IRIS Accounts Production v25.4.12.37 01250477 Board of Directors 1.1.25 31.12.25 31.12.25 the distribution and servicing of measurement and data acquisition systems for the Marposs group of companies. true false true true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh012504772024-12-31012504772025-12-31012504772025-01-012025-12-31012504772023-12-31012504772024-01-012024-12-31012504772024-12-3101250477ns15:EnglandWales2025-01-012025-12-3101250477ns14:PoundSterling2025-01-012025-12-3101250477ns10:Director12025-01-012025-12-3101250477ns10:PrivateLimitedCompanyLtd2025-01-012025-12-3101250477ns10:FRS1022025-01-012025-12-3101250477ns10:Audited2025-01-012025-12-3101250477ns10:LargeCompaniesRegimeForDirectorsReport2025-01-012025-12-3101250477ns10:LargeCompaniesRegimeForAccounts2025-01-012025-12-3101250477ns10:FullAccounts2025-01-012025-12-3101250477ns10:OrdinaryShareClass12025-01-012025-12-3101250477ns10:Director32025-01-012025-12-3101250477ns10:CompanySecretary12025-01-012025-12-3101250477ns10:RegisteredOffice2025-01-012025-12-3101250477ns10:Director22025-01-012025-12-3101250477ns5:RetainedEarningsAccumulatedLosses2024-12-3101250477ns5:RetainedEarningsAccumulatedLosses2023-12-3101250477ns5:RetainedEarningsAccumulatedLosses2025-12-3101250477ns5:RetainedEarningsAccumulatedLosses2024-12-3101250477ns5:CurrentFinancialInstruments2025-12-3101250477ns5:CurrentFinancialInstruments2024-12-3101250477ns5:ShareCapital2025-12-3101250477ns5:ShareCapital2024-12-3101250477ns5:OwnedOrFreeholdAssetsns5:LandBuildings2025-01-012025-12-3101250477ns5:PlantMachinery2025-01-012025-12-3101250477ns5:FurnitureFittings2025-01-012025-12-3101250477ns5:ReportableOperatingSegment12025-01-012025-12-3101250477ns5:ReportableOperatingSegment12024-01-012024-12-3101250477ns5:TotalReportableOperatingSegmentsIncludingAnyUnallocatedAmount2025-01-012025-12-3101250477ns5:TotalReportableOperatingSegmentsIncludingAnyUnallocatedAmount2024-01-012024-12-3101250477ns15:UnitedKingdom2025-01-012025-12-3101250477ns15:UnitedKingdom2024-01-012024-12-3101250477ns15:Europe2025-01-012025-12-3101250477ns15:Europe2024-01-012024-12-3101250477ns5:TotalGeographicSegmentsIncludingAnyUnallocatedAmount2025-01-012025-12-3101250477ns5:TotalGeographicSegmentsIncludingAnyUnallocatedAmount2024-01-012024-12-3101250477ns5:PlantEquipmentOtherAssetsUnderOperatingLeases2025-01-012025-12-3101250477ns5:PlantEquipmentOtherAssetsUnderOperatingLeases2024-01-012024-12-3101250477ns5:OwnedAssets2025-01-012025-12-3101250477ns5:OwnedAssets2024-01-012024-12-310125047762025-01-012025-12-310125047762024-01-012024-12-3101250477ns5:LandBuildings2024-12-3101250477ns5:PlantMachinery2024-12-3101250477ns5:FurnitureFittings2024-12-3101250477ns5:LandBuildings2025-01-012025-12-3101250477ns5:LandBuildings2025-12-3101250477ns5:PlantMachinery2025-12-3101250477ns5:FurnitureFittings2025-12-3101250477ns5:LandBuildings2024-12-3101250477ns5:PlantMachinery2024-12-3101250477ns5:FurnitureFittings2024-12-3101250477ns5:CostValuationns5:ListedExchangeTraded2024-12-3101250477ns5:RevaluationsIncreaseDecreaseInInvestmentsns5:ListedExchangeTraded2025-12-3101250477ns5:CostValuationns5:ListedExchangeTraded2025-12-3101250477ns5:ListedExchangeTraded2025-12-3101250477ns5:ListedExchangeTraded2024-12-3101250477ns5:WithinOneYearns5:CurrentFinancialInstruments2025-12-3101250477ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3101250477ns5:CurrentFinancialInstruments2025-01-012025-12-3101250477ns5:WithinOneYear2025-12-3101250477ns5:WithinOneYear2024-12-3101250477ns5:BetweenOneFiveYears2025-12-3101250477ns5:BetweenOneFiveYears2024-12-3101250477ns5:AllPeriods2025-12-3101250477ns5:AllPeriods2024-12-3101250477ns5:AcceleratedTaxDepreciationDeferredTax2025-12-3101250477ns5:AcceleratedTaxDepreciationDeferredTax2024-12-3101250477ns5:DeferredTaxation2024-12-3101250477ns5:DeferredTaxation2025-12-3101250477ns10:OrdinaryShareClass12025-12-3101250477ns5:RetainedEarningsAccumulatedLosses2025-01-012025-12-3101250477ns5:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity2025-01-012025-12-3101250477ns5:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity2024-01-012024-12-3101250477ns5:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity2025-12-3101250477ns5:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity2024-12-31
REGISTERED NUMBER: 01250477 (England and Wales)




