Company registration number 00957133 (England and Wales)
BOYS HOLDINGS PLC
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025
BOYS HOLDINGS PLC
COMPANY INFORMATION
Directors
Mr B J Boys
Mr M A Boys
Mr P H Boys
Secretary
Mr H Standen
Company number
00957133
Registered office
Todd Carr Road
and business address
Waterfoot
Rossendale
Lancashire
BB4 9SJ
Auditor
Pierce C A Limited
Mentor House
Ainsworth Street
Blackburn
Lancashire
BB1 6AY
Bankers
Handelsbanken plc
Greenbank Court
Challenge Way
Greenbank Business Park
Blackburn
Lancashire
BB1 5QB
BOYS HOLDINGS PLC
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3
Directors' responsibilities statement
4
Independent auditor's report
5 - 7
Profit and loss account
8
Group balance sheet
9
Company balance sheet
10
Group statement of changes in equity
11
Company statement of changes in equity
12
Group statement of cash flows
13
Notes to the financial statements
14 - 35
BOYS HOLDINGS PLC
STRATEGIC REPORT
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 1 -

The directors present the strategic report for the year ended 30 November 2025.

Fair Review of the Business

Overall group performance has continued to be robust, in accordance with a proven track record. National and international conditions have once again driven costs up through a combination of overseas conflicts, inconsistent governance, National Insurance burden on business, and further living wage increases above inflation. The Bank of England base rate has not fallen as far as expected, creating hesitancy in the market and slowing down transactions in many areas of the business

The group's turnover for the year has increased by 10.44% from the previous year and the gross profit margin has decreased to 14.28% compared to a margin of 16.41% in 2024. The group has continued its efforts to control administrative costs which have reduced by 9.97% from the previous year.

Shareholder funds have increased by £849,370 to £19,096,402 at 30 November 2025.

We have several development sites that are being delayed for reasons of financial viability and where a financial loss could potentially be crystalised. The group can however take a longer-term view of its own target returns, where commercial leases are concerned, in the belief that a market correction will come in due course. No work on new housing developments has occurred in 2026 so far and is unlikely to do so until market conditions and demand improve. The group is also mindful of the associated planning expiration dates. Work has now commenced on the former Regal Cinema in Bacup with an agreement for grant assistance from the Local Authority, and by the group stretching the parameters on returns way beyond our usual timeframes. This is in a location where the business was founded, and it is hoped that the project will encourage further investment in the area in recognition of a community who dedicated themselves to industry and manufacture.

Construction contracts, which have been in negotiations for many years, are now close to being awarded as construction costs and technical challenges in the planning system led to previous delays. Other projects that have been over budget have led to value engineering which in turn then involves procedural delays. Our main construction activities have been in education, with three projects on currently site where educational space is being expanded. One of these projects is for a previous client and the other two with the same contract administrator suggesting consistency and quality in the work being delivered by our Construction arm. Other projects likely to start in 2026 are the second phase of Dunsop Bridge, and St Pauls Church in Oldham.

Current construction projects include St Johns School in Thornham, Tytherington High School and Mount St Josephs, with works to our own properties to improve EPC’s and the quality of space available at Forest Mill, Ironworks, Cloisters. We continue to be in consideration for future work for many long-standing clients.

Timings from tender submissions to mobilisation on site remain extended and, in some cases, for many years as clients grapple with their own financial constraints leading to a period of tight margins. Despite this the group has employment development projects in the pipeline for 2027 which may include more than 50,000 sq ft of further employment space on Waters Meeting, and 10,000 sq ft in Waterfoot in addition to our current commitments in Bacup.

Staff resource and availability have improved due to the national slowdown in residential development, but this allows us to maintain the high standards and work ethic our staff provide, but with greater caution with the Employment Bill now in effect.

Industrial lettings remain consistent but strained in some sectors, although occupancy levels remain consistent. The group remains committed to improvement in energy efficiency, and quality of the space on offer whilst simplifying the portfolio for future generations of the business.

We remain optimistic for the future and expect a robust financial future thanks to our long standing and valued relationships in both our business support and client network.

BOYS HOLDINGS PLC
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 2 -
Principal Risks and Uncertainties

Financial risk management is an integral part of the group's processes.

 

Cash flow is monitored by regular review of the cash position against forecasts. Trade debt levels are continually monitored and managed to keep them at an acceptable level. This enables the group to ensure that it has the ability to meet the cash flow requirements of its operations, whilst avoiding excessive levels of debt.

 

The group actively uses financial instruments as part of its financial risk management. The group finances working capital through bank borrowings at the prevailing market interest rates and its exposure to price risk is therefore minimal.

Section 172(1) Statement

The Boys Holdings Plc group is a leading development,construction and investment group in the North West region which depends on the trust and confidence of its stakeholders to operate sustainably in the long term. The group is always looking to put its clients' interests first, to invest in its employees, to support the local community in which it is based and to strive to generate increasing profits to reinvest in future growth.

