THE TRISAAS GROUP LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025
Company registration number SC567283 (Scotland)
THE TRISAAS GROUP LTD
COMPANY INFORMATION
Director
Mr W Gorol
Company number
SC567283
Registered office
44 Bank Street
Kilmarnock
Ayrshire
KA1 1HA
Accountants
Dains
46 Bank Street
Kilmarnock
Ayrshire
KA1 1HA
THE TRISAAS GROUP LTD
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 6
THE TRISAAS GROUP LTD
BALANCE SHEET
AS AT
30 NOVEMBER 2025
30 November 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
12,424
6,387
Current assets
Debtors
4
531,884
361,009
Cash at bank and in hand
277,606
302,683
809,490
663,692
Creditors: amounts falling due within one year
5
(673,130)
(438,343)
Net current assets
136,360
225,349
Total assets less current liabilities
148,784
231,736
Creditors: amounts falling due after more than one year
6
(515,324)
(733,092)
Net liabilities
(366,540)
(501,356)
Capital and reserves
Called up share capital
10
10
Profit and loss reserves
(366,550)
(501,366)
Total equity
(366,540)
(501,356)

For the financial year ended 30 November 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved and signed by the director and authorised for issue on 5 August 2026
Mr W Gorol
Director
Company registration number SC567283 (Scotland)
THE TRISAAS GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 2 -
1
Accounting policies
Company information

The Trisaas Group Ltd is a private company limited by shares incorporated in Scotland. The registered office is 44 Bank Street, Kilmarnock, Ayrshire, KA1 1HA.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The director has indicated his willingness to continue his financial support of the company. For this reason the going concern basis is considered appropriate for the preparation of the financial statements.true

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Computers
33% Straight Line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

THE TRISAAS GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
1
Accounting policies
(Continued)
- 3 -
1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other accounts receivable and payable, loans from banks and other third parties, loans to or from related parties and investments in non-puttable ordinary shares.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

THE TRISAAS GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 4 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
29
21
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 December 2024
16,823
Additions
12,699
Disposals
(7,130)
At 30 November 2025
22,392
Depreciation and impairment
At 1 December 2024
10,436
Depreciation charged in the year
6,662
Eliminated in respect of disposals
(7,130)
At 30 November 2025
9,968
Carrying amount
At 30 November 2025
12,424
At 30 November 2024
6,387
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
339,132
212,106
Other debtors
192,752
148,903
531,884
361,009
THE TRISAAS GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 5 -
5
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
2,102
3,468
Trade creditors
164,364
25,843
Taxation and social security
121,248
81,860
Other creditors
385,416
327,172
673,130
438,343
6
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
-
0
2,768
Other creditors
515,324
730,324
515,324
733,092
7
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
Total commitments
-
0
-
0
THE TRISAAS GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 6 -
8
Related party transactions
Transactions with related parties

The company is related to the following companies by virtue of common control. The undernoted balances are repayable on demand and do not bear interest.

Enhance Hospitality Ltd

A company of which W. Goral is a director.

During the year, the company made loans of £160,804, and received repayments of £24,712 from, Enhance Hospitality Ltd, resulting in a closing balance of £35,698 (2024: (100,394)) being owed to the company at the balance sheet date.

There is £11,104 included within trade debtors which is due in addition to the balance above.

 

Gyleworks Ltd

 

At the balance sheet date, the company owed £5,434 (2024: £4,547) to Gyleworks Ltd.

 

SIME Investments Ltd

 

At the balance sheet date, the company trade creditors included £3,900 (2024: £3,900) due to SIME Investments Ltd.

 

Hygenisys Environmental Health Ltd

 

The company received £21,179 (2024: £1,958), and made loans of £23,136 from Hygenisys Environmental Health Ltd in respect of costs carried out on their behalf. At the balance sheet date, the company owed £nil (2024: £1,958) to Hygenisys Environmental Health Ltd.

There is £12,060 included within trade creditors which is owed in addition to the balance above.

 

 

Other Creditors

 

Other creditors due after more than one year includes the amount of £515,323 due by the company to its director (2024: £730,323). This sum has no fixed terms for repayment and does not bear interest.

2025-11-302024-12-01falsefalsefalse05 August 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr W GorolSC5672832024-12-012025-11-30SC567283bus:Director12024-12-012025-11-30SC567283bus:RegisteredOffice2024-12-012025-11-30SC5672832025-11-30SC5672832024-11-30SC567283core:OtherPropertyPlantEquipment2025-11-30SC567283core:OtherPropertyPlantEquipment2024-11-30SC567283core:CurrentFinancialInstrumentscore:WithinOneYear2025-11-30SC567283core:CurrentFinancialInstrumentscore:WithinOneYear2024-11-30SC567283core:WithinOneYear2025-11-30SC567283core:WithinOneYear2024-11-30SC567283core:AfterOneYear2025-11-30SC567283core:AfterOneYear2024-11-30SC567283core:CurrentFinancialInstruments2025-11-30SC567283core:CurrentFinancialInstruments2024-11-30SC567283core:ShareCapital2025-11-30SC567283core:ShareCapital2024-11-30SC567283core:RetainedEarningsAccumulatedLosses2025-11-30SC567283core:RetainedEarningsAccumulatedLosses2024-11-30SC567283core:ComputerEquipment2024-12-012025-11-30SC5672832023-12-012024-11-30SC567283core:OtherPropertyPlantEquipment2024-11-30SC567283core:OtherPropertyPlantEquipment2024-12-012025-11-30SC567283core:Non-currentFinancialInstruments2025-11-30SC567283core:Non-currentFinancialInstruments2024-11-30SC567283bus:PrivateLimitedCompanyLtd2024-12-012025-11-30SC567283bus:SmallCompaniesRegimeForAccounts2024-12-012025-11-30SC567283bus:FRS1022024-12-012025-11-30SC567283bus:AuditExemptWithAccountantsReport2024-12-012025-11-30SC567283bus:FullAccounts2024-12-012025-11-30xbrli:purexbrli:sharesiso4217:GBP