STRATEGIC REPORT,

REPORT OF THE DIRECTORS AND

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2025

FOR

MARPOSS LIMITED

MARPOSS LIMITED (REGISTERED NUMBER: 01250477)






CONTENTS OF THE FINANCIAL STATEMENTS
for the year ended 31 December 2025




Page

Company Information 1

Strategic Report 2

Report of the Directors 4

Report of the Independent Auditors 6

Statement of Income and Retained Earnings 10

Balance Sheet 11

Cash Flow Statement 12

Notes to the Cash Flow Statement 13

Notes to the Financial Statements 14


MARPOSS LIMITED

COMPANY INFORMATION
for the year ended 31 December 2025







DIRECTORS: J S Beaumont
M Balestra





SECRETARY: C Philpott





REGISTERED OFFICE: Leofric Business Park
Progress Way
Coventry
West Midlands
CV3 2TJ





REGISTERED NUMBER: 01250477 (England and Wales)





AUDITORS: Luckmans Duckett Parker Limited
1110 Elliott Court
Coventry Business Park
Herald Avenue
Coventry
West Midlands
CV5 6UB

MARPOSS LIMITED (REGISTERED NUMBER: 01250477)

STRATEGIC REPORT
for the year ended 31 December 2025

The directors present their strategic report for the year ended 31 December 2025.

PRINCIPAL ACTIVITIES AND BUSINESS REVIEW
The principal activity of the company during the year was the distribution and servicing of measurement and data acquisition systems within the United Kingdom and Eire for the Marposs Group of companies.

The company's turnover for the year was £5,464,072 which was 17.5% lower than the previous year.

The UK has again experienced sluggish growth in 2025 with low levels of business investment and the expectation for future investment remaining weak. Continuing uncertainty over the future of electric vehicles and the impact of the current US Administration's tariff policy has resulted in a difficult trading year for many of our customers.

Despite the challenging trading conditions, the company remains profitable and made an operating profit of £112,525 in the year, and consequently the directors are satisfied with the profit for the year and the state of affairs at the balance sheet date.


The company's key financial performance indicators were as follows:

2025 2024


£'000

£'000

Turnover 5,464 6,620
Operating profit 113 224
Profit after tax 188 248

RESULTS AND DIVIDENDS
The profit for the year, after taxation, amounted to £188,002 (2024: profit of £247,793)

Dividends of £Nil (2024: £Nil) were paid during the year.