 

The directors of Boys Holdings Plc have acted in accordance with their duties codified in law, which include their duty to act in the way in which they consider, in good faith, will consistently promote the success of the group for the benefit of its members as a whole, having regard to the stakeholders and matters set in Section 172(1) of the Companies Act 2006.

 

Section 172 considerations are implemented in all the decision making undertaken at board level. The group's vision and values are set out in the Strategic Report together with the risks facing the group. The Board of directors believe that strong governance is essential to the group.

 

The group and its directors are committed to increase the efficiency of the group's construction processes and its ability to recycle surplus materials.

On behalf of the board

Mr P H Boys
Director
7 August 2026
BOYS HOLDINGS PLC
DIRECTORS' REPORT
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 3 -

The directors present their annual report and financial statements for the year ended 30 November 2025.

Principal activities

The company has continued to operate as a property investor and holding company.

 

The group has continued its activities in both property development and general building contracting.

 

 

Results and dividends

The results for the year are set out on page 8.

Interim dividends of £437,600 (2024: £237,600) were paid during the year.

 

The directors do not recommend the payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr B J Boys
Mr M A Boys
Mr P H Boys
Auditor

In accordance with the company's articles, a resolution proposing that Pierce C A Limited be reappointed as auditor of the group will be put at a General Meeting.

Energy and carbon report

As the parent company has not consumed more than 40,000 kWHh of energy in this reporting period, it qualifies as a low energy user under these regulations and is not required to report on its emissions, energy consumption or energy efficiency activities. The subsidiary company is exempt from the reporting requirements in its own right.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

On behalf of the board
Mr P H Boys
Director
7 August 2026
BOYS HOLDINGS PLC
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 4 -

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

BOYS HOLDINGS PLC
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF BOYS HOLDINGS PLC
- 5 -
Opinion

We have audited the financial statements of Boys Holdings Plc (the 'parent company') and its subsidiaries (the 'group') for the year ended 30 November 2025 which comprise the group profit and loss account, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

BOYS HOLDINGS PLC
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF BOYS HOLDINGS PLC
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

In identifying and assessing risks of material misstatements in respect of irregularities (including fraud) we considered the following:

 

We have also performed specific procedures to consider the risk of management override and of fraud arising in significant transactions outside the normal course of business.

We did not identify a material risk of non-compliance with laws and regulations or of fraud.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

BOYS HOLDINGS PLC
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF BOYS HOLDINGS PLC
- 7 -

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Linda Wilkinson (Senior Statutory Auditor)
For and behalf of Pierce C A Limited
7 August 2026
Statutory Auditor
Mentor House
Ainsworth Street
Blackburn
Lancashire
BB1 6AY
BOYS HOLDINGS PLC
GROUP PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 8 -
2025
2024
Notes
£
£
Turnover
3
8,452,758
7,653,970
Cost of sales
(7,245,413)
(6,398,190)
Gross profit
1,207,345
1,255,780
Administrative expenses
(508,722)
(565,039)
Operating profit
4
698,623
690,741
Interest receivable and similar income
7
672,782
754,796
Interest payable and similar expenses
8
(123,585)
(160,585)
Fair value gains on investment properties
10
380,000
-
Profit before taxation
1,627,820
1,284,952
Tax on profit
12
(340,850)
(322,185)
Profit for the financial year
1,286,970
962,767
Profit for the financial year is all attributable to the owners of the parent company.

The profit and loss account has been prepared on the basis that all operations are continuing operations.

BOYS HOLDINGS PLC
GROUP BALANCE SHEET
AS AT
30 NOVEMBER 2025
30 November 2025
- 9 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
-
0
-
0
Tangible assets
13
348,024
265,848
Investment property
14
9,092,270
9,094,698
Investments
15
51,836
73,857
9,492,130
9,434,403
Current assets
Stocks
17
4,294
4,294
Debtors
18
13,890,565
12,804,181
Cash at bank and in hand
26,437
37,376
13,921,296
12,845,851
Creditors: amounts falling due within one year
20
(4,076,902)
(3,811,012)
Net current assets
9,844,394
9,034,839
Total assets less current liabilities
19,336,524
18,469,242
Creditors: amounts falling due after more than one year
21
(21,566)
-
Provisions for liabilities
Deferred tax liability
25
218,556
222,210
(218,556)
(222,210)
Net assets
19,096,402
18,247,032
Capital and reserves
Called up share capital
26
250,000
250,000
Revaluation reserve
2,845,486
2,869,417
Profit and loss reserves
16,000,916
15,127,615
Total equity
19,096,402
18,247,032
The financial statements were approved by the board of directors and authorised for issue on 7 August 2026 and are signed on its behalf by:
07 August 2026
Mr P H Boys
Director
Company registration number 00957133 (England and Wales)
BOYS HOLDINGS PLC
COMPANY BALANCE SHEET
AS AT 30 NOVEMBER 2025
30 November 2025
- 10 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
13
109,737
109,737
Investment properties
14
9,092,270
9,094,698
Investments
15
51,839
73,860
9,253,846
9,278,295
Current assets
Debtors
18
10,716,273
9,486,885
Cash at bank and in hand
23,719
36,424
10,739,992
9,523,309
Creditors: amounts falling due within one year
20
(998,674)
(774,559)
Net current assets
9,741,318
8,748,750
Total assets less current liabilities
18,995,164
18,027,045
Provisions for liabilities
25
(162,131)
(186,359)
Net assets
18,833,033
17,840,686
Capital and reserves
Called up share capital
26
250,000
250,000
Revaluation reserve
1,497,377
1,411,875
Profit and loss reserves
17,085,656
16,178,811
Total equity
18,833,033
17,840,686

