensive income
-
139,862
139,862
Dividends
10
-
(100,000)
(100,000)
Balance at 31 December 2025
100
1,290,154
1,290,254
PRECISION NI HOLDINGS LTD
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 12 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
30
621,484
1,019,041
Interest paid
(20,789)
(37,743)
Income taxes paid
(138,554)
(114,495)
Net cash inflow from operating activities
462,141
866,803
Investing activities
Purchase of tangible fixed assets
(376,898)
(169,790)
Proceeds from disposal of tangible fixed assets
17,623
10,745
Interest received
6,021
7,767
Net cash used in investing activities
(353,254)
(151,278)
Financing activities
Repayment of preference shares
(400,000)
-
Repayment of bank loans
(168,265)
(298,607)
Payment of finance leases obligations
(25,864)
(39,352)
Dividends paid to equity shareholders
(100,000)
(47,000)
Net cash used in financing activities
(694,129)
(384,959)
Net (decrease)/increase in cash and cash equivalents
(585,242)
330,566
Cash and cash equivalents at beginning of year
1,270,104
939,538
Cash and cash equivalents at end of year
684,862
1,270,104
PRECISION NI HOLDINGS LTD
COMPANY STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 13 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from/(absorbed by) operations
31
220,348
(89)
Investing activities
Dividends received
140,000
60,000
Net cash generated from investing activities
140,000
60,000
Financing activities
Repayment of preference shares
(400,000)
-
Dividends paid to equity shareholders
(100,000)
(47,000)
Net cash used in financing activities
(500,000)
(47,000)
Net (decrease)/increase in cash and cash equivalents
(139,652)
12,911
Cash and cash equivalents at beginning of year
139,658
126,747
Cash and cash equivalents at end of year
6
139,658
PRECISION NI HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 14 -
1
Accounting policies
Company information

Precision NI Holdings Ltd (“the company”) is a private limited company domiciled and incorporated in Northern Ireland. The registered office is 28 McLean Road, Eglinton, Derry, BT47 3XX .

 

The group consists of Precision NI Holdings Ltd and all of its subsidiaries.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company Precision NI Holdings Ltd together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 31 December 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

PRECISION NI HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 15 -

Entities in which the group holds an interest and which are jointly controlled by the group and one or more other venturers under a contractual arrangement are treated as joint ventures. Entities other than subsidiary undertakings or joint ventures, in which the group has a participating interest and over whose operating and financial policies the group exercises a significant influence, are treated as associates.

Investments in joint ventures and associates are carried in the group balance sheet at cost plus post-acquisition changes in the group’s share of the net assets of the entity, less any impairment in value. The carrying values of investments in joint ventures and associates include acquired goodwill.

 

If the group’s share of losses in a joint venture or associate equals or exceeds its investment in the joint venture or associate, the group does not recognise further losses unless it has incurred obligations to do so or has made payments on behalf of the joint venture or associate.

 

Unrealised gains arising from transactions with joint ventures and associates are eliminated to the extent of the group’s interest in the entity.

1.4
Going concern

At the time of approving the financial statements, the director has a reasonable expectation that the group and parent company have adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

1.5
Revenue

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.6
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.7
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

PRECISION NI HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 16 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
Straight line over 50 years
Plant and machinery
20% straight line
Fixtures and fittings
25% straight line
Motor vehicles
25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.8
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

 

1.9
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The group considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

 

Investments in associates are initially recognised at the transaction price (including transaction costs) and are subsequently adjusted to reflect the group’s share of the profit or loss, other comprehensive income and equity of the associate using the equity method. Any difference between the cost of acquisition and the share of the fair value of the net identifiable assets of the associate on acquisition is recognised as goodwill. Any unamortised balance of goodwill is included in the carrying value of the investment in associates.

 

Losses in excess of the carrying amount of an investment in an associate are recorded as a provision only when the company has incurred legal or constructive obligations or has made payments on behalf of the associate.