PRINCIPAL RISKS AND UNCERTAINTIES
The company carries on business principally within the United Kingdom, but with some transactions denominated in Euros. Its activities therefore expose it to financial risks which centre mainly on the impact of changes in foreign currency exchange rates on profitability and the valuation of cash, debtor and creditor amounts in the balance sheet. The company did not participate in any form of hedging transactions during the financial year. Currency exposure is minimised by a policy of denominating purchases in the same currency as the sale.

A proportion of the company's turnover supports the production of internal combustion engines. Changes in the market and legislative environment may impact that business in the longer term, and the company is actively developing other markets to compensate for this.

In common with all businesses, the company is exposed to the continuing impact of the exit of the United Kingdom from the European Union. The main risks are from the impact of increased costs of doing business and of delays in bringing in product from the European Union. The company does not expect these to have significant impact on trading but, where possible, has taken steps to minimise their impact.

There is no other material exposure of the company relating to price risk, credit risk, liquidity risk or cash flow risk which is material for the assessment of the assets, liabilities, financial position and profit of the company.


MARPOSS LIMITED (REGISTERED NUMBER: 01250477)

STRATEGIC REPORT
for the year ended 31 December 2025

GOING CONCERN
The directors have reviewed the financial condition of the company including consideration of the uncertainties arising from the current economic climate. Based on this review the directors have reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future and, therefore, they continue to adopt the going concern basis of accounting in preparing the financial statements.

ON BEHALF OF THE BOARD:





J S Beaumont - Director


12 March 2026

MARPOSS LIMITED (REGISTERED NUMBER: 01250477)

REPORT OF THE DIRECTORS
for the year ended 31 December 2025

The directors present their report with the financial statements of the company for the year ended 31 December 2025.

DIVIDENDS
No dividends will be distributed for the year ended 31 December 2025.

DIRECTORS
The directors shown below have held office during the whole of the period from 1 January 2025 to the date of this report.

J S Beaumont
M Balestra

Other changes in directors holding office are as follows:

M Benassi - resigned 1 April 2025

STATEMENT OF DIRECTORS' RESPONSIBILITIES
The directors are responsible for preparing the Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

-select suitable accounting policies and then apply them consistently;
-make judgements and accounting estimates that are reasonable and prudent;
-state whether applicable accounting standards have been followed, subject to any material departures
disclosed and explained in the financial statements;
-prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the company's auditors are unaware, and each director has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the company's auditors are aware of that information.

MARPOSS LIMITED (REGISTERED NUMBER: 01250477)

REPORT OF THE DIRECTORS
for the year ended 31 December 2025


AUDITORS
The auditors, Luckmans Duckett Parker Limited, will be proposed for re-appointment at the forthcoming Annual General Meeting.

ON BEHALF OF THE BOARD:





J S Beaumont - Director


12 March 2026

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
MARPOSS LIMITED

Opinion
We have audited the financial statements of Marposs Limited (the 'company') for the year ended 31 December 2025 which comprise the Statement of Income and Retained Earnings, Balance Sheet, Cash Flow Statement and Notes to the Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the company's affairs as at 31 December 2025 and of its profit for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information
The directors are responsible for the other information. The other information comprises the information in the Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
MARPOSS LIMITED


Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Report of the Directors.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
- the financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of directors' remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Responsibilities of directors
As explained more fully in the Statement of Directors' Responsibilities set out on page four, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
MARPOSS LIMITED


Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

In identifying and assessing the risk of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, our procedures included the following:
- reference to past history and experience of the Entity,
- enquiring of management, including obtaining and reviewing supporting documentation, concerning the Entity's procedures relating to:
- identifying and complying with laws and regulations and whether they were aware of any instances of non-compliance;
- detection and response to risk of fraud and whether they were aware of any actual or suspected instances of fraud.
- assessment of the controls and processes that the Entity has in place to mitigate risk in these areas

We obtained an understanding of the legal and regulatory frameworks applicable to the company based on our understanding of the company and sector experience and discussions with management. The most significant considerations for the company are the Companies Act 2006, corporate taxes and VAT legislation, employment taxes, health and safety and the Bribery Act 2010.