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £1,429,947 (2024 - £1,346,997 profit).

The financial statements were approved by the board of directors and authorised for issue on 7 August 2026 and are signed on its behalf by:
07 August 2026
Mr P H Boys
Director
Company Registration No. 00957133
BOYS HOLDINGS PLC
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 11 -
Share capital
Revaluation reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 December 2023
250,000
2,869,417
14,402,448
17,521,865
Year ended 30 November 2024:
Profit and total comprehensive income for the year
-
-
962,767
962,767
Dividends
11
-
-
(237,600)
(237,600)
Balance at 30 November 2024
250,000
2,869,417
15,127,615
18,247,032
Year ended 30 November 2025:
Profit and total comprehensive income for the year
-
-
1,286,970
1,286,970
Dividends
11
-
-
(437,600)
(437,600)
Transfers
-
-
23,931
23,931
Other movements
-
(23,931)
-
(23,931)
Balance at 30 November 2025
250,000
2,845,486
16,000,916
19,096,402
The revaluation reserve is a non-distributable profits reserve.
BOYS HOLDINGS PLC
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 12 -
Share capital
Revaluation reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 December 2023
250,000
1,411,875
15,069,414
16,731,289
Year ended 30 November 2024:
Profit and total comprehensive income for the year
-
-
1,346,997
1,346,997
Dividends
11
-
-
(237,600)
(237,600)
Balance at 30 November 2024
250,000
1,411,875
16,178,811
17,840,686
Year ended 30 November 2025:
Profit and total comprehensive income for the year
-
-
1,429,947
1,429,947
Dividends
11
-
-
(437,600)
(437,600)
Transfers
-
-
(85,502)
(85,502)
Other movements
-
85,502
-
85,502
Balance at 30 November 2025
250,000
1,497,377
17,085,656
18,833,033
The revaluation reserve is a non-distributable profits reserve.
BOYS HOLDINGS PLC
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 13 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
33
316,377
631,177
Interest paid
(123,585)
(160,585)
Corporation taxes paid
(529,790)
(262,596)
Net cash (outflow)/inflow from operating activities
(336,998)
207,996
Investing activities
Purchase of tangible fixed assets
(180,871)
(36,224)
Proceeds on disposal of tangible fixed assets
75,703
-
Purchase of investment property
(257,572)
(156,614)
Proceeds on disposal of unlisted investments
33,451
5,667
Proceeds on disposal of investment property
840,920
Interest received
672,782
754,796
Net cash generated from investing activities
1,184,413
567,625
Financing activities
Payment of finance leases obligations
(5,370)
-
Dividends paid to equity shareholders
(437,600)
(237,600)
Net cash used in financing activities
(442,970)
(237,600)
Net increase in cash and cash equivalents
404,445
538,021
Cash and cash equivalents at beginning of year
(1,248,893)
(1,786,914)
Cash and cash equivalents at end of year
(844,448)
(1,248,893)
Relating to:
Cash at bank and in hand
26,437
37,376
Bank overdrafts included in creditors payable within one year
(870,885)
(1,286,269)
BOYS HOLDINGS PLC
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 14 -
1
Accounting policies
Company information

Boys Holdings Plc (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is Todd Carr Road, Waterfoot, Rossendale, Lancashire, BB4 9SJ.

 

The group consists of Boys Holdings Plc and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of development properties and investment properties at fair value. The principal accounting policies adopted are set out below.

1.2
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company Boys Holdings plc together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 30 November 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

1.3
Going concern

The group finances its business operations through an overdraft facility provided by its bankers.

 

The directors are confident that in preparing the financial statements they have taken into account all the information that could reasonably be expected to be available.

 

On this basis, they consider that it is appropriate to prepare the financial statements on the going concern basis.

 

 

 

BOYS HOLDINGS PLC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
1
Accounting policies
(Continued)
- 15 -
1.4
Turnover

Turnover represents amounts receivable for goods, services and rental income, net of VAT and trade discounts.