 

In the parent company financial statements, investments in associates are accounted for at cost less impairment.

Entities in which the group has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

PRECISION NI HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 17 -
1.10
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs. The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted. If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.11
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.12
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.13
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

PRECISION NI HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 18 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

PRECISION NI HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 19 -
Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.14
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.15
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

PRECISION NI HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 20 -
1.16
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.17
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.18
Leases
As lessee

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

As lessor

When the group acts as a lessor, a lease is classified as a finance lease whenever it transfers substantially all the risks and rewards of ownership of the underlying asset to the lessee, either at the end of the lease term or for the major part of the economic life of the asset. All other leases are classified as operating leases. If an arrangement contains both lease and non-lease components, the group allocates the consideration in the contract to the two elements.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.19
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

PRECISION NI HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 21 -
2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Turnover and other revenue
2025
2024
£
£
Other revenue
Interest income
6,021
7,767
Grants received
2,819
259,069
Rental Income
28,000
88,000
4
Operating profit
2025
2024
£
£
Operating profit for the year is stated after charging/(crediting):
Exchange (gains)/losses
(13,769)
12,304
Government grants
(2,819)
(259,069)
Fees payable to the group's auditor for the audit of the group's financial statements
1,150
1,000
Depreciation of tangible fixed assets
215,674
172,238
Profit on disposal of tangible fixed assets
(14,204)
(10,016)
Amortisation of intangible assets
102,511
102,511
5
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2025
2024
2025
2024
Number
Number
Number
Number
Average employees
239
237
0
0
PRECISION NI HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
5
Employees
(Continued)
- 22 -

Their aggregate remuneration comprised:

Group
Company
2025
2024
2025
2024
£
£
£
£
Wages and salaries
7,066,041
6,600,830
-
0
-
0
Social security costs
354,441
257,175
-
-
Pension costs
214,317
161,890
-
0
-
0
7,634,799
7,019,895
-
0
-
0
6
Director's remuneration
2025
2024
£
£
Remuneration for qualifying services
25,800
121,311
Company pension contributions to defined contribution schemes
4,510
1,321
30,310
122,632
7
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
5,955
7,767
Other interest income
66
-
Total income
6,021
7,767
2025
2024
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
5,955
7,767
8
Interest payable and similar expenses
2025
2024
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
17,294
33,006
Other finance costs:
Interest on finance leases and hire purchase contracts
3,495
4,726
Other interest
-
11
Total finance costs
20,789
37,743
PRECISION NI HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 23 -
9
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
321,429
138,489
Deferred tax
Origination and reversal of timing differences
37,300
4,800
Total tax charge
358,729
143,289

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit before taxation
1,309,431
556,616
Expected tax charge based on the standard rate of corporation tax in the UK of 25% (2024: 25%)
327,358
139,154
Effects of:
Unutilised tax losses carried forward
14,179
25
Permanent capital allowances in excess of depreciation
(249)
482
Depreciation on assets not qualifying for tax allowances
3,400
390
Research and development tax credit
(11,620)
(21,808)
Amortisation of goodwill
25,661
25,046
Taxation charge in the financial statements
358,729
143,289
10
Dividends
2025
2024
Recognised as distributions to equity holders:
£
£
Final paid
100,000
47,000
PRECISION NI HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 24 -
11
Intangible fixed assets
Group
Goodwill
£
Cost
At 1 January 2025 and 31 December 2025
1,025,110
Amortisation and impairment
At 1 January 2025
307,533
Amortisation charged for the year
102,511
At 31 December 2025
410,044
Carrying amount
At 31 December 2025
615,066
At 31 December 2024
717,577
The company had no intangible fixed assets at 31 December 2025 or 31 December 2024.
12
Tangible fixed assets
Group
Freehold land and buildings
Plant and machinery
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2025
577,833
398,892
9,978
395,471
1,382,174
Additions
2,354
192,733
-
0
181,811
376,898
Disposals
-
0
3,362
123
(657,354)
(653,869)
Revaluation
102,167
-
0
-
0
-
0
102,167
At 31 December 2025
682,354
594,987
10,101
(80,072)
1,207,370
Depreciation and impairment
At 1 January 2025
6,387
204,937
9,304
191,248
411,876
Depreciation charged in the year
13,600
93,516
503
108,055
215,674
Eliminated in respect of disposals
-
0
3,816
123
(654,389)
(650,450)
Revaluation
3,813
-
0
-
0
-
0
3,813
At 31 December 2025
23,800
302,269
9,930
(355,086)
(19,087)
Carrying amount
At 31 December 2025
658,554
292,718
171
275,014
1,226,457
At 31 December 2024
571,446
193,955
674
204,223
970,298
The company had no tangible fixed assets at 31 December 2025 or 31 December 2024.
PRECISION NI HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 25 -
13
Investment property
Group
Company
2025
2025
£
£
Fair value
At 01 January 2025
200,000
-
Net gains or losses through fair value adjustments
20,000
-
At 31 December 2025
220,000
-

