Company registration number 03399799 (England and Wales)
BRETTON FARMING LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
PAGES FOR FILING WITH REGISTRAR
BRETTON FARMING LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
BRETTON FARMING LIMITED
BALANCE SHEET
AS AT
31 AUGUST 2025
31 August 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
1,567,849
1,587,202
Investment property
5
1,141,695
1,136,895
Investments
6
473,981
449,311
3,183,525
3,173,408
Current assets
Stocks
2,786
2,330
Debtors
7
47,512
56,802
Cash at bank and in hand
49,088
33,318
99,386
92,450
Creditors: amounts falling due within one year
8
(635,147)
(695,895)
Net current liabilities
(535,761)
(603,445)
Total assets less current liabilities
2,647,764
2,569,963
Provisions for liabilities
(39,755)
(57,504)
Net assets
2,608,009
2,512,459
Capital and reserves
Called up share capital
813,002
813,002
Revaluation reserve
9
935,542
912,607
Profit and loss reserves
859,465
786,850
Total equity
2,608,009
2,512,459
BRETTON FARMING LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 AUGUST 2025
31 August 2025
- 2 -
For the financial year ended 31 August 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 24 June 2026 and are signed on its behalf by:
Mr P N Chadwick
Director
Company registration number 03399799 (England and Wales)
BRETTON FARMING LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
- 3 -
1
Accounting policies
Company information
Bretton Farming Limited is a private company limited by shares incorporated in England and Wales. The registered office is Bretton Hall, Chester Road, Bretton, Chester, CH4 0DF.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.
1.2
Revenue
Turnover represents the invoice value of rents and services provided, net of value added tax.
Rent income, office service charges, grazing, storage and other charges are recognised in the period in which the contractual obligation from the occupation arises. Agricultural scheme income is recognised at the end of the qualifying period.
1.3
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings
Not depreciated
Fixtures and fittings
Straight line over 8 to 20 years
Computers
Straight line over 3 years
Freehold land and assets in the course of construction are not depreciated.
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.4
Investment property
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.
1.5
Fixed asset investments
Listed investments are initially measured at cost, and are subsequently measured at fair value at each reporting date. Changes in fair value are recognised in profit or loss and the net change after deferred taxation transferred to the Fair Value Reserve.
BRETTON FARMING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
1
Accounting policies
(Continued)
- 4 -
1.6
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.7
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.8
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
BRETTON FARMING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.9
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.10
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.11
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
BRETTON FARMING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 6 -
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
1
1
4
Tangible fixed assets
Freehold land and buildings
Fixtures and fittings
Computers
Total
£
£
£
£
Cost
At 1 September 2024 and 31 August 2025
1,350,000
551,949
37,213
1,939,162
Depreciation and impairment
At 1 September 2024
314,747
37,213
351,960
Depreciation charged in the year
19,353
19,353
At 31 August 2025
334,100
37,213
371,313
Carrying amount
At 31 August 2025
1,350,000
217,849
1,567,849
At 31 August 2024
1,350,000
237,202
1,587,202
Freehold land not held as investment property with a historical cost of £838,556 was valued by Fisher German, Chartered Surveyors on 31 August 2018 at a market value of £1,350,000. In the opinion of the directors the market value at 31 August 2025 was not significantly different.
The Freehold office development held as investment property and with a historical cost of £788,480 was valued by Rachel Kirk, Chartered Surveyor on 31 August 2024 at a market value of £1,136,895.
BRETTON FARMING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 7 -
5
Investment property
2025
£
Fair value
At 1 September 2024
1,136,895
Additions
4,800
At 31 August 2025
1,141,695
The Freehold office development held as investment property and with a historical cost of £788,480 was valued by Rachel Kirk, Chartered Surveyor on 31 August 2024 at a market value of £1,136,895.
6
Fixed asset investments
2025
2024
£
£
Other investments other than loans
473,981
449,311
In accordance with FRS 102, listed investments are revalued to market value at the year end. The revaluation amount of £22,935 (2024 - £41,623) has been included in the fair value reserve within equity.
The historical cost of the listed investment at 31 August 2025 was £375,778 (2024 - £373,714).
Movements in fixed asset investments
Investments
£
Cost or valuation
At 1 September 2024
449,311
Additions
61,186
Valuation changes
25,732
Disposals
(62,248)
At 31 August 2025
473,981
Carrying amount
At 31 August 2025
473,981
At 31 August 2024
449,311
BRETTON FARMING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 8 -
7
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
2,253
162
Other debtors
45,259
56,640
47,512
56,802
8
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
3,969
3,504
Corporation tax
2,854
Other taxation and social security
4,261
3,285
Other creditors
624,063
689,106
635,147
695,895
9
Revaluation reserve
The Revaluation reserve has been reclassified as a Fair value reserve under FRS102.
The balance of £935,542 (2024 - £912,607) includes a revaluation surplus of £511,444 (2024 - £511,444) in respect of freehold land not classified as investment property.
10
Related party transactions
Included in creditors due within one year is an amount owed to the directors of the company totalling £529,840 (2024 - £569,876) this is split as follows:
Mr P N Chadwick £5,223 (2024 - £27,068)
Miss C J Chadwick £274,560 (2024 - £281,487)
Mrs S N Jones £250,057 (2024 - £261,320).
Interest is payable to the directors on credit balances at a gross rate of 2.5%. Gross interest totalling £13,198 (2024 - £13,931) was charged on directors current account balances for the year.
At the year end an amount of £30,000 (2024 - £30,000) was due to Bretton Hall Properties, a business under common control. The loan is interest free and repayable on demand.