Profit is recognised on long-term contracts, if the final outcome can be assessed with reasonable certainty, by including in the profit and loss account turnover and related costs as contract activity progresses. Turnover is calculated as that proportion of total contract value which costs to date bear to total expected costs for that contract.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Tangible fixed assets include development properties and investment properties valued by professional valuers on a market value basis. Other tangible assets other than freehold land are stated at cost or valuation less depreciation. Depreciation is provided at rates calculated to write off the cost less estimated residual value of each asset over its expected useful life, as follows:

Development properties
not depreciated
Plant and machinery
25% straight line
Fixtures, fittings & equipment
15% straight line/reducing balance
Motor vehicles
25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

No depreciation is provided in respect of the development properties because they are not complete and ready for use. On completion development properties are transferred to investment properties when the property is substantially let and income producing and are then carried in the balance sheet at market valuation.

1.6
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

 

Where fair value cannot be achieved without undue cost or effort, investment property is accounted for as tangible fixed assets.

1.7
Fixed asset investments

Other fixed asset investments are stated at cost less provision for diminution in value.

1.8
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

BOYS HOLDINGS PLC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
1
Accounting policies
(Continued)
- 16 -
1.9
Construction contracts

Amounts recoverable on long term contracts, which are included in debtors, are stated at the net sales value of the work done after provision for contingencies and anticipated future losses on contracts, less amounts received as progress payments on account. Excess progress payments are included in creditors as payments on account. Contract retentions withheld by customers are not invoiced or accounted for until they fall due for payment.

1.10
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.11
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

BOYS HOLDINGS PLC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
1
Accounting policies
(Continued)
- 17 -
Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.12
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

BOYS HOLDINGS PLC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
1
Accounting policies
(Continued)
- 18 -
1.13
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity.

1.14
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.15
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.16
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

BOYS HOLDINGS PLC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 19 -
2
Judgements and key sources of estimation uncertainty

The preparation of these financial statements requires certain judgements, estimates and assumptions that affect the reported amounts of assets, liabilities, income and expenses. Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Valuation of investment properties

The investment properties are stated at the directors' estimate of open market value as at 30 November 2025. Calculation of this valuation requires judgements to be made, which include consideration of both the local property market and the wider economic environment.

3
Turnover and other revenue

An analysis of the group's turnover is as follows:

2025
2024
£
£
Turnover analysed by class of business
Rent and service charges receivable
1,187,362
1,105,797
Housing new build and refurbishments
22,027
375,709
Non housing new build and refurbishments
6,787,924
5,784,427
Maintenance and other work
455,445
388,037
8,452,758
7,653,970
2025
2024
£
£
Other revenue
Interest income
672,782
754,796

All of the group's turnover is generated within the United Kingdom.

4
Operating profit
2025
2024
£
£
Operating profit for the year is stated after charging/(crediting):
Depreciation of owned tangible fixed assets
125,722
121,471
Depreciation of tangible fixed assets held under finance leases
10,135
-
Profit on disposal of tangible fixed assets
(72,865)
-
Profit on disposal of investment property
(200,920)
-
0
Profit on disposal of unlisted investments
(11,430)
(4,167)
Operating lease charges
31,828
40,991
BOYS HOLDINGS PLC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 20 -
5
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
11,550
10,060
Audit of the financial statements of the company's subsidiaries
19,960
18,180
31,510
28,240
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2025
2024
2025
2024
Number
Number
Number
Number
Administration
24
25
3
3
Production
30
33
-
-
54
58
3
3

Their aggregate remuneration comprised:

Group
Company
2025
2024
2025
2024
£
£
£
£
Wages and salaries
1,959,116
1,877,690
-
0
-
0
Social security costs
223,282
191,033
-
-
Pension costs
182,240
61,162
-
0
-
0
2,364,638
2,129,885
-
0
-
0
7
Interest receivable and similar income
2025
2024
£
£
Interest income
Other interest income
672,782
754,796
BOYS HOLDINGS PLC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 21 -
8
Interest payable and similar expenses
2025
2024
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
59,906
138,675
Other finance costs:
Interest on finance leases and hire purchase contracts
3,088
-
Other interest
60,591
21,910
Total finance costs
123,585
160,585
9
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
166,925
127,548
10
Fair value gains on financial instruments
2025
2024
£
£
Fair value gains on financial instruments
Change in value of financial assets held at fair value through profit or loss
380,000
-
11
Dividends
2025
2024
Recognised as distributions to equity holders:
£
£
Interim paid
437,600
237,600
BOYS HOLDINGS PLC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 22 -
12
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
344,504
344,486
Deferred tax
Origination and reversal of timing differences
(3,654)
(22,301)
Total tax charge
340,850
322,185