Investment property comprises 44 City Business Park, Dunmurry. The fair value of the investment property has been arrived at after a property valuation was carried out by market experts at the request of the directors in March 2024. The directors have determined that the valuation provided at this date remains an accurate assessment of the investment property's fair value at the reporting date. The uplift is recognised late in 2025 due to timing of outcome of valuation in relation to the finalisation of the accounts.

14
Fixed asset investments
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Investments in subsidiaries
15
-
0
-
0
5,220,234
5,220,234
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 January 2025 and 31 December 2025
5,220,234
Carrying amount
At 31 December 2025
5,220,234
At 31 December 2024
5,220,234
15
Subsidiaries

Details of the company's subsidiaries at 31 December 2025 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Indirect
Precision Industrial Services Limited
Site 28, Campsie Industrial Estate, McLean Road, Derry, Northern Ireland, BT47 3XX
Ordinary shares
100.00
-
Precision Processing Services Limited
60 Clooney Road. Derry. Northern Ireland, BT47 6TR
Ordinary shares
100.00
-
Precision Mechanical Contractors Ltd
Site 28, Campsie Industrial Estate, McLean Road, Derry, Northern Ireland, BT47 3XX
Ordinary and preference shares
0
100.00
Steam & Generation Services (NI) Ltd
Site 28, Campsie Industrial Estate, McLean Road, Derry, Northern Ireland, BT47 3XX
Ordinary shares
0
100.00
PRECISION NI HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 26 -
16
Stocks
Group
Company
2025
2024
2025
2024
£
£
£
£
Finished goods and goods for resale
100,747
74,779
-
0
-
0
17
Debtors
Group
Company
2025
2024
2025
2024
Amounts falling due within one year:
£
£
£
£
Trade debtors
1,802,893
1,562,319
-
0
-
0
Other debtors
1,654,136
1,049,829
-
0
-
0
Prepayments and accrued income
158,286
195,573
-
0
-
0
3,615,315
2,807,721
-
-
18
Creditors: amounts falling due within one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Bank loans
20
-
0
168,265
-
0
-
0
Obligations under finance leases
21
10,625
25,844
-
0
-
0
Other borrowings
20
300,000
300,000
300,000
300,000
Trade creditors
420,903
536,076
9
7
Amounts owed to group undertakings
-
0
-
0
1,580,894
1,382,493
Corporation tax payable
321,389
138,514
-
0
-
0
Other taxation and social security
374,453
380,567
-
0
-
0
Other creditors
398,720
286,753
-
0
-
0
Accruals and deferred income
318,153
461,967
49,083
27,000
2,144,243
2,297,986
1,929,986
1,709,500
19
Creditors: amounts falling due after more than one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Obligations under finance leases
21
885
11,530
-
0
-
0
Other borrowings
20
2,000,000
2,400,000
2,000,000
2,400,000
2,000,885
2,411,530
2,000,000
2,400,000
PRECISION NI HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
19
Creditors: amounts falling due after more than one year
(Continued)
- 27 -
Amounts included above which fall due after five years are as follows:
Payable by instalments
1,200,000
1,200,000
1,200,000
1,200,000
20
Loans and overdrafts
Group
Company
2025
2024
2025
2024
£
£
£
£
Bank loans
-
0
168,265
-
0
-
0
Preference shares
2,300,000
2,700,000
2,300,000
2,700,000
2,300,000
2,868,265
2,300,000
2,700,000
Payable within one year
300,000
468,265
300,000
300,000
Payable after one year
2,000,000
2,400,000
2,000,000
2,400,000

