Louth Golf Club (1992) Limited 02675750 false 2025-05-01 2026-04-30 2026-04-30 The principal activity of the company is that of the operation of a golf course and club house for the benefit of its members Digita Accounts Production Advanced 6.30.9574.0 true true 02675750 2025-05-01 2026-04-30 02675750 2026-04-30 02675750 bus:OrdinaryShareClass1 bus:Non-cumulativeNon-redeemableShares 2026-04-30 02675750 core:CapitalRedemptionReserve 2026-04-30 02675750 core:OtherReservesSubtotal 2026-04-30 02675750 core:RetainedEarningsAccumulatedLosses 2026-04-30 02675750 core:RevaluationReserve 2026-04-30 02675750 core:ShareCapital 2026-04-30 02675750 core:CurrentFinancialInstruments 2026-04-30 02675750 core:CurrentFinancialInstruments core:WithinOneYear 2026-04-30 02675750 core:Non-currentFinancialInstruments 2026-04-30 02675750 core:Non-currentFinancialInstruments core:AfterOneYear 2026-04-30 02675750 core:Goodwill 2026-04-30 02675750 core:BetweenTwoFiveYears 2026-04-30 02675750 core:MoreThanFiveYears 1 2026-04-30 02675750 core:WithinOneYear 2026-04-30 02675750 core:FurnitureFittings 2026-04-30 02675750 core:LandBuildings 2026-04-30 02675750 core:LandBuildings core:OwnedOrFreeholdAssets 2026-04-30 02675750 core:OfficeEquipment 2026-04-30 02675750 core:PlantMachinery 2026-04-30 02675750 core:OtherRelatedParties 2026-04-30 02675750 1 2026-04-30 02675750 2 2026-04-30 02675750 bus:SmallEntities 2025-05-01 2026-04-30 02675750 bus:AuditExemptWithAccountantsReport 2025-05-01 2026-04-30 02675750 bus:FilletedAccounts 2025-05-01 2026-04-30 02675750 bus:SmallCompaniesRegimeForAccounts 2025-05-01 2026-04-30 02675750 bus:RegisteredOffice 2025-05-01 2026-04-30 02675750 bus:Chairman 2025-05-01 2026-04-30 02675750 bus:OrdinaryShareClass1 bus:Non-cumulativeNon-redeemableShares 2025-05-01 2026-04-30 02675750 bus:PrivateLimitedCompanyLtd 2025-05-01 2026-04-30 02675750 1 2025-05-01 2026-04-30 02675750 core:Goodwill 2025-05-01 2026-04-30 02675750 core:Buildings 2025-05-01 2026-04-30 02675750 core:FurnitureFittings 2025-05-01 2026-04-30 02675750 core:FurnitureFittingsToolsEquipment 2025-05-01 2026-04-30 02675750 core:Land 2025-05-01 2026-04-30 02675750 core:LandBuildings core:OwnedOrFreeholdAssets 2025-05-01 2026-04-30 02675750 core:OfficeEquipment 2025-05-01 2026-04-30 02675750 core:PlantMachinery 2025-05-01 2026-04-30 02675750 core:OtherRelatedParties 2025-05-01 2026-04-30 02675750 1 2025-05-01 2026-04-30 02675750 2 2025-05-01 2026-04-30 02675750 countries:AllCountries 2025-05-01 2026-04-30 02675750 2025-04-30 02675750 core:Goodwill 2025-04-30 02675750 core:FurnitureFittings 2025-04-30 02675750 core:LandBuildings core:OwnedOrFreeholdAssets 2025-04-30 02675750 core:OfficeEquipment 2025-04-30 02675750 core:PlantMachinery 2025-04-30 02675750 core:OtherRelatedParties 2025-04-30 02675750 2024-05-01 2025-04-30 02675750 2025-04-30 02675750 bus:OrdinaryShareClass1 bus:Non-cumulativeNon-redeemableShares 2025-04-30 02675750 core:CapitalRedemptionReserve 2025-04-30 02675750 core:OtherReservesSubtotal 2025-04-30 02675750 core:RetainedEarningsAccumulatedLosses 2025-04-30 02675750 core:RevaluationReserve 2025-04-30 02675750 core:ShareCapital 2025-04-30 02675750 core:CurrentFinancialInstruments 2025-04-30 02675750 core:CurrentFinancialInstruments core:WithinOneYear 2025-04-30 02675750 core:Non-currentFinancialInstruments 2025-04-30 02675750 core:Non-currentFinancialInstruments core:AfterOneYear 2025-04-30 02675750 core:Goodwill 2025-04-30 02675750 core:BetweenTwoFiveYears 2025-04-30 02675750 core:MoreThanFiveYears 1 2025-04-30 02675750 core:WithinOneYear 2025-04-30 02675750 core:FurnitureFittings 2025-04-30 02675750 core:LandBuildings 2025-04-30 02675750 core:LandBuildings core:OwnedOrFreeholdAssets 2025-04-30 02675750 core:OfficeEquipment 2025-04-30 02675750 core:PlantMachinery 2025-04-30 02675750 core:OtherRelatedParties 2025-04-30 02675750 1 2025-04-30 02675750 2 2025-04-30 02675750 core:OtherRelatedParties 2024-05-01 2025-04-30 02675750 2024-04-30 02675750 core:OtherRelatedParties 2024-04-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 02675750

Louth Golf Club (1992) Limited


Unaudited Filleted Financial Statements

for the Year Ended 30 April 2026

 

Louth Golf Club (1992) Limited
(Registration number: 02675750)

Contents

Balance Sheet

1

Notes to the Unaudited Financial Statements

2 to 7

 

Louth Golf Club (1992) Limited
(Registration number: 02675750)

(Registration number: 02675750)
Balance Sheet as at 30 April 2026

Note

2026
£

2025
£

Fixed assets

 

Tangible assets

5

2,278,919

2,283,032

Current assets

 

Stocks

6

8,678

7,170

Debtors

7

12,942

5,217

Cash at bank and in hand

 

98,766

105,258

 

120,386

117,645

Creditors: Amounts falling due within one year

8

(144,810)

(143,298)

Net current liabilities

 

(24,424)

(25,653)

Total assets less current liabilities

 

2,254,495

2,257,379

Creditors: Amounts falling due after more than one year

8

(60,500)

(75,512)

Net assets

 

2,193,995

2,181,867

Capital and reserves

 

Called up share capital

9

1,050,000

1,050,000

Capital redemption reserve

1,500

1,500

Revaluation reserve

1,076,876

1,076,876

Other reserves

17,500

17,500

Retained earnings

48,119

35,991

Shareholders' funds

 

2,193,995

2,181,867

For the financial year ending 30 April 2026 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the Company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The Directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the Directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 30 July 2026 and signed on its behalf by:
 

.........................................
R Haynes
Chairman

 

Louth Golf Club (1992) Limited
(Registration number: 02675750)

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2026

1

General information

The Company is a private company limited by share capital, incorporated in England & Wales and the company registration number is 02675750.

The address of its registered office is:
Crowtree Lane
Louth
Lincolnshire
LN11 9LJ

These financial statements cover the individual entity, Louth Golf Club (1992) Limited.

These financial statements were authorised for issue by the Board on 30 July 2026.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are prepared in sterling which is the functional currency of the company and have been rounded to the nearest pound.

Going concern

The company has reported a profit this year. Cash flow is being carefully monitored by the directors and is forecast to be sufficient for at least the next 12 months.

The directors continue to look for ways to increase income, reduce expenditure and improve cash flow to trade in the longer term.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the Company’s activities. Turnover is shown net of sales, returns, rebates and discounts.

The Company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the Company's activities.

Government grants

Government grants which become receivable as compensation for expenses or losses already incurred, or for the purpose of giving immediate financial support to the entity with no future related costs, are recognised as income in the period in which they become receivable.

 

Louth Golf Club (1992) Limited
(Registration number: 02675750)

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2026

Tax

The tax expense for the period comprises current tax. Tax is recognised in the Statement of Income and Retained Earnings.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

The company trades as a mutual society and accordingly no corporation tax is chargeable on profits arising from its activites with its members. Corporation tax is charged on other income at rates current during the year.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Freehold land

No depreciation

Freehold buildings

2% straight line

Plant and machinery

10% straight line

Fixtures, fittings and equipment

10% straight line

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the Company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised over its useful life.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10 years straight line

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Louth Golf Club (1992) Limited
(Registration number: 02675750)

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2026

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the Company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the Company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the Company (including Directors) during the year, was 4 (2025 - 4).

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 May 2025

50,000

50,000

At 30 April 2026

50,000

50,000

Amortisation

At 1 May 2025

50,000

50,000

At 30 April 2026

50,000

50,000

Carrying amount

At 30 April 2026

-

-

At 30 April 2025

-

-

 

Louth Golf Club (1992) Limited
(Registration number: 02675750)

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2026

5

Tangible assets

Land and buildings
£

Fixtures and fittings
£

Plant and machinery
£

Office equipment
£

Total
£

Cost or valuation

At 1 May 2025

2,248,926

203,315

288,050

25,789

2,766,080

Additions

-

-

2,529

-

2,529

Disposals

-

-

(7,084)

-

(7,084)

At 30 April 2026

2,248,926

203,315

283,495

25,789

2,761,525

Depreciation

At 1 May 2025

-

194,609

263,334

25,105

483,048

Charge for the year

-

2,123

4,202

317

6,642

Eliminated on disposal

-

-

(7,084)

-

(7,084)

At 30 April 2026

-

196,732

260,452

25,422

482,606

Carrying amount

At 30 April 2026

2,248,926

6,583

23,043

367

2,278,919

At 30 April 2025

2,248,926

8,706

24,716

684

2,283,032

Revaluation

The fair value of the Company's Land and buildings was revalued on 30 April 2025. An independent valuer was not involved. The basis of this valuation was an open market value basis. Had this class of asset been measured on a historical cost basis, the carrying amount would have been £1,172,050 (2025 - £1,172,050). The depreciation on the historical cost is £242,202. The historical cost at 30 April 2025 was £1,414,525.

6

Stocks

2026
£

2025
£

Raw materials and consumables

8,678

7,170

7

Debtors

Current

2026
£

2025
£

Trade debtors

2,576

4,929

Prepayments

10,366

288

 

12,942

5,217

 

Louth Golf Club (1992) Limited
(Registration number: 02675750)

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2026

8

Creditors

Creditors: amounts falling due within one year

Note

2026
£

2025
£

Due within one year

 

Bank loans and overdrafts

12

15,280

39,836

Trade creditors

 

7,507

5,417

Taxation and social security

 

2,026

1,544

Accruals and deferred income

 

119,544

96,501

Other creditors

 

453

-

 

144,810

143,298

Due after one year

 

Loans and borrowings

 

60,500

75,512

Creditors: amounts falling due after more than one year

2026
£

2025
£

Due after more than five years

After more than five years by instalments

34,500

43,004

-

-

9

Share capital

Allotted, called up and fully paid shares

2026

2025

No.

£

No.

£

Ordinary shares of £1,500 each

700

1,050,000

700

1,050,000

       

10

Obligations under leases and hire purchase contracts

Operating leases

The total of future minimum lease payments is as follows:

2026
£

2025
£

Not later than one year

64,220

33,483

Later than one year and not later than five years

133,305

72,016

197,525

105,499

 

Louth Golf Club (1992) Limited
(Registration number: 02675750)

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2026

11

Related party transactions

Loans from related parties

2026

Other related parties
£

Total
£

At start of period

23,336

23,336

Repaid

(23,336)

(23,336)

At end of period

-

-

2025

Other related parties
£

Total
£

At start of period

63,000

63,000

Repaid

(39,664)

(39,664)

At end of period

23,336

23,336

Terms of loans from related parties

Three current directors, loaned the company a total of £16,500 and five former directors/shareholders loaned the company a total of £46,500. There are no formal repayment terms in respect of these loans and interest is charged at 0%.

12

Loans and borrowings

Non-current loans and borrowings

2026
£

2025
£

Bank borrowings

60,500

75,512

Current loans and borrowings

2026
£

2025
£

Bank borrowings

15,280

16,500

Other borrowings

-

23,336

15,280

39,836

Bank borrowings

Bounce Back Loan is denominated in sterling with a nominal interest rate of 2.5%, and the final instalment is due on 8 December 2026. The carrying amount at year end is £8,780 (2025 - £16,508).

NatWest Bank Loan is denominated in sterling with a nominal interest rate of 4.25% over base %, and the final instalment is due on 11 August 2032. The carrying amount at year end is £67,000 (2025 - £75,504).

The bank loan is secured by a fixed and floating charge covering all property or undertaking of the company dated 6th May, 2016 and a fixed charge over freehold property known as Louth Golf Club, Crowtree Lane, Louth, Lincolnshire dated 12th August, 2016.