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit before taxation
1,627,820
1,284,952
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
406,955
321,238
Tax effect of expenses that are not deductible in determining taxable profit
35,151
280
Tax effect of income not taxable in determining taxable profit
(71,304)
(1,042)
Change in unrecognised deferred tax assets
(54,228)
-
0
Permanent capital allowances in excess of depreciation
(52,151)
(77)
Other timing differences
36,341
1,786
Tax losses utilised
(65,000)
-
0
Chargeable gains
105,086
-
Taxation charge
340,850
322,185
BOYS HOLDINGS PLC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 23 -
13
Tangible fixed assets
Group
Development properties
Plant and machinery
Fixtures, fittings & equipment
Motor vehicles
Total
£
£
£
£
£
Cost or valuation
At 1 December 2024
107,270
684,566
49,990
527,760
1,369,586
Additions
-
0
104,654
-
0
116,217
220,871
Disposals
-
0
(128,400)
-
0
(52,968)
(181,368)
At 30 November 2025
107,270
660,820
49,990
591,009
1,409,089
Depreciation and impairment
At 1 December 2024
-
0
640,510
49,990
413,238
1,103,738
Depreciation charged in the year
-
0
46,895
-
0
88,962
135,857
Eliminated in respect of disposals
-
0
(128,400)
-
0
(50,130)
(178,530)
At 30 November 2025
-
0
559,005
49,990
452,070
1,061,065
Carrying amount
At 30 November 2025
107,270
101,815
-
0
138,939
348,024
At 30 November 2024
107,270
44,056
-
0
114,522
265,848
Company
Development properties
Plant and machinery
Fixtures, fittings & equipment
Total
£
£
£
£
Cost or valuation
At 1 December 2024 and 30 November 2025
109,737
2,000
11,170
122,907
Depreciation and impairment
At 1 December 2024 and 30 November 2025
-
0
2,000
11,170
13,170
Carrying amount
At 30 November 2025
109,737
-
0
-
0
109,737
At 30 November 2024
109,737
-
0
-
0
109,737

The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.

Group
Company
2025
2024
2025
2024
£
£
£
£
Plant and machinery
59,365
-
0
-
0
-
0
Depreciation charge for the year in respect of leased assets
10,135
-
-
-
BOYS HOLDINGS PLC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
13
Tangible fixed assets
(Continued)
- 24 -

The group's development property at Hurdles Quarry was revalued in February 2003 by Pettys Chartered Surveyors at market value. The valuation of £100,000 was incorporated into the balance sheet at that date. The directors consider it appropriate to carry forward this valuation along with further improvements made since this date of £7,270.

If revalued assets were stated on an historical cost basis rather than a fair value basis, the total amounts included would have been as follows:

Group
Company
2025
2024
2025
2024
£
£
£
£
Cost
63,700
63,700
66,167
66,167
Accumulated depreciation
-
-
-
-
Carrying value
63,700
63,700
66,167
66,167

 

BOYS HOLDINGS PLC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 25 -
14
Investment property
Group
Company
2025
2025
£
£
Fair value
At 1 December 2024
9,094,698
9,094,698
Additions
257,572
257,572
Disposals
(640,000)
(640,000)
Net gains or losses through fair value adjustments
380,000
380,000
At 30 November 2025
9,092,270
9,092,270

The group's investment properties were revalued at market value at 28 February 2020 and 15 February 2023 by Knight Frank LLP. The valuations were deemed to be representative of the market value of the properties as of 30 November 2019 and 30 November 2025 respectively and were incorporated into the balance sheets at those date. The directors consider that these valuations represent a reasonable estimate, together with the additions made in the current and previous years, of the market value of the properties at 30 November 2025.

 

In 2015 the group acquired a property for £80,000. This cost is deemed to be a reasonable estimate of that property's market value at the balance sheet date.

 

The historic cost of the investment properties for the group is £5,878,723 (2024: £5,832,992).

 

The historic cost of the investment properties for the company is £7,226,832 (2024: £7,290,534).

 

Cumulative interest capitalised within the cost of investment properties amounts to £87,083 (2024: £87,083).

 

All diminutions in investment property values that have resulted in the market value of the property falling below cost are considered to be temporary diminutions in value.

 

 

BOYS HOLDINGS PLC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 26 -
15
Fixed asset investments
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Investments in subsidiaries
16
-
0
-
0
3
3
Unlisted investments
51,836
73,857
51,836
73,857
51,836
73,857
51,839
73,860
Movements in fixed asset investments
Group
Investments other than loans
£
Cost or valuation
At 1 December 2024 and 30 November 2025
73,857
Impairment
At 1 December 2024
-
Disposals
22,021
At 30 November 2025
22,021
Carrying amount
At 30 November 2025
51,836
At 30 November 2024
73,857
Movements in fixed asset investments
Company
Shares in group undertakings
Other investments other than loans
Total
£
£
£
Cost or valuation
At 1 December 2024 and 30 November 2025
3
73,857
73,860
Impairment
At 1 December 2024
-
-
-
Disposals
-
22,021
22,021
At 30 November 2025
-
22,021
22,021
Carrying amount
At 30 November 2025
3
51,836
51,839
At 30 November 2024
3
73,857
73,860
BOYS HOLDINGS PLC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 27 -
16
Subsidiaries