The long-term loans are secured by fixed charges over the company's land and properties.

21
Finance lease obligations
Group
Company
2025
2024
2025
2024
Amounts due:
£
£
£
£
Current liabilities
10,625
25,844
-
0
-
0
Non-current liabilities
885
11,530
-
0
-
0
11,510
37,374
-
-
Group
Company
2025
2024
2025
2024
Future minimum lease payments due:
£
£
£
£
Within one year
12,672
29,309
-
0
-
0
In two to five years
1,056
13,728
-
0
-
0
13,728
43,037
-
-
Less: future finance charges
(2,218)
(5,663)
-
0
-
0
11,510
37,374
-
0
-
0

Finance lease payments represent rentals payable by the company or group for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 4 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

PRECISION NI HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 28 -
22
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company:

Liabilities
Liabilities
2025
2024
Group
£
£
Accelerated capital allowances
117,700
85,400
Investment property
5,000
-
122,700
85,400
The company has no deferred tax assets or liabilities.
Group
Company
2025
2025
Movements in the year:
£
£
Liability at 1 January 2025
85,400
-
Charge to profit or loss
37,300
-
Liability at 31 December 2025
122,700
-
23
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
214,317
161,890

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

24
Share capital
Group and company
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100
PRECISION NI HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
24
Share capital
(Continued)
- 29 -
2025
2024
2025
2024
Preference share capital
Number
Number
£
£
Issued and fully paid
A cumulative convertible redeemable preference shares of £1 each
800,000
1,200,000
800,000
1,200,000
B cumulative convertible redeemable preference shares of £1 each
1,500,000
1,500,000
1,500,000
1,500,000
2,300,000
2,700,000
2,300,000
2,700,000
Preference shares classified as liabilities
2,300,000
2,700,000

The company has one class of ordinary shares which carry full rights regarding voting, payment of dividends and participation in distributions in the event of winding up the company.

 

Additionally, the company has in issue 1,500,000 A cumulative convertible redeemable preference shares with preferred voting rights, preferred right to dividends and preferred distribution rights. The company also has in issue 1,500,000 B cumulative convertible redeemable preference shares with voting rights and preferred dividend and preferred distribution rights, both subordinated to the A preferred shares.

25
Revaluation reserve
Group
Company
2025
2024
2025
2024
£
£
£
£
At the beginning of the year
-
0
-
0
-
0
-
0
Revaluation surplus arising in the year
98,354
-
0
-
0
-
0
At the end of the year
98,354
-
-
0
-
26
Profit and loss reserves
Group
Company
2025
2024
2025
2024
£
£
£
£
At the beginning of the year
1,245,463
879,136
1,250,292
1,237,394
Profit for the year
950,702
413,327
139,862
59,898
Dividends
(100,000)
(47,000)
(100,000)
(47,000)
At the end of the year
2,096,165
1,245,463
1,290,154
1,250,292
PRECISION NI HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 30 -
27
Contingent liabilities

There is a contingent liability to repay certain government grants under the terms of offer from Invest Northern Ireland if companies within the group fail to achieve and maintain specific conditions. In the opinion of the directors the terms of the letters of offer have been complied with and no loss is expected.

28
Events after the reporting date

There have been no significant events impacting the group or company since the reporting date.