We carried out discussions among the engagement team, who also undertook the audit testing, to assess how and where fraud might occur in the financial statements and any potential indicators of fraud. As part of these discussions, we identified potential for fraud in the following areas:
- management override of control; and
- revenue recognition - specifically in respect of completeness and cut-off and manipulation of revenue through management override of journals.

We designed and executed procedures in line with our responsibilities to detect material misstatements in respect of irregularities, including fraud. These procedures, together with the extent to which they are capable of detecting irregularities, including fraud, are detailed below:
- We critically assessed the appropriateness and tested the application of the revenue and cost recognition policies.
- We tested the appropriateness of accounting journals and other adjustments made in the preparation of the financial statements. We were able to identify and analyse the complete population of all journals in the year to identify and substantively test any which we considered were indicative of management override.
- We reviewed the company's accounting policies for non-compliance with relevant standards. Our work also included considering significant accounting estimates for evidence of misstatement or possible bias and testing any significant transactions that appeared to be outside the normal course of business.
- We made enquiries of management and reviewed correspondence with the relevant authorities to identify any irregularities or instances of non-compliance with laws and regulations.

We also communicated relevant identified laws and regulations and potential fraud risks to all engagement team members, including internal specialists, and remained alert to any indications of fraud or non-compliance with laws and regulations throughout the audit.


REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
MARPOSS LIMITED

Our audit procedures were designed to respond to risks of material misstatement in the financial statements, recognising that the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery, misrepresentations or through collusion. There are inherent limitations in the audit procedures performed and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we are to become aware of it.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




Mark Spafford FCA FCCA (Senior Statutory Auditor)
for and on behalf of Luckmans Duckett Parker Limited
1110 Elliott Court
Coventry Business Park
Herald Avenue
Coventry
West Midlands
CV5 6UB

12 March 2026

MARPOSS LIMITED (REGISTERED NUMBER: 01250477)

STATEMENT OF INCOME AND
RETAINED EARNINGS
for the year ended 31 December 2025

31.12.25 31.12.24
Notes £    £    £    £   

TURNOVER 3 5,464,072 6,619,689

Cost of sales 4,127,394 5,229,887
GROSS PROFIT 1,336,678 1,389,802

Distribution costs 668,467 650,694
Administrative expenses 554,502 514,945
1,222,969 1,165,639
OPERATING PROFIT 5 113,709 224,163

Income from fixed asset investments 579 565
Interest receivable and similar income 139,578 110,533
140,157 111,098
253,866 335,261

Interest payable and similar expenses 7 946 3,292
PROFIT BEFORE TAXATION 252,920 331,969

Tax on profit 8 64,918 84,176
PROFIT FOR THE FINANCIAL YEAR 188,002 247,793

Retained earnings at beginning of year 5,166,894 4,919,101

RETAINED EARNINGS AT END OF
YEAR

5,354,896

5,166,894

MARPOSS LIMITED (REGISTERED NUMBER: 01250477)

BALANCE SHEET
31 December 2025

31.12.25 31.12.24
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 9 546,222 556,236
Investments 10 26,009 24,824
572,231 581,060

CURRENT ASSETS
Stocks 11 876,913 771,296
Debtors 12 5,289,447 4,757,413
Cash at bank 1,369,234 1,389,148
7,535,594 6,917,857
CREDITORS
Amounts falling due within one year 13 2,411,882 1,989,134
NET CURRENT ASSETS 5,123,712 4,928,723
TOTAL ASSETS LESS CURRENT
LIABILITIES

5,695,943

5,509,783

PROVISIONS FOR LIABILITIES 15 41,047 42,889
NET ASSETS 5,654,896 5,466,894

CAPITAL AND RESERVES
Called up share capital 16 300,000 300,000
Retained earnings 17 5,354,896 5,166,894
SHAREHOLDERS' FUNDS 5,654,896 5,466,894

The financial statements were approved by the Board of Directors and authorised for issue on 12 March 2026 and were signed on its behalf by:





J S Beaumont - Director


MARPOSS LIMITED (REGISTERED NUMBER: 01250477)

CASH FLOW STATEMENT
for the year ended 31 December 2025

31.12.25 31.12.24
Notes £    £   
Cash flows from operating activities
Cash generated from operations 1 97,567 (2,184,529 )
Interest paid (946 ) (3,292 )
Tax paid (113,584 ) (57,209 )
Net cash from operating activities (16,963 ) (2,245,030 )

Cash flows from investing activities
Purchase of tangible fixed assets (15,643 ) (27,803 )
Sale of tangible fixed assets - 8,502
Interest received 12,113 110,533
Dividends received 579 565
Net cash from investing activities (2,951 ) 91,797

Decrease in cash and cash equivalents (19,914 ) (2,153,233 )
Cash and cash equivalents at
beginning of year

2

1,389,148

3,542,381

Cash and cash equivalents at end of
year

2

1,369,234

1,389,148

MARPOSS LIMITED (REGISTERED NUMBER: 01250477)

NOTES TO THE CASH FLOW STATEMENT
for the year ended 31 December 2025

1. RECONCILIATION OF PROFIT BEFORE TAXATION TO CASH GENERATED FROM
OPERATIONS

31.12.25 31.12.24
£    £   
Profit before taxation 252,920 331,969
Depreciation charges 25,658 32,191
Profit on disposal of fixed assets - (8,502 )
(Gain)/loss on revaluation of fixed assets (1,186 ) 1,689
Finance costs 946 3,292
Finance income (140,157 ) (111,098 )
138,181 249,541
(Increase)/decrease in stocks (105,617 ) 64,846
Increase in trade and other debtors (404,569 ) (987,328 )
Increase/(decrease) in trade and other creditors 469,572 (1,511,588 )
Cash generated from operations 97,567 (2,184,529 )

2. CASH AND CASH EQUIVALENTS

The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts:

Year ended 31 December 2025
31.12.25 1.1.25
£    £   
Cash and cash equivalents 1,369,234 1,389,148
Year ended 31 December 2024
31.12.24 1.1.24
£    £   
Cash and cash equivalents 1,389,148 3,542,381


3. ANALYSIS OF CHANGES IN NET FUNDS

At 1.1.25 Cash flow At 31.12.25
£    £    £   
Net cash
Cash at bank 1,389,148 (19,914 ) 1,369,234
1,389,148 (19,914 ) 1,369,234
Total 1,389,148 (19,914 ) 1,369,234

MARPOSS LIMITED (REGISTERED NUMBER: 01250477)

NOTES TO THE FINANCIAL STATEMENTS
for the year ended 31 December 2025

1. STATUTORY INFORMATION

Marposs Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover represents the invoiced value, excluding VAT, of goods and services supplied by the company.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Freehold property - 2% on cost
Plant and machinery - 3 to 7 years straight line
Fixtures and fittings - 50% on cost and 10% on cost

Tangible assets are stated at cost less accumulated depreciation and accumulated impairment losses.

Where parts of an item of tangible fixed assets have different useful lives, they are accounted for as separate items of tangible fixed assets, for example land is treated separately from buildings.

The company assesses at each reporting date whether tangible fixed assets (including those leased under a finance lease) are impaired.

Depreciation methods, useful lives and residual values are reviewed if there is an indication of a significant change since last annual reporting date in the pattern by which the company expects to consume an asset's future economic benefits.

Stocks
Stocks are stated at the lower of cost and estimated selling price less cost to complete and sell. Cost is based on the weighted average cost principle and includes expenditure incurred in acquiring the stocks, production or conversion costs and other costs in bringing them to their existing location and condition. For work in progress, cost is taken as production cost which includes an appropriate proportion of attributable overheads.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


MARPOSS LIMITED (REGISTERED NUMBER: 01250477)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 31 December 2025

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Investments in preference and ordinary shares
Investments in equity instruments are measured initially at fair value, which is normally the transaction price. Subsequent to initial recognition investments that can be measured reliably are measured at fair value with changes recognised in profit or loss. Other investments are measured at cost less impairment in profit or loss.

3. TURNOVER

The turnover and profit before taxation are attributable to the one principal activity of the company.

An analysis of turnover by class of business is given below:

31.12.25 31.12.24
£    £   
Sale of goods and services 5,464,072 6,619,689
5,464,072 6,619,689

An analysis of turnover by geographical market is given below:

31.12.25 31.12.24
£    £   
United Kingdom 5,254,544 6,251,390
Europe 197,638 357,474
Rest of world 11,890 10,825
5,464,072 6,619,689

MARPOSS LIMITED (REGISTERED NUMBER: 01250477)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 31 December 2025

4. EMPLOYEES AND DIRECTORS
31.12.25 31.12.24
£    £   
Wages and salaries 860,694 862,178
Social security costs 135,422 118,166
Other pension costs 187,551 178,084
1,183,667 1,158,428

The average number of employees during the year was as follows:
31.12.25 31.12.24

Sales, service and administrative 20 20

31.12.25 31.12.24
£    £   
Directors' remuneration 121,365 133,422
Directors' pension contributions to money purchase schemes 4,000 4,000

The number of directors to whom retirement benefits were accruing was as follows:

Money purchase schemes 1 1

5. OPERATING PROFIT

The operating profit is stated after charging/(crediting):

31.12.25 31.12.24
£    £   
Hire of plant and machinery 3,628 3,658
Vehicle contract hire 64,659 64,277
Depreciation - owned assets 25,657 32,191
Profit on disposal of fixed assets - (8,502 )
Foreign exchange differences 20,842 3,375

6. AUDITORS' REMUNERATION
31.12.25 31.12.24
£    £   
Fees payable to the company's auditors for the audit of the
company's financial statements

16,500

16,000
Auditors' remuneration for non audit work 1,050 1,200

7. INTEREST PAYABLE AND SIMILAR EXPENSES
31.12.25 31.12.24
£    £   
Late payment interest 946 3,292

MARPOSS LIMITED (REGISTERED NUMBER: 01250477)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 31 December 2025

8. TAXATION

Analysis of the tax charge
The tax charge on the profit for the year was as follows:
31.12.25 31.12.24
£    £   
Current tax:
UK corporation tax 66,760 85,329

Deferred tax (1,842 ) (1,153 )
Tax on profit 64,918 84,176

UK corporation tax was charged at 25%) in 2024.

Reconciliation of total tax charge included in profit and loss
The tax assessed for the year is higher than the standard rate of corporation tax in the UK. The difference is explained below:

31.12.25 31.12.24
£    £   
Profit before tax 252,920 331,969
Profit multiplied by the standard rate of corporation tax in the UK of
25% (2024 - 25%)

63,230

82,992

Effects of:
Expenses not deductible for tax purposes 875 3,084
Income not taxable for tax purposes (145 ) (141 )
Fixed asset differences 958 (1,759 )
rate of 25%
Total tax charge 64,918 84,176

9. TANGIBLE FIXED ASSETS
Fixtures
Freehold Plant and and
property machinery fittings Totals
£    £    £    £   
COST
At 1 January 2025 907,896 278,018 696,330 1,882,244
Additions - 12,949 2,694 15,643
At 31 December 2025 907,896 290,967 699,024 1,897,887
DEPRECIATION
At 1 January 2025 455,312 260,299 610,397 1,326,008
Charge for year - 6,813 18,844 25,657
At 31 December 2025 455,312 267,112 629,241 1,351,665
NET BOOK VALUE
At 31 December 2025 452,584 23,855 69,783 546,222
At 31 December 2024 452,584 17,719 85,933 556,236

MARPOSS LIMITED (REGISTERED NUMBER: 01250477)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 31 December 2025

9. TANGIBLE FIXED ASSETS - continued

Included in cost of land and buildings is freehold land of £ 280,279 (2024 - £ 280,279 ) which is not depreciated.

10. FIXED ASSET INVESTMENTS
Listed
investments
£   
COST OR VALUATION
At 1 January 2025 24,824
Revaluations 1,185
At 31 December 2025 26,009
NET BOOK VALUE
At 31 December 2025 26,009
At 31 December 2024 24,824

The fair value of the listed investments are determined by reference to their quoted bid price at the balance sheet date as per the UK stock exchange.

11. STOCKS
31.12.25 31.12.24
£    £   
Stocks 876,913 771,296

12. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.25 31.12.24
£    £   
Trade debtors 2,553,537 1,980,797
Amounts owed by group undertakings 2,638,779 2,698,150
Other debtors 12,323 -
Prepayments and accrued income 84,808 78,466
5,289,447 4,757,413

Amounts owed by group undertakings are repayable on demand.

13. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.25 31.12.24
£    £   
Trade creditors 14,386 57,491
Amounts owed to group undertakings 1,721,430 1,276,661
Tax 40,611 87,435
Social security and other taxes 30,830 32,018
VAT 355,756 361,711
Other creditors 27,327 27,424
Accruals and deferred income 221,542 146,394
2,411,882 1,989,134

Amounts owed to group undertakings are repayable on demand.

MARPOSS LIMITED (REGISTERED NUMBER: 01250477)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 31 December 2025

14. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
31.12.25 31.12.24
£    £   
Within one year 58,810 38,954
Between one and five years 102,816 32,712
161,626 71,666

During the year, £68,287 was recognised as an expense in the profit and loss account in respect of operating leases (2024: £61,606).

15. PROVISIONS FOR LIABILITIES
31.12.25 31.12.24
£    £   
Deferred tax
Accelerated capital allowances 37,925 40,063
Other timing differences 3,122 2,826
41,047 42,889

Deferred
tax
£   
Balance at 1 January 2025 42,889
Released during the year (1,842 )
Balance at 31 December 2025 41,047

16. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 31.12.25 31.12.24
value: £    £   
300,000 Ordinary £1 300,000 300,000

The holders of ordinary shares are entitled to receive dividends as declared from time to time and are entitled to one vote per share at meetings of the company.

17. RESERVES
Retained
earnings
£   

At 1 January 2025 5,166,894
Profit for the year 188,002
At 31 December 2025 5,354,896

18. ULTIMATE PARENT COMPANY

Marposs A.G. (incorporated in Switzerland ) is regarded by the directors as being the company's ultimate parent company.

MARPOSS LIMITED (REGISTERED NUMBER: 01250477)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 31 December 2025

19. RELATED PARTY DISCLOSURES

Fellow group companies
31.12.25 31.12.24
£    £   
Sales of goods and services 241,597 198,417
Purchases of goods and services 3,520,758 4,528,756
Amount due to the company at 31 December 2,638,779 2,698,151
Amount due by the company at 31 December 1,721,430 1,276,661

In the year the company transacted in the normal course of business at arm's length with fellow group companies. Aggregate details of these transactions, together with the amounts outstanding at the balance sheet date, can be seen in the table above.

20. ULTIMATE CONTROLLING PARTY

There is no single ultimate controlling party. The joint ultimate controlling parties are Mr Stefano Possati, Mr Edoardo Possati and Mr Alberto Possati.