Details of the company's subsidiaries at 30 November 2025 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
B & E Boys (Properties) Limited
Todd Carr Road Waterfoot Rossendale Lancashire BB4 9SJ
Ordinary
100.00
B & E Boys Limited
As above
Ordinary
100.00
17
Stocks
Group
Company
2025
2024
2025
2024
£
£
£
£
Finished goods and goods for resale
4,294
4,294
-
0
-
0
18
Debtors
Group
Company
2025
2024
2025
2024
Amounts falling due within one year:
£
£
£
£
Trade debtors
442,892
72,710
18,461
13,331
Amounts owed by group undertakings
-
0
-
0
550,226
-
0
Other debtors
12,745,371
12,286,969
10,141,848
9,464,691
Prepayments and accrued income
702,302
444,502
5,738
8,863
13,890,565
12,804,181
10,716,273
9,486,885
19
Financial instruments
Group
Company
2025
2024
2025
2024
£
£
£
£
Carrying amount of financial assets
Debt instruments measured at amortised cost
13,188,263
12,359,679
10,710,535
9,478,022
Equity instruments measured at cost less impairment
51,836
73,857
51,836
73,857
Carrying amount of financial liabilities
Measured at amortised cost
3,376,333
2,916,771
627,344
310,019
BOYS HOLDINGS PLC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 28 -
20
Creditors: amounts falling due within one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Bank loans and overdrafts
23
870,885
1,286,269
-
0
-
0
Obligations under finance leases
22
13,064
-
0
-
0
-
0
Trade creditors
267,853
461,063
37,893
43,252
Amounts owed to group undertakings
-
0
-
0
-
0
116,512
Corporation tax payable
338,359
523,645
344,766
438,508
Other taxation and social security
383,776
370,596
26,564
26,032
Other creditors
550,152
230,442
166,916
27,016
Accruals and deferred income
1,652,813
938,997
422,535
123,239
4,076,902
3,811,012
998,674
774,559
21
Creditors: amounts falling due after more than one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Obligations under finance leases
22
21,566
-
0
-
0
-
0
22
Finance lease obligations
Group
Company
2025
2024
2025
2024
£
£
£
£
Future minimum lease payments due under finance leases:
Within one year
13,064
-
0
-
0
-
0
In two to five years
21,566
-
0
-
0
-
0
34,630
-
-
-

Finance lease payments represent rentals payable by the group for certain items of plant and machinery and motor vehicles. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is three years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

Net obligations under finance leases are secured by fixed charges on the assets concerned.

BOYS HOLDINGS PLC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 29 -
23
Loans and overdrafts
Group
Company
2025
2024
2025
2024
£
£
£
£
Bank overdrafts
870,885
1,286,269
-
0
-
0
Payable within one year
870,885
1,286,269
-
0
-
0

The group's bank borrowings are secured by:

 

i) First legal charges over all of the assets of the group; and

 

ii) Debentures over all of the assets of the group; and

 

iii) Unlimited inter company cross guarantees by and between the group and the companies detailed below, supported by debentures over the assets of these companies and first legal charges over various properties held by the same companies

 

i) Brother Investments Limited

ii) Brother Developments Limited

iii) Brother Developments (Yorkshire) Limited

iv) Kingfisher Business Centres Limited

v) B & E Boys (Construction) Limited

 

 

24
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
182,240
61,162

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

BOYS HOLDINGS PLC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 30 -
25
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
Liabilities
2025
2024
Group
£
£
Accelerated capital allowances
59,417
38,824
Unrelieved pension contributions
(2,992)
(2,973)
Fair value gains
162,131
186,359
218,556
222,210
Liabilities
Liabilities
2025
2024
Company
£
£
Fair value gains
162,131
186,359
Group
Company
2025
2025
Movements in the year:
£
£
Liability at 1 December 2024
222,210
186,359
Charge to profit and loss
50,574
30,000
Transfer on disposal
(54,228)
(54,228)
Liability at 30 November 2025
218,556
162,131

The deferred tax liability set out above principally relates to accelerated capital allowances that are expected to mature within a period of four years and the potential tax on fair value gains which is expected to crystallise as and when the group disposes of its investment properties.

BOYS HOLDINGS PLC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 31 -
26
Share capital
Group and company
2025
2024
Ordinary share capital
£
£
Issued and fully paid
86,500 Ordinary shares of £1 each
86,500
86,500
16,500 'A' Ordinary shares of £1 each
16,500
16,500
55,500 'B' Ordinary shares of £1 each
55,500
55,500
67,500 'C' Ordinary shares of £1 each
67,500
67,500
15,000 'D' Ordinary shares of £1 each
15,000
15,000
9,000 'E' Ordinary shares of £1 each
9,000
9,000
250,000
250,000

Each class of share has the same voting and capital rights.

27
Financial commitments, guarantees and contingent liabilities

During the year the group has given an unlimited inter company guarantee, supported by debentures over the group's assets, in respect of bank loans provided to Brother Investments Limited, Brother Developments Limited and Kingfisher Business Centres Limited.

 

At 30 November 2025 the bank loan balances were as follows:

 

Brother Investments Limited         £14,254,610    (Facility: £16,245,985); and

 

Brother Developments Limited        £894,000    (Facility: £1,043,000); and

 

Kingfisher Business Centres Limited    £444,000    (Facility: £518,000)

 

 

 

 

28
Operating lease commitments

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2025
2024
2025
2024
£
£
£
£
Within one year
-
25,920
-
-
-
25,920
-
-
BOYS HOLDINGS PLC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 32 -
29
Events after the reporting date

The group has declared and paid dividends totalling £493,400 in respect of its A £1 ordinary share capital in the period following the balance sheet date.

 

 

 

 

 

 

BOYS HOLDINGS PLC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 33 -
30
Related party transactions
Transactions with related parties

During the year the group entered into the following transactions with related parties:

Net interest received
Management charges received
2025
2024
2025
2024
£
£
£
£
Group
Entities under the common control of the directors of the group
666,539
732,885
743,858
732,081
Company
Entities under the common control of the directors of the group
644,090
668,366
85,535
85,536
Development work
Property Maintenance/other recharges
2025
2024
2025
2024
£
£
£
£
Group
Entities under the common control of the directors of the group
600,468
2,597,055
358,646
316,319
Registered pension scheme for which the directors of the company are trustees
-
-
100,232
52,583
600,468
2,597,055
458,878
368,902

 

 

 

 

 

 

 

 

BOYS HOLDINGS PLC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
30
Related party transactions
(Continued)
- 34 -

The following amounts were outstanding at the reporting end date:

Amounts owed to related parties
2025
2024
£
£
Group
Entities under the common control of the directors of the group
56,403
21,942
Registered pension scheme for which the directors of the company are trustees
-
15,515
56,403
37,457
Company
Entities under the common control of the directors of the group
21,916
21,916

The following amounts were outstanding at the reporting end date:

Amounts owed by related parties
2025
2024
Balance
Balance
£
£
Group
Entities under the common control of the directors of the group
13,198,936
12,277,949
Registered pension scheme for which the directors of the company are trustees
-
22,531
13,198,936
12,300,480
Company
Entities under the common control of the directors of the group
10,141,098
9,463,941
31
Controlling party

The company is under the control of the Boys family directors who, either as individuals or through family trusts operated for their benefit, own 100% of the issued share capital of the company.

32
Directors' transactions
Dividends totalling £437,600 (2024: £237,600) were paid in the year in respect of shares held by the company's directors.

Included in other creditors are interest-free loans advanced by the directors amounting to £452,275 (2024 - £64,852).

BOYS HOLDINGS PLC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 35 -
33
Cash generated from group operations
2025
2024
£
£
Profit for the year after tax
1,286,970
962,767
Adjustments for:
Taxation charged
340,850
322,185
Finance costs
123,585
160,585
Investment income
(672,782)
(754,796)
Gain on disposal of tangible fixed assets
(72,865)
-
Profit on disposal of investment property
(200,920)
Profit on disposal of unlisted investments
(11,430)
(4,167)
Depreciation and impairment of tangible fixed assets
135,857
121,471
Fair value gains on investment properties
(380,000)
-
Movements in working capital:
(Increase)/decrease in stocks
-
36,976
(Increase)/decrease in debtors
(1,086,384)
36,682
Increase/(decrease) in creditors
853,496
(250,526)
Cash generated from operations
316,377
631,177
34
Analysis of changes in net debt - group
1 December 2024
Cash flows
New finance leases
30 November 2025
£
£
£
£
Cash at bank and in hand
37,376
(10,939)
-
26,437
Bank overdrafts
(1,286,269)
415,384
-
(870,885)
(1,248,893)
404,445
-
(844,448)
Obligations under finance leases
-
5,370
(40,000)
(34,630)
(1,248,893)
409,815
(40,000)
(879,078)
2025-11-302024-12-01falsefalseCCH SoftwareCCH Accounts Production 2026.100Mr B J BoysMr M A BoysMr P H BoysMr H Standenfalse2026-08-07Linda Wilkinson00957133bus:Consolidated2024-12-012025-11-30009571332024-12-012025-11-3000957133bus:Director12024-12-012025-11-3000957133bus:Director22024-12-012025-11-3000957133bus:Director32024-12-012025-11-3000957133bus:CompanySecretary12024-12-012025-11-3000957133bus:RegisteredOffice2024-12-012025-11-3000957133bus:Agent12024-12-012025-11-3000957133bus:Consolidated2025-11-3000957133bus:Consolidated2023-12-012024-11-30009571332023-12-012024-11-30009571332025-11-3000957133bus:Consolidated2024-11-30009571332024-11-3000957133core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2025-11-3000957133core:PlantMachinerybus:Consolidated2025-11-3000957133core:FurnitureFittingsbus:Consolidated2025-11-3000957133core:MotorVehiclesbus:Consolidated2025-11-3000957133core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-11-3000957133core:PlantMachinerybus:Consolidated2024-11-3000957133core:FurnitureFittingsbus:Consolidated2024-11-3000957133core:MotorVehiclesbus:Consolidated2024-11-3000957133core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-11-3000957133core:PlantMachinery2025-11-3000957133core:FurnitureFittings2025-11-3000957133core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-11-3000957133core:PlantMachinery2024-11-3000957133core:FurnitureFittings2024-11-3000957133core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-11-3000957133core:CurrentFinancialInstrumentsbus:Consolidated2024-11-3000957133core:ShareCapitalbus:Consolidated2025-11-3000957133core:ShareCapitalbus:Consolidated2024-11-3000957133core:RevaluationReservebus:Consolidated2025-11-3000957133core:RevaluationReservebus:Consolidated2024-11-3000957133core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-11-3000957133core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-11-3000957133core:ShareCapital2025-11-3000957133core:ShareCapital2024-11-3000957133core:RevaluationReserve2025-11-3000957133core:RevaluationReserve2024-11-3000957133core:RetainedEarningsAccumulatedLosses2025-11-3000957133core:RetainedEarningsAccumulatedLosses2024-11-3000957133core:ShareCapitalbus:Consolidated2023-11-3000957133core:SharePremiumbus:Consolidated2023-11-3000957133core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-11-3000957133core:ShareCapital2023-11-3000957133core:RevaluationReserve2023-11-3000957133core:RetainedEarningsAccumulatedLosses2023-11-3000957133core:CurrentFinancialInstrumentscore:WithinOneYear2025-11-3000957133core:CurrentFinancialInstrumentscore:WithinOneYear2024-11-3000957133core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-11-3000957133bus:Consolidated2023-11-3000957133core:LandBuildingscore:LongLeaseholdAssets2024-12-012025-11-3000957133core:PlantMachinery2024-12-012025-11-3000957133core:FurnitureFittings2024-12-012025-11-3000957133core:MotorVehicles2024-12-012025-11-3000957133core:UKTaxbus:Consolidated2024-12-012025-11-3000957133core:UKTaxbus:Consolidated2023-12-012024-11-3000957133bus:Consolidated12024-12-012025-11-3000957133bus:Consolidated12023-12-012024-11-3000957133bus:Consolidated22024-12-012025-11-3000957133bus:Consolidated22023-12-012024-11-3000957133core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-11-3000957133core:PlantMachinerybus:Consolidated2024-11-3000957133core:FurnitureFittingsbus:Consolidated2024-11-3000957133core:MotorVehiclesbus:Consolidated2024-11-3000957133bus:Consolidated2024-11-3000957133core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-11-3000957133core:PlantMachinery2024-11-3000957133core:FurnitureFittings2024-11-30009571332024-11-3000957133core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-12-012025-11-3000957133core:PlantMachinerybus:Consolidated2024-12-012025-11-3000957133core:FurnitureFittingsbus:Consolidated2024-12-012025-11-3000957133core:MotorVehiclesbus:Consolidated2024-12-012025-11-3000957133core:UnlistedNon-exchangeTradedbus:Consolidated2025-11-3000957133core:UnlistedNon-exchangeTradedbus:Consolidated2024-11-3000957133core:UnlistedNon-exchangeTraded2025-11-3000957133core:UnlistedNon-exchangeTraded2024-11-3000957133core:Subsidiary12024-12-012025-11-3000957133core:Subsidiary22024-12-012025-11-3000957133core:Subsidiary112024-12-012025-11-3000957133core:Subsidiary222024-12-012025-11-3000957133core:CurrentFinancialInstrumentsbus:Consolidated2025-11-3000957133core:CurrentFinancialInstruments2025-11-3000957133core:CurrentFinancialInstruments2024-11-3000957133core:CurrentFinancialInstrumentsbus:Consolidated12025-11-3000957133core:CurrentFinancialInstrumentsbus:Consolidated12024-11-3000957133core:CurrentFinancialInstruments22025-11-3000957133core:CurrentFinancialInstruments22024-11-3000957133core:WithinOneYearbus:Consolidated2025-11-3000957133core:WithinOneYearbus:Consolidated2024-11-3000957133core:Non-currentFinancialInstrumentsbus:Consolidated2025-11-3000957133core:Non-currentFinancialInstrumentsbus:Consolidated2024-11-3000957133core:Non-currentFinancialInstruments2025-11-3000957133core:Non-currentFinancialInstruments2024-11-3000957133core:WithinOneYear2025-11-3000957133core:WithinOneYear2024-11-3000957133core:BetweenTwoFiveYearsbus:Consolidated2025-11-3000957133core:BetweenTwoFiveYearsbus:Consolidated2024-11-3000957133core:BetweenTwoFiveYears2025-11-3000957133core:BetweenTwoFiveYears2024-11-3000957133bus:PrivateLimitedCompanyLtd2024-12-012025-11-3000957133bus:FRS1022024-12-012025-11-3000957133bus:Audited2024-12-012025-11-3000957133bus:ConsolidatedGroupCompanyAccounts2024-12-012025-11-3000957133bus:FullAccounts2024-12-012025-11-30xbrli:purexbrli:sharesiso4217:GBP