29
Related party transactions
Remuneration of key management personnel

The remuneration of key management personnel is as follows.

2025
2024
£
£
Aggregate compensation
487,012
561,258
30
Cash generated from group operations
2025
2024
£
£
Profit after taxation
950,702
413,327
Adjustments for:
Taxation charged
358,729
143,289
Finance costs
20,789
37,743
Investment income
(6,021)
(7,767)
Gain on disposal of tangible fixed assets
(14,204)
(10,016)
Fair value gain on investment properties
(20,000)
-
0
Amortisation and impairment of intangible assets
102,511
102,511
Depreciation and impairment of tangible fixed assets
215,674
172,238
Movements in working capital:
(Increase)/decrease in stocks
(25,968)
94,020
(Increase)/decrease in debtors
(807,594)
287,525
Decrease in creditors
(153,134)
(213,829)
Cash generated from operations
621,484
1,019,041
PRECISION NI HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 31 -
31
Cash generated from/(absorbed by) operations - company
2025
2024
£
£
Profit after taxation
139,862
59,898
Adjustments for:
Investment income
(140,000)
(60,000)
Movements in working capital:
Increase in creditors
220,486
13
Cash generated from/(absorbed by) operations
220,348
(89)
32
Analysis of changes in net debt - group
1 January 2025
Cash flows
31 December 2025
£
£
£
Cash at bank and in hand
1,270,104
(585,242)
684,862
Borrowings excluding overdrafts
(2,868,265)
568,265
(2,300,000)
Payment of finance leases obligations
(37,374)
25,864
(11,510)
(1,635,535)
8,887
(1,626,648)
33
Analysis of changes in net debt - company
1 January 2025
Cash flows
31 December 2025
£
£
£
Cash at bank and in hand
139,658
(139,652)
6
Borrowings excluding overdrafts
(2,700,000)
400,000
(2,300,000)
(2,560,342)
260,348
(2,299,994)
2025-12-312025-01-01falsefalseCCH SoftwareCCH Accounts Production 2026.100Mr. K WilliamsfalseNI675935bus:Consolidated2025-01-012025-12-31NI6759352025-01-012025-12-31NI675935bus:Director12025-01-012025-12-31NI675935bus:RegisteredOffice2025-01-012025-12-31NI675935bus:Agent12025-01-012025-12-31NI6759352025-12-31NI675935bus:Consolidated2025-12-31NI675935bus:Consolidated2024-01-012024-12-31NI6759352024-01-012024-12-31NI675935core:Goodwillbus:Consolidated2025-12-31NI675935core:Goodwillbus:Consolidated2024-12-31NI675935bus:Consolidated2024-12-31NI675935core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2025-12-31NI675935core:PlantMachinerybus:Consolidated2025-12-31NI675935core:FurnitureFittingsbus:Consolidated2025-12-31NI675935core:MotorVehiclesbus:Consolidated2025-12-31NI675935core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-12-31NI675935core:PlantMachinerybus:Consolidated2024-12-31NI675935core:FurnitureFittingsbus:Consolidated2024-12-31NI675935core:MotorVehiclesbus:Consolidated2024-12-31NI675935core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-12-31NI675935core:CurrentFinancialInstrumentsbus:Consolidated2024-12-31NI6759352024-12-31NI675935core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-31NI675935core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2025-12-31NI675935core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-12-31NI675935core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-31NI675935core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-31NI675935core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-31NI675935core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-31NI675935core:ShareCapitalbus:Consolidated2025-12-31NI675935core:ShareCapitalbus:Consolidated2024-12-31NI675935core:RevaluationReservebus:Consolidated2025-12-31NI675935core:RevaluationReservebus:Consolidated2024-12-31NI675935core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-12-31NI675935core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-31NI675935core:ShareCapital2025-12-31NI675935core:ShareCapital2024-12-31NI675935core:RetainedEarningsAccumulatedLosses2025-12-31NI675935core:RetainedEarningsAccumulatedLosses2024-12-31NI675935core:ShareCapitalbus:Consolidated2023-12-31NI675935core:SharePremiumbus:Consolidated2023-12-31NI6759352023-12-31NI675935core:ShareCapital2023-12-31NI675935core:RevaluationReservebus:Consolidated2024-12-31NI675935core:RevaluationReserve2024-12-31NI675935core:RevaluationReserve2023-12-31NI675935core:RevaluationReserve2025-12-31NI675935bus:Consolidated2023-12-31NI675935core:Goodwill2025-01-012025-12-31NI675935core:LandBuildingscore:OwnedOrFreeholdAssets2025-01-012025-12-31NI675935core:PlantMachinery2025-01-012025-12-31NI675935core:FurnitureFittings2025-01-012025-12-31NI675935core:MotorVehicles2025-01-012025-12-31NI675935core:UKTaxbus:Consolidated2025-01-012025-12-31NI675935core:UKTaxbus:Consolidated2024-01-012024-12-31NI675935bus:Consolidated12025-01-012025-12-31NI675935bus:Consolidated12024-01-012024-12-31NI675935core:Goodwillbus:Consolidated2024-12-31NI675935core:Goodwillbus:Consolidated2025-01-012025-12-31NI675935core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-12-31NI675935core:PlantMachinerybus:Consolidated2024-12-31NI675935core:FurnitureFittingsbus:Consolidated2024-12-31NI675935core:MotorVehiclesbus:Consolidated2024-12-31NI675935bus:Consolidated2024-12-31NI675935core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2025-01-012025-12-31NI675935core:PlantMachinerybus:Consolidated2025-01-012025-12-31NI675935core:FurnitureFittingsbus:Consolidated2025-01-012025-12-31NI675935core:MotorVehiclesbus:Consolidated2025-01-012025-12-31NI675935core:Subsidiary12025-01-012025-12-31NI675935core:Subsidiary22025-01-012025-12-31NI675935core:Subsidiary32025-01-012025-12-31NI675935core:Subsidiary42025-01-012025-12-31NI675935core:Subsidiary112025-01-012025-12-31NI675935core:Subsidiary222025-01-012025-12-31NI675935core:Subsidiary332025-01-012025-12-31NI675935core:Subsidiary442025-01-012025-12-31NI675935core:CurrentFinancialInstrumentsbus:Consolidated2025-12-31NI675935core:CurrentFinancialInstruments2025-12-31NI675935core:CurrentFinancialInstruments2024-12-31NI675935core:CurrentFinancialInstrumentsbus:Consolidated12025-12-31NI675935core:CurrentFinancialInstrumentsbus:Consolidated12024-12-31NI675935core:CurrentFinancialInstruments22025-12-31NI675935core:CurrentFinancialInstruments22024-12-31NI675935core:WithinOneYearbus:Consolidated2025-12-31NI675935core:WithinOneYearbus:Consolidated2024-12-31NI675935core:Non-currentFinancialInstrumentsbus:Consolidated2025-12-31NI675935core:Non-currentFinancialInstrumentsbus:Consolidated2024-12-31NI675935core:Non-currentFinancialInstruments2025-12-31NI675935core:Non-currentFinancialInstruments2024-12-31NI675935core:WithinOneYear2025-12-31NI675935core:WithinOneYear2024-12-31NI675935core:BetweenTwoFiveYearsbus:Consolidated2025-12-31NI675935core:BetweenTwoFiveYearsbus:Consolidated2024-12-31NI675935core:BetweenTwoFiveYears2025-12-31NI675935core:BetweenTwoFiveYears2024-12-31NI675935bus:PrivateLimitedCompanyLtd2025-01-012025-12-31NI675935bus:FRS1022025-01-012025-12-31NI675935bus:Audited2025-01-012025-12-31NI675935bus:ConsolidatedGroupCompanyAccounts2025-01-012025-12-31NI675935bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP